2008 Field Studies Category Worksheet
161/McLennan
161-906/La Vega ISD
Category A - Stratum 2
$ 18,693 - $ 46,665
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ALLBRITTON BL 3 LT 2A |
121710 |
S |
08/2007 |
26,648 |
25,099 |
26,648 |
0.9419 |
| ALLBRITTON BL 4 LT 6 |
121717 |
S |
09/2007 |
20,000 |
23,738 |
20,000 |
1.1869 |
| HARRIS G L BL 3 LT 6 |
123353 |
S |
10/2007 |
20,000 |
21,389 |
20,000 |
1.0695 |
| HOGAN M E BL 1 LT 2A |
123599 |
S |
03/2008 |
57,000 |
45,080 |
57,000 |
0.7909 |
| LA VEGA PARK AC BL 3 LT 2 |
123780 |
S |
03/2008 |
28,696 |
33,758 |
28,696 |
1.1764 |
| LA VEGA PARK AC BL 3 LT 2 |
123781 |
S |
09/2007 |
47,000 |
43,708 |
47,000 |
0.9300 |
| LA VEGA PARK AC ANNEX BL |
123845 |
S |
11/2007 |
45,000 |
46,489 |
45,000 |
1.0331 |
| TOMAS DE LA VEGA TR T170 |
124110 |
S |
08/2007 |
42,000 |
39,885 |
42,000 |
0.9496 |
| NEFF BL 1 LT 8 |
125089 |
S |
09/2007 |
39,500 |
39,808 |
39,500 |
1.0078 |
| ROSELAND HTS BL 3 LT 1B 2 |
125571 |
S |
10/2007 |
60,000 |
44,462 |
60,000 |
0.7410 |
| ROYALTY G W BL 1 LT 6 |
125617 |
S |
10/2007 |
37,000 |
32,167 |
37,000 |
0.8694 |
| SCOTT CECIL C BL 2 LT 10 |
125640 |
S |
04/2007 |
31,930 |
37,640 |
31,930 |
1.1788 |
| SCOTT CECIL C BL 3 LT 2 |
125659 |
S |
08/2007 |
39,664 |
44,849 |
39,664 |
1.1307 |
| SUNRISE BL 3 LT 24 |
125915 |
S |
03/2008 |
35,626 |
35,370 |
35,626 |
0.9928 |
| TOMAS DE LA VEGA BL 22B L |
126621 |
S |
05/2007 |
23,000 |
25,752 |
23,000 |
1.1197 |
| TOMAS DE LA VEGA TR 11 . |
127332 |
S |
08/2007 |
30,000 |
35,953 |
30,000 |
1.1984 |
| TOMAS DE LA VEGA TR 12 . |
127403 |
S |
08/2007 |
20,000 |
21,184 |
20,000 |
1.0592 |
| TOMAS DE LA VEGA AC 11.59 |
345387 |
S |
05/2007 |
40,026 |
41,555 |
40,026 |
1.0382 |
| Stratum 2 Totals |
|
|
|
|
637,886 |
643,090 |
0.9919 |
Category A - Stratum 3
$ 46,666 - $ 66,919
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ALLBRITTON BL 4 LT 4 5 |
121716 |
S |
04/2007 |
67,000 |
66,688 |
67,000 |
0.9953 |
| BRAME TR BL B LT 32 |
122336 |
S |
06/2007 |
46,500 |
48,042 |
46,500 |
1.0332 |
| CROWS TIMBER CREST BL 16 |
122652 |
S |
04/2007 |
69,000 |
64,805 |
69,000 |
0.9392 |
| FLORISSANT PLACE BL 2 LT |
123215 |
S |
01/2008 |
61,275 |
60,110 |
61,275 |
0.9810 |
| FLORISSANT PLACE BL 3 LT |
123229 |
S |
04/2007 |
47,900 |
49,309 |
47,900 |
1.0294 |
| HOGAN H BL 5 LT A4 |
123478 |
S |
10/2007 |
83,541 |
64,565 |
83,541 |
0.7729 |
| HOGAN H BL 9 LT A 19 B 20 |
123558 |
S |
01/2008 |
58,000 |
56,327 |
58,000 |
0.9712 |
| LA VEGA PARK AC BL 3 LT 2 |
123778 |
S |
08/2007 |
55,400 |
54,229 |
55,400 |
0.9789 |
| LA VEGA PARK AC ANNEX BL |
123916 |
S |
02/2008 |
51,900 |
50,462 |
51,900 |
0.9723 |
| LA VEGA PARK AC ANNEX BL1 |
123946 |
