Quick Start for:

2008 ISD Summary Worksheet

058/Dawson

058-905/Klondike CISD

Category Local Tax Roll Value 2008 WTD Mean Ratio 2008 PTD Value Estimate 2008 Value Assigned
A. Single-Family Residences 1,702,190 N/A 1,702,190 1,702,190
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 18,130 N/A 18,130 18,130
D. Rural Real(Taxable) 37,589,150 .7995 47,014,301 37,589,150
F1. Commercial Real 630,650 N/A 630,650 630,650
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 144,602,880 1.0125 142,817,659 144,602,880
J. Utilities 8,619,580 N/A 8,619,580 8,619,580
L1. Commercial Personal 1,560,650 N/A 1,560,650 1,560,650
L2. Industrial Personal 868,510 N/A 868,510 868,510
M. Other Personal 252,010 N/A 252,010 252,010
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 195,843,750 203,483,680 195,843,750
Less Total Deductions 2,214,899   2,214,899 2,214,899
Total Taxable Value 193,628,851 201,268,781 193,628,851 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,762,880 .9585 7,055,691
Prod Value Qualified Acres 30,826,270 .7715 39,958,610
Taxable Value 37,589,150   47,014,301

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
194,575,961 193,628,851 194,026,221 193,079,111 193,628,851 193,079,111


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
947,110 549,740


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike CISD

Category Local Tax Roll Value 2008 WTD Mean Ratio 2008 PTD Value Estimate 2008 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 19,722,610 .6520 30,251,060 19,722,610
F1. Commercial Real 34,180 N/A 34,180 34,180
F2. Industrial Real 262,600 N/A 262,600 262,600
G. Oil, Gas, Minerals 214,204,830 .9959 215,086,685 214,204,830
J. Utilities 12,986,530 1.0560 12,297,850 12,986,530
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 1,510,360 N/A 1,510,360 1,510,360
M. Other Personal 78,890 N/A 78,890 78,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 248,800,000 259,521,625 248,800,000
Less Total Deductions 1,384,474   1,384,474 1,384,474
Total Taxable Value 247,415,526 258,137,151 247,415,526 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,990,920 .8428 7,108,353
Prod Value Qualified Acres 13,731,690 .5933 23,142,707
Taxable Value 19,722,610   30,251,060

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
247,891,766 247,415,526 247,891,766 247,415,526 247,415,526 247,415,526


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
476,240 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike CISD


Category Local Tax Roll Value 2008 WTD Mean Ratio 2008 PTD Value Estimate 2008 Value Assigned
A. Single-Family Residences 1,702,190 N/A 1,702,190 1,702,190
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 18,130 N/A 18,130 18,130
D. Rural Real(Taxable) 57,311,760 .7418 77,265,361 57,311,760
F1. Commercial Real 664,830 N/A 664,830 664,830
F2. Industrial Real 262,600 N/A 262,600 262,600
G. Oil, Gas, Minerals 358,807,710 1.0025 357,904,344 358,807,710
J. Utilities 21,606,110 1.0329 20,917,430 21,606,110
L1. Commercial Personal 1,560,650 N/A 1,560,650 1,560,650
L2. Industrial Personal 2,378,870 N/A 2,378,870 2,378,870
M. Other Personal 330,900 N/A 330,900 330,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 444,643,750 463,005,305 444,643,750
Less Total Deductions 3,599,373   3,599,373 3,599,373
Total Taxable Value 441,044,377 459,405,932 441,044,377 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 12,753,800 .9004 14,164,044
Prod Value Qualified Acres 44,557,960 .7061 63,101,317
Taxable Value 57,311,760   77,265,361

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins