Quick Start for:

2008 Field Studies Category Worksheet

161/McLennan
161-920/China Spring ISD



Category A - Stratum 2
$ 65,028 - $ 120,549



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RABAJO M AC 1.017 106804 S 11/2007 102,000 83,356 102,000 0.8172
RABAJO M AC 5.0 107100 S 06/2007 115,000 82,088 115,000 0.7138
RABAJO M .535 AC 107654 S 03/2008 117,500 105,509 117,500 0.8979
RABAJO M AC 1.01 107971 S 11/2007 91,999 91,253 91,999 0.9919
RABAJO M .37 AC 108160 S 03/2008 98,123 84,583 98,123 0.8620
RABAJO M AC .806 108276 S 07/2007 120,875 102,438 120,875 0.8475
CHINA SPRING BL 8 LT D3 109119 S 01/2008 85,000 71,062 85,000 0.8360
CHINA SPRING ADDN BL A LT 109343 S 07/2007 127,500 120,444 127,500 0.9447
HIGHPOINT BL 1 LT 11 109409 S 10/2007 86,000 88,351 86,000 1.0273
HIGHLAND PARK EST LT 16 A 109461 S 12/2007 92,252 95,718 92,252 1.0376
LAKE OAKS VILLAGE BL 2 LT 109924 S 08/2007 135,000 119,078 135,000 0.8821
LAKE OAKS VILLAGE BL 2 LT 109928 S 02/2008 115,300 112,967 115,300 0.9798
SULLIVAN'S LAKE WACO BL 2 110271 S 08/2007 100,000 98,370 100,000 0.9837
SULLIVAN'S LAKE WACO BL 2 110274 S 05/2007 94,450 99,080 94,450 1.0490
VILLAGE LAKE BL 5 LT 2 110354 S 01/2008 115,620 95,876 115,620 0.8292
SPRING WOOD BL 1 LT 4 AC 312862 S 05/2007 110,000 103,924 110,000 0.9448
WORTHAM BEND EST ADDN BL 320533 S 05/2007 111,950 115,536 111,950 1.0320
WORTHAM BEND EST ADDN BL 320543 S 08/2007 106,575 108,111 106,575 1.0144
COUGAR RIDGE PT 3 BL 1 LT 321580 S 10/2007 120,014 115,679 120,014 0.9639
COUGAR RIDGE PT 3 BL 1 LT 321595 S 03/2008 118,400 114,418 118,400 0.9664
COUGAR RIDGE PT 3 BL 1 LT 321602 S 05/2007 117,678 110,278 117,678 0.9371
THOMAS BUSCH ADDN BL 1 LT 327044 S 09/2007 154,000 117,098 154,000 0.7604
W F BARRETT OAK GROVE ADD 328478 S 07/2007 95,000 68,856 95,000 0.7248
FALCON POINTE ADDN BL 1 L 335572 S 07/2007 118,400 119,460 118,400 1.0090
FALCON POINTE ADDN BL 1 L 335574 S 05/2007 110,528 108,757 110,528 0.9840
FALCON POINTE ADDN BL 2 L 335586 S 04/2007 113,900 119,742 113,900 1.0513
FALCON POINTE ADDN BL 2 L 335588 S 11/2007 108,868 117,267 108,868 1.0771
FALCON POINTE ADDN BL 2 L 335594 S 01/2008 119,770 104,311 119,770 0.8709
COUGAR RIDGE PT 3 BL A LT 335786 S 05/2007 99,200 105,017 99,200 1.0586
COUGAR RIDGE PT 3 BL A LT 335798 S 06/2007 114,900 115,004 114,900 1.0009
NABORS R W AC 1.003 337996 S 03/2008 81,000 69,276 81,000 0.8553
WORTHAM BEND EST ADDN BL 340108 S 08/2007 112,000 114,884 112,000 1.0258
WORTHAM BEND EST ADDN BL 340110 S 08/2007 118,900 119,473 118,900 1.0048
WORTHAM BEND EST ADDN BL 340112 S 06/2007 105,900 112,024 105,900 1.0578
WORTHAM BEND EST ADDN BL 340113 S 07/2007 113,900 113,048 113,900 0.9925
WORTHAM BEND EST ADDN BL 340120 S 04/2007 111,900 111,806 111,900 0.9992
WORTHAM BEND EST ADDN BL 340135 S 11/2007 114,000 109,738 114,000 0.9626
WORTHAM BEND EST ADDN BL 340142 S 05/2007 120,900 116,417 120,900 0.9629
WILLOW BEND ADDN BL 1 LT 345816 S 01/2008 118,400 120,522 118,400 1.0179
Stratum 2 Totals         4,080,819 4,312,702 0.9462

Category A - Stratum 3
$ 120,550 - $ 152,668



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RABAJO M 0.567 AC 107601 S 08/2007 153,400 147,468 153,400 0.9613
RABAJO M .737 AC 108306 S 09/2007 116,964 128,329 116,964 1.0972
RABAJO M AC 1.02 108465 S 07/2007 136,900 124,641 136,900 0.9105
RIVERHAVEN BL A LT 3 108911 S 01/2008 133,000 132,496 133,000 0.9962
COUGAR RIDGE BL 1 LT 8 109354 S 08/2007 120,000 128,551 120,000 1.0713
COUGAR RIDGE BL 1 LT 15 109361 S 08/2007 154,419 145,914 154,419 0.9449
COUGAR RIDGE BL 4 LT 2 109392 S 09/2007 119,500 129,125 119,500 1.0805
COUGAR RIDGE BL 4 LT 8 109398 S 08/2007 124,988 124,944 124,988 0.9996
HIGHLAND PARK EST LT B6 A 109449 S 01/2008 112,000 136,080 112,000 1.2150
LAKE OAKS VILLAGE BL 1 LT 109900 S 02/2008 149,500 152,520 149,500 1.0202
LAKE OAKS VILLAGE BL 1 LT 109918 S 05/2007 135,000 138,267 135,000 1.0242
LAKE OAKS VILLAGE BL 2 LT 109926 S 10/2007 116,000 126,395 116,000 1.0896
LONE STAR EST BL 3 LT 1 110093 S 08/2007 138,000 133,666 138,000 0.9686
STONE TR BL A LT 8 AC .55 110258 S 12/2007 146,000 145,952 146,000 0.9997
VILLAGE LAKE BL B LT 2 110401 S 06/2007 117,500 127,279 117,500 1.0832
VILLAGE LAKE BL B LT 3 110402 S 06/2007 160,000 138,326 160,000 0.8645
MCCOY G AC 2.473 110505 S 03/2008 178,500 134,687 178,500 0.7545
COUGAR RIDGE PT 2 BL 1 LT 311888 S 08/2007 128,900 130,974 128,900 1.0161
COUGAR RIDGE PT 2 BL 1 LT 311889 S 01/2008 131,000 129,358 131,000 0.9875
COUGAR RIDGE PT 2 BL 1 LT 311895 S 08/2007 163,900 151,143 163,900 0.9222
COUGAR RIDGE PT 2 BL 1 LT 311896 S 05/2007 141,500 147,141 141,500 1.0399
COUGAR RIDGE PT 2 BL 2 LT 311977 S 07/2007 148,000 137,850 148,000 0.9314
COUGAR RIDGE PT 2 BL 2 LT 311987 S 06/2007 146,000 142,245 146,000 0.9743
COUGAR RIDGE PT 2 BL 4 LT 312136 S 06/2007 132,000 136,244 132,000 1.0322
COUGAR RIDGE PT 2 BL 4 LT 312147 S 06/2007 153,000 152,257 153,000 0.9951
SPRING WOOD BL 1 LT 12 AC 312870 S 04/2007 147,500 144,076 147,500 0.9768
COUGAR RIDGE PT 2 BL 4 LT 315821 S 07/2007 162,350 150,442 162,350 0.9267
RESV AT LAKELAND MEAD BL 319712 S 03/2008 154,900 140,790 154,900 0.9089
RESV AT LAKELAND MEAD ADD 319736 S 06/2007 150,439 146,251 150,439 0.9722
RESV AT LAKELAND MEAD ADD 319737 S 08/2007 131,950 139,021 131,950 1.0536
RESV AT LAKELAND MEAD ADD 319745 S 08/2007 146,000 138,312 146,000 0.9473
RESV AT LAKELAND MEAD BL 319761 S 08/2007 131,000 133,584 131,000 1.0197
RESV AT LAKELAND MEAD ADD 323996 S 06/2007 139,500 137,315 139,500 0.9843
LONE STAR EST BL 4 LT 7 A 328443 S 03/2008 133,797 131,041 133,797 0.9794
