Thanksgiving Day Holiday Hours

Quick Start for:

2008 Field Studies Category Worksheet

150/Llano
150-901/Llano ISD



Category A - Stratum 2
$ 62,231 - $ 238,170



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
INDIAN HILLS, LT 29 10262 S 08/2007 70,000 70,800 70,284 1.0073
SUNRISE BEACH UN 2A LT 12 11226 S 04/2007 215,000 203,110 216,645 0.9375
RIVER VIEW LT 39 1.990 A 11381 S 06/2007 79,900 76,850 80,367 0.9562
NOB HILL, LT 58 12777 S 03/2008 110,000 94,630 109,753 0.8622
NOB HILL LTS 70 & 71 13292 S 04/2007 116,000 106,810 116,887 0.9138
HILL DALE RANCHETTES LT 7 13443 S 01/2008 89,900 86,440 89,860 0.9619
LAKESIDE HEIGHTS UN 1 LT 14290 S 07/2007 105,000 104,680 105,520 0.9920
VILLAS DE LAGO HORSESHOE 14692 S 07/2007 215,000 190,060 216,064 0.8796
W ECKELS ABST #190 1.000 15107 S 04/2007 127,000 130,890 127,972 1.0228
NOB HILL LTS 116 - 126 15171 S 07/2007 105,000 106,600 105,520 1.0102
HIGH VISTA .0 15228 S 06/2007 74,830 73,380 75,268 0.9749
MILLER ADDN BLK C1 N 52 F 16367 S 04/2007 117,000 116,220 117,895 0.9858
HORSESHOE BAY WEST LT W40 17345 S 07/2007 67,500 69,570 67,834 1.0256
TIMBER RIDGE HORSESHOE BA 17728 S 12/2007 68,000 62,240 60,027 1.0369
HORSESHOE BAY WEST LT W12 19067 S 05/2007 81,500 84,610 82,050 1.0312
NOB HILL LT 370 19438 S 07/2007 87,750 78,910 88,184 0.8948
HORSESHOE BAY WEST LT W12 19571 S 02/2008 165,000 165,750 164,777 1.0059
THE OAKS HORSESHOE BAY BL 19730 S 11/2007 115,500 107,570 115,656 0.9301
NOB HILL LTS 404 & PT 405 19824 S 01/2008 92,000 86,850 91,959 0.9444
BARLER SUBD BLK 20 PT OF 19989 S 07/2007 64,000 62,970 64,317 0.9791
THE OAKS HORSESHOE BAY BL 20758 S 03/2008 110,000 107,580 109,753 0.9802
NOB HILL N 1/2 OF LT 546 21149 S 06/2007 97,300 97,420 97,869 0.9954
HI SKY CONDO HORSESHOE BA 24808 S 05/2007 149,000 151,830 150,006 1.0122
RIO LLANO UN 4 LT 337 5. 24894 S 04/2007 70,000 78,850 70,536 1.1179
DELTA ACRES UN 1 TR 3 5. 26101 S 02/2008 85,000 76,240 84,885 0.8982
ROYAL OAKS COUNTRY CLUB U 27167 S 10/2007 230,000 219,180 230,518 0.9508
HORSESHOE BAY LT 9033 27347 S 10/2007 225,000 233,550 225,506 1.0357
BARLER SUBD BLK 34, LT 9- 28481 S 03/2008 56,000 63,750 55,874 1.1410
LAKEWOOD FOREST UN 3 E 1/ 28755 S 06/2007 102,000 103,140 102,597 1.0053
LAKEWOOD FOREST UN 3 LTS 29042 S 06/2007 107,500 98,270 108,129 0.9088
RIO LLANO UN 3 LT 218 5. 29426 S 10/2007 155,000 105,350 155,349 0.6782
BARLER SUBD BLK 39 LTS 1 29503 S 09/2007 85,000 83,260 85,268 0.9765
HORSESHOE BAY LT 4003-A 29888 S 04/2007 234,000 224,180 235,790 0.9508
SUNRISE BEACH UN 3 LT 378 30805 S 05/2007 78,000 70,020 78,527 0.8917
NORTH ADDN NE 1/4 OF BLK 31394 S 11/2007 80,000 85,000 80,108 1.0611
LAKESIDE HEIGHTS UN 3 LTS 31622 S 12/2007 80,000 77,470 80,036 0.9679
MILLER ADDN BLK C3 LT 7 & 33853 S 07/2007 111,000 117,600 111,549 1.0542
DEER HAVEN UN 2 LT 183 34575 S 01/2008 229,500 223,580 229,397 0.9746
DEER HAVEN UN 2 LT 184 34584 S 08/2007 227,500 232,130 228,421 1.0162
MILLER ADDN BLK A2 LTS 7 34926 S 01/2008 130,000 124,040 129,942 0.9546
WILD ROSE VILLA HORSESHOE 36060 S 11/2007 95,000 92,500 95,128 0.9724
HIGHLAND CONDO HORSESHOE 36235 S 07/2007 155,000 147,500 155,767 0.9469
LAKESIDE HEIGHTS UN 2 AME 36551 S 12/2007 148,000 138,400 148,067 0.9347
MILLER ADDN BLK B2 LT 8 36708 S 10/2007 105,000 92,000 105,236 0.8742
OUT OF BOUNDS HORSESHOE B 37127 S 12/2007 213,820 213,850 213,916 0.9997
ROYAL OAKS RANCHETTES UN 37489 S 06/2007 120,000 84,060 120,702 0.6964
HORSESHOE BAY LT 10009 37536 S 06/2007 233,100 222,820 234,464 0.9503
ROYAL OAKS COUNTRY CLUB L 39780 S 06/2007 173,000 165,170 174,012 0.9492
SUNRISE BEACH UN 2B LTS 3 40266 S 07/2007 150,000 171,010 150,743 1.1344
HORSESHOE BAY LT 5014 40617 S 09/2007 230,000 229,410 230,725 0.9943
STONEGATE MANOR HORSESHOE 40784 S 09/2007 149,000 136,040 149,469 0.9102
KINGSWAY SUBD LT 3 1.001 51151 S 11/2007 89,900 85,420 90,021 0.9489
PARKVIEW ACRES LT 2 5287 S 10/2007 150,000 145,750 150,338 0.9695
GRANITE RIDGE AT PACKSADD 55857 S 05/2007 224,000 200,820 225,512 0.8905
GRANITE RIDGE AT PACKSADD 55902 S 10/2007 230,000 217,520 230,518 0.9436
GRANITE RIDGE AT PACKSADD 56891 S 09/2007 202,000 223,720 202,636 1.1040
HILL ACRES LTS 7B-10B 5994 S 11/2007 117,500 114,260 117,659 0.9711
THE UPPER DECK HORSESHOE 6248 S 11/2007 98,000 92,300 98,132 0.9406
LLANO OAKS SUBD LT 13 8027 S 10/2007 172,500 171,540 172,888 0.9922
MARSCHALL SUBD LT 15 8217 S 11/2007 159,500 116,850 159,715 0.7316
OTTS ADDN, LT 16-17 8330 S 05/2007 125,000 87,620 125,844 0.6963
RIVER VALLEY RANCH AIR ST 9737 S 03/2008 75,000 64,820 74,831 0.8662
Stratum 2 Totals         7,864,760 8,243,222 0.9541

Category A - Stratum 3
$ 238,171 - $ 425,330



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BRIDGEPOINT SUBD LT 33 & 11012 S 06/2007 293,000 282,580 294,714 0.9588
GRANITE SHOALS LAKE SHORE 11364 S 02/2008 248,000 240,420 247,665 0.9707
TIMBER LAKE LT 65 13153 S 08/2007 400,000 386,210 401,620 0.9616
KINGSLAND ESTATES UNIT 1 15738 S 07/2007 357,500 320,970 359,270 0.8934
GRANITE SHOALS LAKE ESTAT 16234 S 07/2007 312,500 255,050 314,047 0.8121
HORSESHOE BAY WEST LT W40 17657 S 09/2007 367,000 359,540 368,156 0.9766
PECAN CREEK LT 301 18727 S 05/2007 429,500 409,920 432,399 0.9480
HORSESHOE BAY WEST LT W28 21569 S 10/2007 380,000 385,340 380,855 1.0118
HORSESHOE BAY WEST LT W70 21778 S 05/2007 299,000 295,990 301,018 0.9833
HORSESHOE BAY LT 19005 21810 S 12/2007 398,900 416,020 399,080 1.0424
HORSESHOE BAY LT 19028 22115 S 04/2007 320,000 350,550 322,448 1.0872
HORSESHOE BAY LT 19078 22574 S 08/2007 269,000 251,530 270,089 0.9313
HORSESHOE BAY LT 19084 22635 S 05/2007 375,000 366,960 377,531 0.9720
BLUE LAKE ESTATES UNIT 4 24306 S 06/2007 402,500 397,900 404,855 0.9828
THE HILLS SECTION 2 LT 36 27251 S 06/2007 348,000 351,230 350,036 1.0034
SUNRISE BEACH UNIT 4 LTS 27296 S 02/2008 375,000 344,500 374,494 0.9199
THE LANDING HORSESHOE BAY 28470 S 01/2008 255,165 251,900 255,050 0.9876
DEER HAVEN UNIT 3 LT 241 29647 S 12/2007 280,000 284,550 280,126 1.0158
SUNRISE BEACH UNIT 3 LT 2 30077 S 07/2007 468,500 329,490 470,819 0.6998
SUNRISE BEACH UNIT 3 LTS 30108 S 04/2007 359,000 335,960 361,746 0.9287
SUNRISE BEACH UNIT 3 LTS 30788 S 09/2007 325,000 315,520 326,024 0.9678
SHIRLEY WILLIAMS LT 42 (J 31577 S 09/2007 400,000 376,510 401,260 0.9383
HORSESHOE BAY LT 20039 32632 S 12/2007 310,000 297,160 310,140 0.9581
BARLER SUBD BLK 7 LTS 1 & 33494 S 01/2008 290,000 294,580 289,870 1.0162
HORSESHOE BAY LT 23033 36586 S 07/2007 380,000 396,600 381,881 1.0385
WOODS EDGE,, BLK 1, LT 8 37521, 64505 S 06/2007 272,500 292,700 274,094 1.0679
COMANCHE RANCHERIAS, UN1, 37875 S 04/2007 350,000 291,020 352,678 0.8252
HORSESHOE BAY LT 10029 37943 S 11/2007 240,000 251,620 240,324 1.0470
HORSESHOE BAY LT 10047 38170 S 05/2007 350,000 321,860 352,363 0.9134
HORSESHOE BAY LT 23191 38335 S 05/2007 369,900 372,530 372,397 1.0004
HORSESHOE BAY LT 23233 38834 S 05/2007 266,000 272,270 267,796 1.0167
HORSESHOE BAY LT 10103 38843 S 11/2007 325,000 326,840 325,439 1.0043
BLUE LAKE ESTATES UNIT 1 39235 S 09/2007 280,000 255,260 280,882 0.9088
SUNRISE BEACH UNIT 1 LT 1 39691 S 06/2007 292,000 297,160 293,708 1.0118
HORSESHOE BAY LT 5013 40604 S 04/2007 392,500 387,710 395,503 0.9803
HORSESHOE BAY LT 34008 41470 S 07/2007 298,000 304,670 299,475 1.0173
HORSESHOE BAY WEST LT W10 41597 S 05/2007 330,000 323,020 332,228 0.9723
HORSESHOE BAY WEST LT W10 41619 S 05/2007 300,000 305,050 302,025 1.0100
HORSESHOE BAY LT 34054 41958 S 06/2007 290,000 272,080 291,697 0.9327
HORSESHOE BAY WEST LT W90 42437 S 08/2007 385,000 365,480 386,559 0.9455
BRIDGEPOINT SUBD UNIT 3 L 51640 S 04/2007 330,000 298,590 332,525 0.8979
GRANITE SHOALS ESTATES LT 53245 S 06/2007 404,000 325,800 406,363 0.8017
TIMBER COVE LTS 5-7 5668 S 06/2007 350,000 341,300 352,048 0.9695
THE WATERS AT HORSESHOE B 57618 S 05/2007 299,500 363,560 301,522 1.2057
THE WATERS AT HORSESHOE B 57619 S 12/2007 365,000 363,560 365,164 0.9956
HORSESHOE BAY WEST LT W90 63749 S 01/2008 385,000 367,270 384,827 0.9544
THE WATERS AT HORSESHOE B 63989 S 10/2007 366,990 392,170 367,816 1.0662
THE WATERS AT HORSESHOE B 63992 S 10/2007 440,000 411,800 440,990 0.9338
THE WATERS AT HORSESHOE B 63995 S 10/2007 387,000 411,800 387,871 1.0617
POINT TELLA LT 15 8196 S 07/2007 298,000 299,470 299,475 1.0000
SUNRISE BEACH UNIT 2A LT 8679 S 06/2007 342,000 308,530 344,001 0.8969
GRANITE SHOALS LAKE ESTAT 9604 S 11/2007 314,500 299,870 314,925 0.9522
Stratum 3 Totals         17,119,970 17,739,888 0.9651

Category A - Stratum 4
$ 425,331 - $ 739,480



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SUNRISE BEACH UNIT 2A LTS 10281 S 08/2007 655,000 660,680 657,653 1.0046
BRIDGEPOINT SUBD LT 45 12003 S 06/2007 560,000 551,690 563,276 0.9794
HORSESHOE BAY LT 21058-CC 12213 S 05/2007 520,000 495,450 523,510 0.9464
SUNRISE BEACH UNIT 2A LT 13217 S 07/2007 485,000 445,590 487,401 0.9142
SUNRISE BEACH, UN 2A, LT 14510 S 03/2008 675,000 535,240 673,481 0.7947
SHIRLEY WILLIAMS LT 77 (J 14518 S 05/2007 640,000 608,460 644,320 0.9443
HORSESHOE BAY WEST LT W25 17756 S 04/2007 600,000 565,140 604,590 0.9347
PECAN CREEK LT 318 18899 S 11/2007 437,000 443,880 437,590 1.0144
PECAN CREEK LT 319 18907 S 06/2007 472,500 489,240 475,264 1.0294
PECAN CREEK LT 321 18938 S 05/2007 640,000 631,810 644,320 0.9806
HORSESHOE BAY LT 24057-A 20030 S 09/2007 473,000 452,540 474,490 0.9537
SHIRLEY WILLIAMS LT 106 ( 25449 S 09/2007 710,000 721,550 712,237 1.0131
JODY'S LANDING LT 5 0.20 25631 S 06/2007 735,000 685,840 739,300 0.9277
SHIRLEY WILLIAMS LT 59 (J 26956 S 04/2007 694,000 667,200 699,309 0.9541
SUNRISE BEACH UNIT 3 LTS 29916 S 05/2007 450,000 445,930 453,038 0.9843
SUNRISE BEACH UNIT 3 LT 3 30705 S 08/2007 605,000 459,080 607,450 0.7557
SUNRISE BEACH UNIT 3 LT 3 30738 S 05/2007 530,000 541,230 533,578 1.0143
THE HILLS SECTION 2 LT 34 32574 S 01/2008 442,500 443,660 442,301 1.0031
HORSESHOE BAY LT 36012 35349 S 01/2008 695,000 584,890 694,687 0.8419
HORSESHOE BAY WEST LT W11 37118 S 07/2007 485,000 488,250 487,401 1.0017
HORSESHOE BAY WEST LT W11 37134 S 01/2008 540,000 523,360 539,757 0.9696
BLUE LAKE ESTATES UNIT 1 37808 S 11/2007 695,000 605,900 695,938 0.8706
HORSESHOE BAY LT 10031 37967 S 07/2007 465,000 453,860 467,302 0.9712
HORSESHOE BAY LT 23232 38813 S 02/2008 482,000 466,570 481,349 0.9693
HORSESHOE BAY WEST LT W30 50050 S 08/2007 560,000 541,250 562,268 0.9626
SIENA CREEK PHASE ONE LT 54996 S 06/2007 585,000 554,380 588,422 0.9421
TRAILS POINT LT 3 0.210 57033 S 04/2007 580,000 487,220 584,437 0.8337
FAULT LINE COVE GARDEN HO 57271 S 08/2007 655,000 648,750 657,653 0.9865
THE WATERS AT HORSESHOE B 57582 S 05/2007 559,431 570,800 563,207 1.0135
THE WATERS AT HORSESHOE B 57612 S 04/2007 463,192 485,800 466,735 1.0408
THE HILLS SECTION 1 LT 8 6033 S 04/2007 475,000 472,110 478,634 0.9864
THE WATERS AT HORSESHOE B 63988 S 10/2007 450,000 497,990 451,013 1.1042
THE WATERS AT HORSESHOE B 64000 S 10/2007 478,000 547,760 479,076 1.1434
Stratum 4 Totals         17,773,100 18,570,987 0.9570

Category A - Stratum 5
$ 739,481 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HORSESHOE BAY APPLEHEAD I 10133 S 05/2007 1,180,000 1,177,530 1,187,965 0.9912
HORSESHOE BAY APPLEHEAD I 11086 S 08/2007 1,725,000 1,605,490 1,731,986 0.9270
HORSESHOE BAY APPLEHEAD I 12642 S 05/2007 1,342,500 931,700 1,351,562 0.6894
HORSESHOE BAY WEST LT W25 17301 S 06/2007 640,000 790,310 643,744 1.2277
HORSESHOE BAY APPLEHEAD I 24105 S 07/2007 1,124,920 1,068,950 1,130,488 0.9456
HORSESHOE BAY WEST LT W31 24947 S 04/2007 1,087,500 934,490 1,095,819 0.8528
HORSESHOE BAY LT 25039 30097 S 08/2007 1,230,000 1,197,780 1,234,982 0.9699
SHIRLEY WILLIAMS LT 76 (J 38191 S 10/2007 955,000 1,057,290 957,149 1.1046
HORSESHOE BAY LT 31106--P 38757 S 05/2007 1,000,000 935,650 1,006,750 0.9294
HORSESHOE BAY WEST LT W30 42495 S 07/2007 1,140,000 798,050 1,145,643 0.6966
HORSESHOE BAY WEST LT W20 52448 S 10/2007 975,000 892,090 977,194 0.9129
SIENA CREEK PHASE ONE LT 54997 S 05/2007 706,500 740,420 711,269 1.0410
ESCONDIDO LT 161 1.000 A 55757 S 05/2007 2,450,000 2,292,270 2,365,863 0.9689
THE CAPE N MENDEZ ABST #5 8990 S 08/2007 922,050 941,320 925,784 1.0168
Stratum 5 Totals         15,363,340 16,466,198 0.9330


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,792 0 0 95,971,387 95,971,387  
2 R 62 3,855 7,864,760 8,243,222 486,286,449 0.9541 509,680,798  
3 R 52 1,500 17,119,970 17,739,888 483,979,663 0.9651 501,481,363  
4 R 33 959 17,773,100 18,570,987 525,045,238 0.9570 548,636,612  
5 R 14 485 15,363,340 16,466,198 577,598,460 0.9330 619,076,592  
Total   161 9,591 58,121,170 61,020,295 2,168,881,197   2,274,846,752 0.9534

Category C - Stratum 2
$ 7,001 - $ 24,570



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HORSESHOE BAY NORTH LT N5 12214 S 05/2007 23,000 22,500 23,000 0.9783
LAKESIDE HEIGHTS UNIT 1 L 12514 S 08/2007 22,500 17,500 22,500 0.7778
BLUEBONNET HILLS LT 60 & 12820 S 09/2007 18,000 18,380 18,000 1.0211
GRANITE SHOALS LAKE ESTAT 13477 S 07/2007 8,000 8,000 8,000 1.0000
GRANITE SHOALS LAKE ESTAT 13679 S 08/2007 8,000 8,000 8,000 1.0000
HORSESHOE BAY LT 8013 15618 S 05/2007 22,500 22,050 22,500 0.9800
SUNRISE BEACH UNIT 2A LT 15830 S 06/2007 11,000 10,500 11,000 0.9545
SUNRISE BEACH UNIT 2A LT 16790 S 02/2008 9,500 9,000 9,500 0.9474
SUNRISE BEACH UNIT 6 LT 6 18648 S 02/2008 25,000 23,630 25,000 0.9452
HORSESHOE BAY APPLEHEAD W 19785 S 09/2007 32,000 23,600 32,000 0.7375
DAVIS ADDN BLK 4 LTS 1-7 21594 S 04/2007 31,000 20,980 31,000 0.6768
ROYAL OAKS ESTATES UNIT 9 22813 S 11/2007 12,000 11,000 12,000 0.9167
HORSESHOE BAY WEST LT W21 25173 S 11/2007 16,000 15,720 16,000 0.9825
HORSESHOE BAY LT 1102 26388 S 05/2007 10,000 10,380 10,000 1.0380
ROYAL OAKS COUNTRY CLUB U 27513, 27727 S 07/2007 27,000 14,800 27,000 0.5481
LAKEWOOD FOREST UNIT 3 LT 28308 S 07/2007 7,000 8,000 7,000 1.1429
LAKEWOOD FOREST UNIT 3 LT 28321, 28335 S 07/2007 22,500 16,000 22,500 0.7111
LAKEWOOD FOREST UNIT 3 LT 28501, 28511, 28524 S 02/2008 15,000 24,000 15,000 1.6000
HORSESHOE BAY WEST LT W50 28711 S 09/2007 15,500 14,410 15,500 0.9297
DEER HAVEN UNIT 3 LT 240 29640 S 02/2008 22,000 10,210 22,000 0.4641
DEER HAVEN UNIT 3 LT 260 29843 S 04/2007 17,000 8,410 17,000 0.4947
HORSESHOE BAY LT 4108 30736 S 06/2007 19,000 20,210 19,000 1.0637
DEER HAVEN UNIT 2 LT 86-8 33228, 33240 S 09/2007 15,000 14,560 15,000 0.9707
HORSESHOE BAY WEST LT W16 33964 S 10/2007 17,000 17,000 17,000 1.0000
HORSESHOE BAY LT 28047 34417 S 09/2007 27,000 23,500 27,000 0.8704
DEER HAVEN UNIT 2 LT 195 34674 S 08/2007 10,500 9,460 10,500 0.9010
HORSESHOE BAY WEST LT W30 34971 S 10/2007 16,500 16,380 16,500 0.9927
LAKESIDE HEIGHTS UNIT 2 A 36575 S 07/2007 10,800 10,500 10,800 0.9722
LAKESIDE HEIGHTS UNIT 2 A 36811 S 11/2007 26,000 24,500 26,000 0.9423
HORSESHOE BAY WEST LT W19 37129 S 06/2007 7,500 11,100 7,500 1.4800
BLUE LAKE ESTATES UNIT 1 38206 S 11/2007 7,700 7,600 7,700 0.9870
ROYAL OAKS COUNTRY CLUB L 38507 S 12/2007 30,000 18,000 30,000 0.6000
BLUE LAKE ESTATES UNIT 1 39457 S 07/2007 20,000 24,300 20,000 1.2150
HORSESHOE BAY LT 18029 39536 S 05/2007 14,000 13,730 14,000 0.9807
HORSESHOE BAY LT 18043 39664 S 10/2007 15,500 15,930 15,500 1.0277
HORSESHOE BAY LT 18100 40225 S 02/2008 11,000 16,150 11,000 1.4682
HORSESHOE BAY LT 47061 40846 S 11/2007 19,000 18,410 19,000 0.9689
HORSESHOE BAY WEST LT W10 41773 S 09/2007 21,000 13,100 21,000 0.6238
HORSESHOE BAY WEST LT W10 41782 S 09/2007 21,000 13,100 21,000 0.6238
HORSESHOE BAY LT 34041 41819 S 02/2008 22,500 21,000 22,500 0.9333
SUNRISE BEACH UNIT 2B LT 42326, 42335 S 12/2007 15,000 15,000 15,000 1.0000
HORSESHOE BAY LT 13086 42367 S 06/2007 5,500 8,650 5,500 1.5727
HORSESHOE BAY LT 28024-C 50240 S 07/2007 32,500 14,700 32,500 0.4523
OAK RIDGE ESTATES UNIT 2 55636 S 09/2007 51,250 23,940 51,250 0.4671
ROYAL OAKS COUNTRY CLUB U 56480, 57493 S 12/2007 21,500 19,800 21,500 0.9209
LAKESIDE HEIGHTS UNIT 1 L 58000 S 05/2007 25,000 14,000 25,000 0.5600
LLANO OAKS SUBD LT 6 5862 S 06/2007 23,000 22,960 23,000 0.9983
ROYAL OAKS COUNTRY CLUB U 63620 S 10/2007 18,000 18,000 18,000 1.0000
HILL DALE RANCHETTES LT 1 7959 S 06/2007 11,000 11,880 11,000 1.0800
Stratum 2 Totals         774,530 908,250 0.8528

Category C - Stratum 3
$ 24,571 - $ 119,840



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HILL VIEW ESTATES LT 30 10309 S 02/2008 25,000 24,890 25,000 0.9956
RIVER HILLS LT 44 11985 S 04/2007 25,000 24,790 25,000 0.9916
VALLEY RANCH LT 45 4.510 12037 S 05/2007 38,000 33,330 38,000 0.8771
HORSESHOE BAY WEST LT W17 14196 S 12/2007 90,000 90,130 82,000 1.0991
HORSESHOE BAY APPLEHEAD W 15914 S 04/2007 70,000 65,600 62,000 1.0581
HORSESHOE BAY APPLEHEAD W 15969 S 11/2007 35,500 41,000 35,500 1.1549
HORSESHOE BAY LT 8046 16487 S 01/2008 56,900 55,080 56,900 0.9680
HORSESHOE BAY APPLEHEAD W 16489 S 05/2007 95,000 97,340 95,000 1.0246
LAKESIDE HEIGHTS UNIT 1 L 16650, 16240 S 07/2007 34,500 33,600 34,500 0.9739
HORSESHOE BAY LT 8067 16890 S 07/2007 95,000 91,800 95,000 0.9663
HORSESHOE BAY APPLEHEAD W 16952 S 02/2008 30,000 30,680 30,000 1.0227
HORSESHOE BAY WEST LT W25 17673 S 08/2007 72,750 72,100 72,750 0.9911
HORSESHOE BAY WEST LT W25 17873 S 07/2007 85,000 85,700 85,000 1.0082
HORSESHOE BAY WEST LT W25 18375 S 04/2007 57,000 57,680 57,000 1.0119
HORSESHOE BAY WEST LT W40 18716 S 07/2007 27,000 26,200 27,000 0.9704
PECAN CREEK LT 351 19251 S 04/2007 45,000 45,000 45,000 1.0000
HORSESHOE BAY WEST LT W12 19436 S 05/2007 67,050 64,890 67,050 0.9678
HORSESHOE BAY APPLEHEAD W 19492 S 01/2008 35,000 30,680 27,000 1.1363
HORSESHOE BAY APPLEHEAD W 19684 S 08/2007 28,000 29,500 28,000 1.0536
HORSESHOE BAY APPLEHEAD W 19762 S 02/2008 35,000 35,400 35,000 1.0114
HORSESHOE BAY WEST LT W28 21684 S 06/2007 42,000 43,260 42,000 1.0300
HORSESHOE BAY WEST LT W28 21727 S 06/2007 42,500 43,260 42,500 1.0179
HORSESHOE BAY WEST LT W70 21851 S 11/2007 65,000 63,090 65,000 0.9706
HORSESHOE BAY LT 19089 22676 S 08/2007 37,000 35,700 37,000 0.9649
HORSESHOE BAY LT 27005 23115 S 09/2007 35,000 34,080 35,000 0.9737
HORSESHOE BAY WEST LT W21 24892 S 12/2007 35,000 36,050 35,000 1.0300
HORSESHOE BAY WEST LT W21 25205 S 09/2007 28,000 26,200 28,000 0.9357
HORSESHOE BAY APPLEHEAD W 25607 S 04/2007 37,000 35,400 37,000 0.9568
THE HILLS SECTION 3 LT 41 27335 S 10/2007 69,000 57,500 69,000 0.8333
HORSESHOE BAY WEST LT W18 27460 S 04/2007 55,000 55,250 55,000 1.0045
HORSESHOE BAY WEST LT W34 29329 S 05/2007 100,000 95,630 100,000 0.9563
DELTA ACRES UNIT 2 LT 57 32849 S 02/2008 37,500 38,740 37,500 1.0331
HORSESHOE BAY WEST LT W31 36112, 36121 S 05/2007 62,000 61,280 62,000 0.9884
HORSESHOE BAY WEST LT W11 36634 S 04/2007 38,900 37,990 38,900 0.9766
HORSESHOE BAY LT 2078-A 37015 S 06/2007 40,000 37,200 40,000 0.9300
L I & F BLK 53 LTS 1-16 37994 S 08/2007 85,000 99,900 85,000 1.1753
HORSESHOE BAY WEST LT W27 38717 S 05/2007 64,000 63,090 56,000 1.1266
HORSESHOE BAY WEST LT W27 38919 S 05/2007 43,000 43,360 43,000 1.0084
HORSESHOE BAY WEST LT W27 39096 S 05/2007 45,000 44,720 45,000 0.9938
L I & F BLK 115 LTS 1-16 40683 S 05/2007 108,000 108,000 108,000 1.0000
HORSESHOE BAY APPLEHEAD W 40707 S 09/2007 60,000 60,500 60,000 1.0083
HORSESHOE BAY APPLEHEAD W 40715 S 09/2007 60,000 60,500 60,000 1.0083
HORSESHOE BAY LT 5027 40724 S 05/2007 55,000 55,080 55,000 1.0015
HORSESHOE BAY WEST LT W35 40840 S 08/2007 49,000 54,080 49,000 1.1037
HORSESHOE BAY WEST LT W35 40845 S 09/2007 54,000 54,080 54,000 1.0015
HORSESHOE BAY WEST LT W35 40857 S 06/2007 37,500 37,850 37,500 1.0093
HORSESHOE BAY LT 34039 41798 S 09/2007 27,500 25,200 19,500 1.2923
ESCONDIDO LT 145-A 0.310 55826 S 06/2007 111,750 113,930 111,750 1.0195
ESCONDIDO LT 154-A 0.320 55835 S 06/2007 115,500 113,930 115,500 0.9864
GRANITE RIDGE AT PACKSADD 55904 S 06/2007 39,000 35,360 39,000 0.9067
ESCONDIDO LT C-11 0.130 56331 S 05/2007 94,500 92,150 94,500 0.9751
ESCONDIDO LT C-12 0.130 56332 S 05/2007 94,500 92,150 94,500 0.9751
GRANITE RIDGE AT PACKSADD 56783 S 05/2007 46,000 46,430 46,000 1.0093
GRANITE RIDGE AT PACKSADD 56825 S 10/2007 35,000 31,530 35,000 0.9009
TRAILS POINT LT 6 0.210 57036 S 08/2007 101,000 83,890 101,000 0.8306
TIMBER COVE LT 8 5957 S 06/2007 80,000 72,190 80,000 0.9024
MC LEAN SUBD LT 7 5961 S 09/2007 27,500 26,500 27,500 0.9636
RIO LLANO UNIT 1 LT 10 5 6279 S 11/2007 34,000 31,840 34,000 0.9365
MC LEAN SUBD PT OF LT 9 & 63765 S 06/2007 25,000 26,500 25,000 1.0600
HORSESHOE BAY LT 50008-B 63828 S 11/2007 39,975 36,000 39,975 0.9006
Stratum 3 Totals         3,244,780 3,262,325 0.9946