S |
05/2007 |
65,000 |
61,656 |
65,000 |
0.9486 |
| TOMAS DE LA VEGA TR T139 |
124073 |
S |
11/2007 |
44,960 |
50,600 |
44,960 |
1.1254 |
| LIPPARD H J BL B LT A 2 |
124691 |
S |
12/2007 |
46,500 |
47,063 |
46,500 |
1.0121 |
| NEFF BL 1 LT 7 |
125088 |
S |
10/2007 |
58,900 |
53,078 |
58,900 |
0.9012 |
| Stratum 3 Totals |
|
|
|
|
726,934 |
755,876 |
0.9617 |
Category A - Stratum 4
$ 66,920 - $ 90,143
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BUENA VISTA HTS BL 7 LT 1 |
122271 |
S |
05/2007 |
80,000 |
72,669 |
80,000 |
0.9084 |
| CROWS TIMBER CREST BL 11 |
122599 |
S |
10/2007 |
92,681 |
74,453 |
92,681 |
0.8033 |
| CROWS TIMBER CREST BL 12 |
122607 |
S |
04/2007 |
73,000 |
72,867 |
73,000 |
0.9982 |
| COLONIAL EST BL 1 LT 10 |
122795 |
S |
04/2007 |
73,100 |
77,903 |
73,100 |
1.0657 |
| FAULKNER BL 3 LT 26 |
123309 |
S |
04/2007 |
79,273 |
82,128 |
79,273 |
1.0360 |
| LA VEGA PARK AC BL 3 LT 4 |
123762 |
S |
01/2008 |
68,000 |
72,914 |
68,000 |
1.0723 |
| LA VISTA AC BL 3 LT 24 |
124023 |
S |
12/2007 |
62,500 |
72,554 |
62,500 |
1.1609 |
| TOMAS DE LA VEGA TR T190 |
124127 |
S |
05/2007 |
85,360 |
88,057 |
85,360 |
1.0316 |
| PIRATES COVE BL 1 LT 5 |
124793 |
S |
10/2007 |
63,900 |
70,268 |
63,900 |
1.0997 |
| MOORE TRENT BL 3 LT 6 |
124919 |
S |
07/2007 |
98,050 |
80,371 |
98,050 |
0.8197 |
| COLONIAL EST BL 11 LT 1 |
313092 |
S |
09/2007 |
75,000 |
73,087 |
75,000 |
0.9745 |
| MYNAR ADDN BL 1 LT 2 AC . |
346373 |
S |
10/2007 |
84,834 |
83,809 |
84,834 |
0.9879 |
| Stratum 4 Totals |
|
|
|
|
921,080 |
935,698 |
0.9844 |
Category A - Stratum 5
$ 90,144 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BELLCREST BL 1 LT 38 |
121818 |
S |
06/2007 |
121,250 |
124,281 |
121,250 |
1.0250 |
| BUENA VISTA HTS BL 6 LT 9 |
122258 |
S |
08/2007 |
135,900 |
114,623 |
135,900 |
0.8434 |
| CROWS TIMBER CREST BL 2 L |
122493 |
S |
01/2008 |
117,075 |
119,554 |
117,075 |
1.0212 |
| CROWS TIMBER CREST BL 8 L |
122552 |
S |
06/2007 |
114,000 |
118,852 |
114,000 |
1.0426 |
| CROWS TIMBER CREST BL 19 |
122686 |
S |
04/2007 |
105,000 |
100,074 |
105,000 |
0.9531 |
| HINES C T BL 3 LT 2 |
123656 |
S |
12/2007 |
127,500 |
119,851 |
127,500 |
0.9400 |
| LA VEGA PARK AC ANNEX BL |
123888 |
S |
04/2007 |
97,000 |
97,136 |
97,000 |
1.0014 |
| MOORE TRENT BL 2 LT 1 |
124904 |
S |
07/2007 |
103,500 |
119,001 |
103,500 |
1.1498 |
| TRI CITIES BL 4 LT 6 |
127922 |
S |
05/2007 |
115,000 |
109,252 |
115,000 |
0.9500 |
| COLONIAL EST BL 9 LT 3 |
313067 |
S |
06/2007 |
102,000 |
107,326 |
102,000 |
1.0522 |
| COLONIAL EST BL 10 LT 2 |
313081 |
S |
07/2007 |
99,500 |
107,529 |
99,500 |
1.0807 |
| Stratum 5 Totals |
|
|
|
|
1,237,479 |
1,237,725 |
0.9998 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
678 |
0 |
0 |
7,624,520 |
|
7,624,520 |
|
| 2 |
R |
18 |
1,231 |
637,886 |
643,090 |
39,604,067 |
0.9919 |
39,927,480 |
|
| 3 |
R |
13 |
702 |
726,934 |
755,876 |
39,461,845 |
0.9617 |
41,033,425 |
|
| 4 |
R |
12 |
555 |
921,080 |
935,698 |
42,982,687 |
0.9844 |
43,663,843 |
|
| 5 |
R |
11 |
500 |
1,237,479 |
1,237,725 |
55,487,641 |
0.9998 |
55,498,741 |
|
| Total |
|
54 |
3,666 |
3,523,379 |
3,572,389 |
185,160,760 |
|
187,748,009 |
0.9862 |
Category F1 - Stratum 2
$ 72,542 - $ 707,579
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BELLMEAD CT BL 3 LT 1 & 2 |
121935 |
A |
|
|
80,292 |
80,745 |
0.9944 |
| BELLMEAD SUB BL 4 LT 9B 1 |
122153 |
A |
|
|
88,697 |
91,635 |
0.9679 |
| TOMAS DE LA VEGA .402 AC |
126537 |
A |
|
|
194,171 |
189,360 |
1.0254 |
| TOMAS DE LA VEGA .752 AC |
126869 |
A |
|
|
512,667 |
528,967 |
0.9692 |
| CLOVER ADDN PT 1 BL A LT |
315733 |
S |
01/2008 |
275,000 |
251,636 |
275,000 |
0.9150 |
| ASHLEMAN BL 4 LT 9 |
319514 |
A |
|
|
377,872 |
375,944 |
1.0051 |
| C H & H ADDN BL 1 LT 1 |
327154 |
A |
|
|
704,546 |
684,237 |
1.0297 |
| Stratum 2 Totals |
|
|
|
|
2,209,881 |
2,225,888 |
0.9928 |
Category F1 - Stratum 3
$ 707,580 - $ 1,749,831
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WACO-MARLIN FED CR UN BL |
125626 |
A |
|
|
724,492 |
759,430 |
0.9540 |
| TOMAS DE LA VEGA 45.082 A |
127583 |
A |
|
|
1,415,644 |
1,470,669 |
0.9626 |
| TRI CITIES PARK BL A LT 1 |
127963 |
S |
01/2007 |
900,000 |
900,000 |
900,000 |
1.0000 |
| TRI CITIES PARK BL A LT 2 |
127965 |
S |
01/2007 |
1,600,000 |
1,599,791 |
1,600,000 |
0.9999 |
| STARBUCKS ADDN BL 1 LT 1 |
319998 |
A |
|
|
1,350,088 |
1,379,307 |
0.9788 |
| Stratum 3 Totals |
|
|
|
|
5,990,015 |
6,109,406 |
0.9805 |
Category F1 - Stratum 4
$ 1,749,832 - $ 6,227,664
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MOTEL SEVEN WEST BL A LT |
312265 |
A |
|
|
1,858,072 |
2,075,000 |
0.8955 |
| EASTGATE SHOPPING CNTR BL |
336260 336261 |
S |
02/2007 |
2,500,000 |
2,367,493 |
2,500,000 |
0.9470 |
| VALUE PLACE ADDN BL 1 LT |
339395 |
A |
|
|
2,794,039 |
2,810,000 |
0.9943 |
| BEDC SUB REPLAT BL 1 LT 1 |
340949 |
A |
|
|
6,227,664 |
6,489,592 |
0.9596 |
| Stratum 4 Totals |
|
|
|
|
13,247,268 |
13,874,592 |
0.9548 |
Category F1 - Stratum 5
$ 6,227,665 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HEB BELLMEAD/WACO BL 1 LT |
316819 |
A |
|
|
7,236,000 |
7,571,102 |
0.9557 |
| SAM'S CLUB ADDN BL 1 LT 1 |
333103 |
A |
|
|
7,572,767 |
7,620,448 |
0.9937 |
| Stratum 5 Totals |
|
|
|
|
14,808,767 |
15,191,550 |
0.9748 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
204 |
0 |
0 |
6,009,804 |
|
6,009,804 |
|
| 2 |
R |
7 |