WILLOW BEND ADDN BL 1 LT 334294 S 02/2008 130,000 130,642 130,000 1.0049
WILLOW BEND ADDN BL 1 LT 334302 S 12/2007 155,447 151,133 155,447 0.9722
WILLOW BEND ADDN BL 1 LT 334309 S 10/2007 139,600 127,021 139,600 0.9099
WILLOW BEND ADDN BL 1 LT 334320 S 06/2007 137,500 133,996 137,500 0.9745
WILLOW BEND ADDN BL 3 LT 334977 S 05/2007 143,000 149,960 143,000 1.0487
WILLOW BEND ADDN BL 3 LT 334983 S 09/2007 140,900 151,168 140,900 1.0729
WILLOW BEND ADDN BL 3 LT 334985 S 05/2007 136,000 142,379 136,000 1.0469
WILLOW BEND ADDN BL 3 LT 334994 S 05/2007 124,085 125,438 124,085 1.0109
WILLOW BEND ADDN BL 4 LT 335017 S 01/2008 129,000 127,480 129,000 0.9882
WILLOW BEND ADDN BL 7 LT 335041 S 04/2007 141,044 143,651 141,044 1.0185
WILLOW BEND ADDN BL 7 LT 335044 S 11/2007 136,621 138,273 136,621 1.0121
WILLOW BEND ADDN BL 7 LT 335055 S 11/2007 136,275 128,703 136,275 0.9444
WILLOW BEND ADDN BL 7 LT 335061 S 11/2007 144,400 149,063 144,400 1.0323
WILLOW BEND ADDN BL 7 LT 335066 S 08/2007 132,453 126,535 132,453 0.9553
WILLOW BEND ADDN BL 7 LT 335098 S 12/2007 145,305 143,931 145,305 0.9905
FALCON POINTE ADDN BL 1 L 335556 S 04/2007 122,500 126,473 122,500 1.0324
FALCON POINTE ADDN BL 1 L 335558 S 03/2008 156,700 145,732 156,700 0.9300
FALCON POINTE ADDN BL 1 L 335568 S 08/2007 134,900 125,215 134,900 0.9282
FALCON POINTE ADDN BL 1 L 335569 S 04/2007 129,900 126,473 129,900 0.9736
FALCON POINTE ADDN BL 1 L 335573 S 03/2008 129,900 132,308 129,900 1.0185
FALCON POINTE ADDN BL 2 L 335580 S 04/2007 138,527 135,877 138,527 0.9809
FALCON POINTE ADDN BL 2 L 335585 S 11/2007 138,000 137,073 138,000 0.9933
FALCON POINTE ADDN BL 2 L 335587 S 03/2008 134,902 129,706 134,902 0.9615
FALCON POINTE ADDN BL 4 L 335607 S 11/2007 117,900 121,540 117,900 1.0309
FALCON POINTE ADDN BL 4 L 335608 S 10/2007 166,257 149,847 166,257 0.9013
WORTHAM BEND EST ADDN BL 340107 S 05/2007 135,633 125,415 135,633 0.9247
WORTHAM BEND EST ADDN BL 340111 S 07/2007 125,500 121,873 125,500 0.9711
WORTHAM BEND EST ADDN BL 340114 S 05/2007 120,051 123,426 120,051 1.0281
WORTHAM BEND EST ADDN BL 340118 S 04/2007 117,800 121,848 117,800 1.0344
YANKIE ADDN BL 1 LT 1 AC 341117 S 08/2007 147,900 148,796 147,900 1.0061
YANKIE ADDN BL 1 LT 2 AC 341118 S 04/2007 149,800 151,220 149,800 1.0095
WILLOW BEND ADDN BL 1 LT 341870 S 07/2007 123,000 123,618 123,000 1.0050
WILLOW BEND ADDN BL 1 LT 345819 S 08/2007 156,900 142,934 156,900 0.9110
MALLARD POINT SUB BL 1 LT 346509 S 10/2007 175,000 150,655 175,000 0.8609
Stratum 3 Totals         9,292,086 9,446,107 0.9837