Category C - Stratum 4
$ 119,841 - $ 312,810



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SUNRISE BEACH MTN TOP TR 14736 S 10/2007 300,000 283,240 300,000 0.9441
HORSESHOE BAY APPLEHEAD W 15591 S 04/2007 120,000 120,050 120,000 1.0004
HORSESHOE BAY WEST LT W25 17839 S 08/2007 150,000 145,690 142,000 1.0260
SUNRISE BEACH UNIT 6 LT 6 18174 S 06/2007 150,000 154,000 150,000 1.0267
HORSESHOE BAY WEST LT W20 24235 S 11/2007 170,000 165,840 170,000 0.9755
HORSESHOE BAY WEST LT W31 24910 S 08/2007 165,000 162,230 165,000 0.9832
HORSESHOE BAY WEST LT W34 29313 S 05/2007 235,000 254,150 235,000 1.0815
HORSESHOE BAY WEST LT W34 29344 S 05/2007 125,000 124,270 125,000 0.9942
SUNRISE BEACH UNIT 3 LT 3 30627 S 11/2007 375,000 261,250 375,000 0.6967
I P PULLUM ABST #580 (TR 35216 S 08/2007 265,000 281,400 265,000 1.0619
HORSESHOE BAY LT 23095 37069 S 12/2007 182,000 176,500 182,000 0.9698
SUNRISE BEACH UNIT 2A LTS 42390 S 09/2007 165,000 156,080 165,000 0.9459
THE TRAILS OF LAKE LBJ LT 53434 S 06/2007 205,000 198,410 205,000 0.9679
THE TRAILS OF LAKE LBJ LT 53455 S 10/2007 160,000 159,380 160,000 0.9961
SUNRISE BEACH UNIT 3 LT 2 54335 S 11/2007 200,000 197,010 200,000 0.9851
ESCONDIDO LT 24 0.790 AC 55674 S 06/2007 260,000 277,520 260,000 1.0674
ESCONDIDO LT 58-A 0.570 55708 S 08/2007 272,500 277,520 272,500 1.0184
ESCONDIDO LT 108-A 0.280 55789 S 09/2007 169,000 167,090 169,000 0.9887
ESCONDIDO LT 131-A 0.320 55812 S 10/2007 166,000 167,090 166,000 1.0066
ESCONDIDO LT 138-A 0.410 55819 S 07/2007 149,000 151,900 149,000 1.0195
ESCONDIDO LT 153-A 0.490 55834 S 06/2007 142,500 144,310 142,500 1.0127
WATER RIDGE SUBD SEC 2 LT 55987 S 11/2007 130,000 130,620 130,000 1.0048
ESCONDIDO LT C-3 0.120 A 56323 S 05/2007 140,000 142,420 140,000 1.0173
ESCONDIDO LT C-4 0.120 A 56324 S 04/2007 147,500 150,800 147,500 1.0224
ESCONDIDO LT C-5 0.120 A 56325 S 04/2007 167,500 167,550 167,500 1.0003
ESCONDIDO LT C-6 0.130 A 56326 S 04/2007 200,000 201,060 200,000 1.0053
ESCONDIDO PH 3 LT 284 0. 57452 S 08/2007 252,500 251,090 252,500 0.9944
ESCONDIDO LT C-40 0.170 57460 S 06/2007 197,000 192,680 197,000 0.9781
ESCONDIDO LT C-48 0.150 57468 S 07/2007 130,000 134,040 130,000 1.0311
ESCONDIDO LT C-18 0.150 57474 S 04/2007 137,500 134,040 137,500 0.9748
ESCONDIDO LT C-19 0.160 57475 S 09/2007 225,000 226,190 225,000 1.0053
ESCONDIDO LT C-28 0.130 57484 S 09/2007 171,500 167,550 171,500 0.9770
ESCONDIDO LT C-29 0.120 57485 S 04/2007 158,500 159,170 158,500 1.0042
ESCONDIDO LT C-33 0.140 57489 S 05/2007 170,000 167,550 170,000 0.9856
ESCONDIDO LT C-35 0.160 57491 S 04/2007 137,500 134,040 137,500 0.9748
ESCONDIDO LT C-51 0.230 57496 S 05/2007 215,000 217,820 215,000 1.0131
ESCONDIDO LT C-53 0.140 57498 S 06/2007 250,000 251,330 250,000 1.0053
ESCONDIDO LT C-54 0.150 57499 S 07/2007 245,000 242,950 245,000 0.9916
ESCONDIDO LT C-55 0.130 57500 S 09/2007 250,000 251,330 250,000 1.0053
ESCONDIDO LT C-58 0.140 57503 S 10/2007 290,350 293,210 290,350 1.0099
SUNRISE BEACH UNIT 2A LT 6291 S 02/2008 145,000 140,000 145,000 0.9655
THE TRAILS OF LAKE LBJ PH 63898 S 10/2007 207,500 205,000 207,500 0.9880
Stratum 4 Totals         7,985,370 8,085,350 0.9876