131 |
2,209,881 |
2,225,888 |
29,097,989 |
0.9928 |
29,309,014 |
|
| 3 |
R |
5 |
23 |
5,990,015 |
6,109,406 |
25,597,147 |
0.9805 |
26,106,218 |
|
| 4 |
R |
4 |
12 |
13,247,268 |
13,874,592 |
38,972,178 |
0.9548 |
40,817,111 |
|
| 5 |
R |
2 |
3 |
14,808,767 |
15,191,550 |
26,497,226 |
0.9748 |
27,182,218 |
|
| Total |
|
18 |
373 |
36,255,931 |
37,401,436 |
126,174,344 |
|
129,424,365 |
0.9749 |
Category L1 - Stratum 2
$ 42,441 - $ 514,539
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DOLLAR GENERAL |
301829 |
A |
|
|
147,351 |
151,040 |
0.9756 |
| MOTEL 6 OPERATING LP |
302055 |
A |
|
|
116,284 |
123,469 |
0.9418 |
| SONIC DRIVE IN |
302235 |
A |
|
|
134,276 |
131,030 |
1.0248 |
| LAMAR ADVERTISING OF TEMP |
311735 |
A |
|
|
318,785 |
341,670 |
0.9330 |
| FASTENAL COMPANY |
320178 |
A |
|
|
299,640 |
296,554 |
1.0104 |
| CLEARWIRE LLC |
336752 |
A |
|
|
105,997 |
107,747 |
0.9838 |
| SE SMILE BY DESIGN |
345350 |
A |
|
|
164,396 |
180,843 |
0.9091 |
| Stratum 2 Totals |
|
|
|
|
1,286,729 |
1,332,353 |
0.9658 |
Category L1 - Stratum 3
$ 514,540 - $ 5,536,394
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| COUNTRY INN & SUITES |
301800 |
A |
|
|
1,061,424 |
943,318 |
1.1252 |
| H E BUTT GROCERY CO |
301939 |
A |
|
|
4,626,926 |
4,452,883 |
1.0391 |
| LACY LAKEVIEW LANDFILL |
302352 |
A |
|
|
809,330 |
873,674 |
0.9264 |
| HEALTH CARE SERVICES CORP |
320851 |
A |
|
|
5,310,254 |
5,216,591 |
1.0180 |
| TOYOTA TSUSHA AMERICA-CON |
333178 |
A |
|
|
982,861 |
982,861 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
12,790,795 |
12,469,327 |
1.0258 |
Category L1 - Stratum 4
$ 5,536,395 - $ 8,262,936
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HOME DEPOT |
335367 |
A |
|
|
5,769,069 |
5,727,292 |
1.0073 |
| LIPSITA M & CO INC |
339598 |
A |
|
|
7,135,734 |
6,707,547 |
1.0638 |
| Stratum 4 Totals |
|
|
|
|
12,904,803 |
12,434,839 |
1.0378 |
Category L1 - Stratum 5
$ 8,262,937 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WAL-MART STORES |
302359 |
A |
|
|
8,290,850 |
8,119,577 |
1.0211 |
| YOUNG BROS INC. |
302383 |
A |
|
|
11,881,977 |
12,299,639 |
0.9660 |
| Stratum 5 Totals |
|
|
|
|
20,172,827 |
20,419,216 |
0.9879 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
444 |
0 |
0 |
5,088,376 |
|
5,088,376 |
|
| 2 |
R |
7 |
169 |
1,286,729 |
1,332,353 |
25,598,701 |
0.9658 |
26,505,178 |
|
| 3 |
R |
5 |
18 |
12,790,795 |
12,469,327 |
36,415,294 |
1.0258 |
35,499,409 |
|
| 4 |
R |
2 |
4 |
12,904,803 |
12,434,839 |
28,689,788 |
1.0378 |
27,644,814 |
|
| 5 |
C |
2 |
2 |
20,172,827 |
20,419,216 |
20,172,827 |
0.9879 |
20,419,216 |
|
| Total |
|
16 |
637 |
47,155,154 |
46,655,735 |
115,964,986 |
|
115,156,993 |
1.0070 |