Category A - Stratum 4
$ 152,669 - $ 227,269



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RABAJO M .73 AC 106811 S 09/2007 167,300 164,586 167,300 0.9838
RABAJO M AC 5.0 108504 S 09/2007 220,900 199,913 220,900 0.9050
RABAJO M AC 5.007 108625 S 04/2007 185,000 188,503 185,000 1.0189
CEDAR RIDGE EST BL 2 LT 6 109031 S 08/2007 161,950 156,837 161,950 0.9684
NORTH LAKE SHORE BL 1 LT 109306 S 10/2007 183,124 182,032 183,124 0.9940
NORTH LAKE SHORE BL 1 LT 109307 S 09/2007 186,000 185,174 186,000 0.9956
LAKE OAKS VILLAGE BL 1 LT 109902 S 02/2008 142,000 153,039 142,000 1.0777
LAKE OAKS VILLAGE BL 2 LT 109927 S 10/2007 157,500 153,897 157,500 0.9771
LAKE OAKS VILLAGE BL 4 LT 109962 S 08/2007 179,900 180,976 179,900 1.0060
LONE STAR EST BL 2 LT 11 110086 S 04/2007 148,000 156,847 148,000 1.0598
LONE STAR EST BL 4 LT 5 110098 S 09/2007 193,900 184,524 193,900 0.9516
TREE LAKE RANCH BL 5 LT 4 110328 S 09/2007 216,000 192,667 216,000 0.8920
VILLAGE LAKE BL A LT 3 110368 S 05/2007 194,500 184,072 194,500 0.9464
VILLAGE LAKE BL A LT 10 110375 S 06/2007 218,600 206,197 218,600 0.9433
VILLAGE LAKE BL A LT 24 110388 S 10/2007 192,900 206,220 192,900 1.0691
VILLAGE LAKE BL D LT 13 110446 S 10/2007 216,000 225,890 216,000 1.0458
COUGAR RIDGE PT 2 BL 2 LT 311990 S 05/2007 163,000 158,427 163,000 0.9719
COUGAR RIDGE PT 2 BL 5 LT 312172 S 05/2007 158,000 172,430 158,000 1.0913
SPRING WOOD BL 1 LT 15 312873 S 07/2007 164,000 171,342 164,000 1.0448
CEDAR RIDGE EST BL A LT A 316293 S 05/2007 222,000 195,788 222,000 0.8819
HILLS OF CHINA SPRING BL 316357 S 02/2008 263,000 198,022 263,000 0.7529
HILLS CHILDRESS CREEK BL 316444 S 09/2007 226,000 216,073 226,000 0.9561
CHINA SPRING EST BL 1 LT 319547 S 09/2007 208,000 206,302 208,000 0.9918
RESV AT LAKELAND MEAD ADD 319735 S 05/2007 155,165 157,033 155,165 1.0120
RESV AT LAKELAND MEAD BL 319739 S 12/2007 156,359 153,343 156,359 0.9807
TREE LAKE RANCH BL 6 LT 4 319786 S 07/2007 202,500 211,835 202,500 1.0461
TREE LAKE RANCH BL 7 LT 2 319800 S 09/2007 199,900 208,948 199,900 1.0453
TREE LAKE RANCH BL 8 LT 4 319817 S 05/2007 197,500 206,455 197,500 1.0453
RESV AT LAKELAND MEAD ADD 323378 S 08/2007 165,000 175,017 165,000 1.0607
RESV AT LAKELAND MEAD BL 323973 S 03/2008 164,895 157,513 164,895 0.9552
NORTH SHORE ADDN PUD BL 1 330487 S 07/2007 191,920 204,200 191,920 1.0640
RESV AT LAKELAND MEAD ADD 332544 S 09/2007 165,000 159,602 165,000 0.9673
RESV AT LAKELAND MEAD ADD 332550 S 08/2007 155,500 154,010 155,500 0.9904
TREE LAKE RANCH BL 9 LT 9 333022 S 08/2007 214,700 218,274 214,700 1.0166
WILLOW BEND ADDN BL 2 LT 334974 S 08/2007 219,000 217,761 219,000 0.9943
WILLOW BEND ADDN BL 3 LT 334986 S 06/2007 163,380 158,255 163,380 0.9686
WILLOW BEND ADDN BL 3 LT 334991 S 07/2007 160,550 159,088 160,550 0.9909
WILLOW BEND ADDN BL 4 LT 335003 S 07/2007 162,000 153,845 162,000 0.9497
WILLOW BEND ADDN BL 7 LT 335049 S 04/2007 157,581 159,785 157,581 1.0140
WILLOW BEND ADDN BL 7 LT 335062 S 07/2007 204,590 174,283 204,590 0.8519
WILLOW BEND ADDN BL 7 LT 335065 S 02/2008 166,639 158,390 166,639 0.9505
WILLOW BEND ADDN BL 7 LT 335097 S 10/2007 167,470 158,335 167,470 0.9455
WILLOW BEND ADDN BL 7 LT 335099 S 08/2007 162,690 160,026 162,690 0.9836
WILLOW BEND ADDN BL 7 LT 335102 S 10/2007 177,331 160,529 177,331 0.9053
WILLOW BEND ADDN BL 8 LT 335107 S 07/2007 183,600 160,529 183,600 0.8743
RESV AT LAKELAND MEAD ADD 337292 S 04/2007 163,295 153,668 163,295 0.9410
RESV AT LAKELAND MEAD BL 337293 S 12/2007 189,900 165,630 189,900 0.8722
RESV AT LAKELAND MEAD ADD 337298 S 08/2007 172,000 168,782 172,000 0.9813
RESV AT LAKELAND MEAD ADD 337308 S 12/2007 177,900 165,431 177,900 0.9299
CAMPBELL D W AC 5.304 338077 S 06/2007 219,900 198,074 219,900 0.9007
RIVER OAKS EST BL 3 LT 15 342003 S 07/2007 237,553 220,873 237,553 0.9298
Stratum 4 Totals         9,139,272 9,421,392 0.9701