Category C - Stratum 5
$ 312,811 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HORSESHOE BAY APPLEHEAD I 11809 S 06/2007 795,000 790,020 795,000 0.9937
BRIDGEPOINT SUBD LT 52 & 12544 S 01/2008 565,000 353,810 565,000 0.6262
SUNRISE BEACH MTN TOP PT 13643 S 04/2007 325,000 325,010 325,000 1.0000
HORSESHOE BAY APPLEHEAD I 15076 S 07/2007 880,000 828,000 880,000 0.9409
HORSESHOE BAY LT 12055 31195 S 02/2008 625,000 654,750 625,000 1.0476
ESCONDIDO LT 35 0.530 AC 55685 S 04/2007 330,000 330,380 330,000 1.0012
ESCONDIDO LT 38 0.590 AC 55688 S 10/2007 398,340 396,450 298,340 1.3289
ESCONDIDO LT 176 0.520 A 55772 S 08/2007 378,300 380,000 378,300 1.0045
ESCONDIDO II LT 178 0.76 56251 S 09/2007 400,000 396,450 400,000 0.9911
ESCONDIDO II LT 179 0.71 56252 S 08/2007 325,000 396,450 325,000 1.2198
ESCONDIDO PH 3 LT 254 0. 57422 S 09/2007 506,350 525,000 506,350 1.0368
ESCONDIDO PH 3 LT 261 0. 57429 S 08/2007 478,100 430,500 478,100 0.9004
ESCONDIDO PH 3 LT 262 0. 57430 S 08/2007 478,100 475,740 478,100 0.9951
ESCONDIDO PH 3 LT 271 0. 57439 S 09/2007 401,850 396,450 401,850 0.9866
ESCONDIDO PH 3 LT 273 0. 57441 S 04/2007 336,450 343,590 336,450 1.0212
ESCONDIDO PH 3 LT 274 0. 57442 S 10/2007 313,050 317,160 313,050 1.0131
ESCONDIDO PH 3 LT 275 0. 57443 S 05/2007 330,840 330,380 330,840 0.9986
ESCONDIDO PH 3 LT 277 0. 57445 S 07/2007 322,500 317,160 322,500 0.9834
ESCONDIDO PH 3 LT 278 0. 57446 S 06/2007 268,100 317,160 268,100 1.1830
ESCONDIDO PH 3 LT 280 0. 57448 S 05/2007 268,550 317,160 268,550 1.1810
ESCONDIDO LT C-21 0.170 57477 S 12/2007 410,000 410,500 410,000 1.0012
HORSESHOE BAY APPLEHEAD I 6140 S 07/2007 700,000 703,570 700,000 1.0051
SHIRLEY WILLIAMS PT OF LT 63795 S 08/2007 334,650 353,850 334,650 1.0574
Stratum 5 Totals         10,089,540 10,070,180 1.0019


Category C - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 5,327 0 0 14,256,679 14,256,679  
2 R 49 5,176 774,530 908,250 68,035,471 0.8528 79,778,929  
3 R 60 1,768 3,244,780 3,262,325 82,716,250 0.9946 83,165,343  
4 R 42 380 7,985,370 8,085,350 72,921,290 0.9876 73,836,867  
5 R 23 182 10,089,540 10,070,180 95,934,310 1.0019 95,752,380  
Total   174 12,833 22,094,220 22,326,105 333,864,000   346,790,198 0.9627