Category A - Stratum 5
$ 227,270 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RABAJO M AC 7.66 106862 S 08/2007 331,200 335,411 331,200 1.0127
RABAJO M AC 5.561 107465 S 08/2007 347,500 345,817 347,500 0.9952
RIVER OAKS EST BL 1 LT 1 108912 S 12/2007 262,150 279,531 262,150 1.0663
TREE LAKE RANCH BL 5 LT 2 110326 S 06/2007 245,000 254,321 245,000 1.0380
VILLAGE LAKE BL A LT 21 110385 S 10/2007 235,000 240,998 235,000 1.0255
VILLAGE LAKE BL C LT 15 110431 S 05/2007 215,000 234,050 215,000 1.0886
STILLWATER FARMS BL 2 LT 110660 S 12/2007 450,000 421,401 450,000 0.9364
WOODFIELD BL 1 LT 2 110670 S 09/2007 264,000 252,331 264,000 0.9558
WOODFIELD BL 1 LT 21 110689 S 02/2008 450,000 431,912 450,000 0.9598
WOODFIELD BL 1 LT 27 110695 S 05/2007 345,000 367,529 345,000 1.0653
TREE LAKE RANCH BL 6 LT 1 319783 S 01/2008 230,000 310,041 230,000 1.3480
TREE LAKE RANCH BL 6 LT 1 319793 S 09/2007 290,000 258,268 290,000 0.8906
RIVER OAKS EST BL 6 LT 15 319871 S 06/2007 315,600 312,167 315,600 0.9891
TREE LAKE RANCH BL 9 LT 1 333025 S 04/2007 265,000 262,191 265,000 0.9894
AUSTIN COLONY ADDN PUD BL 333389 S 10/2007 299,500 317,858 299,500 1.0613
AUSTIN COLONY ADDN PUD BL 333391 S 07/2007 302,500 316,789 302,500 1.0472
WOODFIELD BL 8 LT 7 AC .5 336583 S 02/2008 323,500 350,537 323,500 1.0836
Stratum 5 Totals         5,291,152 5,170,950 1.0232


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 368 0 0 13,731,727 13,731,727  
2 R 39 630 4,080,819 4,312,702 61,369,869 0.9462 64,859,299  
3 R 68 656 9,292,086 9,446,107 89,684,275 0.9837 91,170,352  
4 R 51 534 9,139,272 9,421,392 97,185,414 0.9701 100,180,821  
5 R 17 344 5,291,152 5,170,950 105,909,343 1.0232 103,507,958  
Total   175 2,532 27,803,329 28,351,151 367,880,628   373,450,157 0.9851

Category B - Stratum 2
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COUGAR RIDGE PT 2 BL 1 LT 311863 A 153,364 154,354 0.9936
COUGAR RIDGE PT 2 BL 1 LT 311865 A 153,364 155,221 0.9880
COUGAR RIDGE PT 2 BL 1 LT 311868 A 153,364 153,765 0.9974
COUGAR RIDGE PT 2 BL 2 LT 311957 S 04/2007 166,000 153,364 166,000 0.9239
COUGAR RIDGE PT 2 BL 3 LT 312120 A 153,364 154,354 0.9936
COUGAR RIDGE PT 2 BL 3 LT 312122 A 153,364 154,354 0.9936
COUGAR RIDGE PT 2 BL 3 LT 312123 A 153,364 154,354 0.9936
COUGAR RIDGE PT 3 BL 5 LT 321620 S 01/2007 160,000 155,015 160,000 0.9688
COUGAR RIDGE PT 3 BL 5 LT 321621 S 01/2007 160,000 155,015 160,000 0.9688
COUGAR RIDGE PT 3 BL 7 LT 321634 A 147,045 154,778 0.9500
COURGAR RIDGE BL 5 LT 13 321662 S 06/2008 150,000 156,405 150,000 1.0427
COUGAR RIDGE PT 3 BL 7 LT 321708 S 12/2007 152,500 156,405 152,500 1.0256
COUGAR RIDGE PT 2 BL 2 LT 328007 A 153,362 154,354 0.9936
COUGAR RIDGE PT 2 BL 2 LT 328008 A 153,364 154,354 0.9936
Stratum 2 Totals         2,150,159 2,178,388 0.9870

Category B - Stratum 3
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RABAJO M AC 13.12 108228 S 10/2007 212,000 209,591 212,000 0.9886
CHINABERRY BL 1 LT 11 109049 A 203,484 198,337 1.0260
CINABERRY BL 1 LT 12 109050 A 203,329 198,337 1.0252
NABORS R W 5.0 AC 110619 A 375,019 376,757 0.9954
COUGAR RIDGE PT 2 BL 2 LT 311968 A 165,329 168,333 0.9822
COUGAR RIDGE PT S BL 2 LT 311969 A 165,329 166,758 0.9914
COUGAR RIDGE PT 2 BL 2 LT 311970 S 02/2007 158,500 165,329 158,500 1.0431
COUGAR RIDGE PT 2 BL 2 LT 311971 A 165,329 166,758 0.9914
COUGAR RIDGE PT 2 BL 3 LT 312125 A 165,124 166,205 0.9935
Stratum 3 Totals         1,817,863 1,811,985 1.0032

Category B - Stratum 6
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COUGAR RIDGE PT 3 BL 10 L 323631 A 8,582,504 8,485,000 1.0115
Stratum 6 Totals         8,582,504 8,485,000 1.0115