Category D3 - Stratum 0
$1 - $99,999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FISHER & MILLER ABST #234 10435 S 07/2007 317,200 296,810 317,200 0.9357
RIO LLANO UN 1 LT 40 5.0 11427 S 10/2007 170,000 135,070 170,000 0.7945
SEALE & MORRIS ABST #756 11848 S 06/2007 840,000 462,840 840,000 0.5510
DELTA ACRES UN 2 LT 6 5. 31837 S 11/2007 35,000 33,880 35,000 0.9680
RIO VISTA UN 2 PT OF LT 7 33118 S 04/2007 23,000 21,200 23,000 0.9217
FISHER & MILLER ABST #237 50461,8840 S 08/2007 750,000 639,440 750,000 0.8526
RIO LLANO UN 1, LT 6 5.0 51012, 5818 S 09/2007 103,000 95,570 103,000 0.9279
A BURTTSCHELL ABST #68 . 51124, 11834, 5727 S 09/2007 325,000 321,760 325,000 0.9900
A SCHLUTER ABST #686 25. 51354, 10604, 10857 S 02/2008 195,000 326,730 195,000 1.6755
A GORTARI ABST #277, 2.29 51696 S 05/2007 35,000 19,100 35,000 0.5457
FLAG CREEK OAKS UN 1 PT T 52365 S 05/2007 239,500 240,530 239,500 1.0043
FISHER & MILLER ABST #234 53256 S 07/2007 317,200 296,810 317,200 0.9357
LLANO CROSSING TRACT 8-9 53387, 53388 S 04/2007 656,000 748,420 656,000 1.1409
LEGEND HILLS LT 17 2.849 53490 S 05/2007 52,000 45,750 52,000 0.8798
ROCKY HILLS PT TR 6 0.50 54257, 51189 S 11/2007 200,000 203,470 200,000 1.0174
H & T C RR CO ABST #404 54852, 63759 S 07/2007 380,000 267,840 380,000 0.7048
E MERCER ABST #504 0.670 55065, 56102 S 10/2007 398,000 260,740 398,000 0.6551
G BADER ABST #59 20.000 56536 S 07/2007 200,000 196,680 200,000 0.9834
FRENCH JOHN CREEK TR 8 2 56659 S 06/2007 180,000 181,130 180,000 1.0063
FRENCH JOHN CREEK TR 14 56665 S 09/2007 87,000 87,000 87,000 1.0000
LEHNE RANCH BLK 1 TR 10 56677 S 04/2007 76,000 74,340 76,000 0.9782
LEHNE RANCH BLK 1 TR 21 56688 S 03/2008 42,000 48,600 42,000 1.1571
LEHNE RANCH BLK 3 TR 5 4 56712 S 08/2007 77,500 51,190 77,500 0.6605
LEHNE RANCH BLK 3 TR 8 5 56715 S 09/2007 56,000 58,540 56,000 1.0454
C ROHDE ABST #626 208.19 5708, 6819 S 06/2007 749,484 766,130 749,484 1.0222
VISTA ENCANTADA TRACT KK 57362 S 07/2007 330,000 329,800 330,000 0.9994
FLATROCK NORTHEAST TRACT 63699 S 05/2007 89,000 103,140 89,000 1.1589
H BERLETH ABST #53 5.670 63730, 10705 S 04/2007 150,000 147,680 150,000 0.9845
FLATROCK NORTHEAST TRACT 63786 S 05/2007 89,000 103,140 89,000 1.1589
H & G N RR CO ABST #383 6630, 6373 S 11/2007 207,900 252,740 207,900 1.2157
BAY COUNTRY LT 12 6.56 AC 7929 S 04/2007 137,500 112,180 137,500 0.8159
Stratum 0 Totals         6,928,250 7,507,284 0.9229


Category D3 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 31 7,082 6,928,250 7,507,284 141,235,412 0.9229 153,034,361  
Total   31 7,082 6,928,250 7,507,284 141,235,412   153,034,361 0.9229

Category F1 - Stratum 2
$ 55,781 - $ 203,280



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
I P PULLUM ABST #580 0.3 20741 S 02/2008 160,000 155,400 160,000 0.9713
HOLDEN BLK 61 LTS 5-8 23174 S 05/2007 95,000 81,610 95,000 0.8591
I P PULLUM ABST #580 0.3 24936 S 12/2007 125,000 81,950 125,000 0.6556
ROYAL OAKS ESTATES UNIT 3 26738 S 09/2007 200,000 154,620 200,000 0.7731
SOUTH ADDN BLK 1 E PT OF 37315 S 09/2007 130,000 118,780 130,000 0.9137
RIO LLANO UNIT 1 W PT OF 42328 S 05/2007 165,000 167,800 165,000 1.0170
J RUTHER ABST #653 10.01 51529 S 04/2007 175,000 178,810 175,000 1.0218
Stratum 2 Totals         938,970 1,050,000 0.8943

Category F1 - Stratum 3
$ 203,281 - $ 603,260



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HORSESHOE BAY, LT 19117 22992 A 239,440 184,315 1.2991
HORSESHOE BAY PT OF TR NN 23826 A 400,200 494,697 0.8090
ROYAL OAKS ESTATES, UN 8, 28881 A 444,500 466,747 0.9523
L I & F BLK 54, LT 5-8 & 32591 A 481,440 489,879 0.9828
KINGSRIDGE, BLK A, LTS 16 37705 A 217,070 251,799 0.8621
HOLDEN BLK 89 LT 9-12 40608 A 243,180 272,174 0.8935
HORSESHOE BAY TR CCC-1 51160 A 502,710 564,146 0.8911
Stratum 3 Totals         2,528,540 2,723,757 0.9283

Category F1 - Stratum 4
$ 603,261 - $ 2,766,770



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
J B LONG AB 1257, 2.607 A 11728 A 1,878,600 2,054,629 0.9143
I P PULLUM AB #580, .89 A 24127 A 689,560 735,465 0.9376
A FLORES AB 214 1.10 AC 25546 A 716,550 767,027 0.9342
M PUTMAN AB #587, 1.380 A 51620 A 674,720 639,428 1.0552
ESCONDIDO GOLF COURSE, TR 55749 A 680,980 710,893 0.9579
L I & F BLK P, LT 1-9, 18 5962 A 813,350 899,353 0.9044
Stratum 4 Totals         5,453,760 5,806,795 0.9392

Category F1 - Stratum 5
$ 2,766,771 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HOLDEN BLK 46 POR OF LTS R20219 A 3,975,650 3,421,644 1.1619
HORSESHOE BAY PT OF TR AA 63777 S 10/2007 12,000,000 12,006,870 12,000,000 1.0006
Stratum 5 Totals         15,982,520 15,421,644 1.0364


Category F1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 230 0 0 6,738,984 6,738,984  
2 R 7 320 938,970 1,050,000 35,903,355 0.8943 40,146,880  
3 R 7 120 2,528,540 2,723,757 39,754,390 0.9283 42,824,938  
4 R 6 33 5,453,760 5,806,795 36,859,390 0.9392 39,245,517  
5 R 2 5 15,982,520 15,421,644 45,331,450 1.0364 43,739,338  
Total   22 708 24,903,790 25,002,196 164,587,569   172,695,657 0.9530
Required Plug-ins