Category B - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 42 0 0 5,326,671 5,326,671  
2 R 14 92 2,150,159 2,178,388 14,167,540 0.9870 14,354,144  
3 R 9 10 1,817,863 1,811,985 1,947,930 1.0032 1,941,717  
6 C 1 1 8,582,504 8,485,000 8,582,504 1.0115 8,485,000  
Total   24 145 12,550,526 12,475,373 30,024,645   30,107,532 0.9972

Category D3 - Stratum 0
$1 - $99,999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BARRON TH 6.88 AC 106724 S 11/2007 53,900 61,607 53,900 1.1430
RABAJO M AC 18.00 AC 106984 106983 S 04/2007 210,000 179,021 210,000 0.8525
RABAJO M 14.004 AC 107243 S 07/2007 57,500 61,915 57,500 1.0768
RABAJO M AC 40.77 AC 107296 107283 107266 S 06/2007 250,000 160,719 250,000 0.6429
RABAJO M AC 6.519 107719 107714 107718 S 10/2007 116,895 73,462 116,895 0.6284
RABAJO M AC 41.878 107720 S 06/2007 110,000 113,305 110,000 1.0300
RABAJO M AC 5.299 107770 S 07/2007 337,000 300,097 337,000 0.8905
RABAJO M AC 13.27 AC 108024 108023 S 08/2007 189,900 180,909 189,900 0.9527
HILLS CHILDRESS CREEK, BL 109777 S 04/2007 265,000 282,618 265,000 1.0665
HILLS CHILDRESS CREEK BL 109809 109803 S 05/2007 375,000 300,784 375,000 0.8021
HILLS CHILDRESS CREEK BL 109828 S 08/2007 173,565 218,854 173,565 1.2609
HILLS CHILDRESS CREEK BL 109842 S 07/2007 260,000 283,381 260,000 1.0899
HILLS CHILDRESS CREEK BL 109860 S 04/2007 266,265 260,532 266,265 0.9785
HILLS CHILDRESS CREEK BL 109862 S 07/2007 316,500 295,441 316,500 0.9335
FORRESTER JOHN AC 9.975 110180 S 05/2007 254,000 282,304 254,000 1.1114
MCCOY G & DAVIS 13.653 AC 110526 S 06/2007 96,500 81,918 96,500 0.8489
MCCOY G & DAVIS L 8.0 AC 110529 S 10/2007 753,000 664,621 753,000 0.8826
MCCOY G & LR DAVIS 7.4 AC 110536 S 03/2008 530,000 592,060 530,000 1.1171
HILLS CHILDRESS CREEK BL 316418 S 01/2008 25,000 33,221 25,000 1.3288
HILLS CHILDRESS CREEK BL 316440 S 07/2007 35,000 34,468 35,000 0.9848
HILLS CHILDRESS CREEK BL 316482 S 08/2007 35,900 34,540 35,900 0.9621
HILLS CHILDRESS CREEK BL 316494 S 08/2007 30,600 35,901 30,600 1.1732
HILLS CHILDRESS CREEK BL 316498 S 08/2007 367,000 361,504 367,000 0.9850
HILLS CHILDRESS CREEK BL 316503 S 12/2007 331,900 364,680 331,900 1.0988
CHINA SPRING EST BL 1 LT 319555 S 07/2007 25,000 30,500 25,000 1.2200
LEGACY LAKES ADDN BL 1 LT 323657 S 10/2007 359,000 259,235 359,000 0.7221
RABAJO M AC 12.113 346681 S 11/2007 72,150 57,886 72,150 0.8023
RABAJO M AC 14.0 347367 S 01/2008 105,000 66,220 105,000 0.6307
Stratum 0 Totals         5,671,703 6,001,575 0.9450


Category D3 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 28 1,810 5,671,703 6,001,575 107,538,590 0.9450 113,797,450  
Total   28 1,810 5,671,703 6,001,575 107,538,590   113,797,450 0.9450
Required Plug-ins