2008 Field Studies Category Worksheet
072/Erath
072-904/Bluff Dale ISD
Category A - Stratum 2
$ 41,321 - $ 162,720
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A611 PERRY, 3.090 ACRES |
R23572 |
A |
|
|
90,950 |
91,434 |
0.9947 |
| CITY OF BLUFF DALE, BLK J |
R23625 |
A |
|
|
49,080 |
45,917 |
1.0689 |
| A0612 PERRY DUECALION A;, |
R23633 |
S |
02/2007 |
49,000 |
47,770 |
49,000 |
0.9749 |
| A0612 PERRY DUECALION A;, |
R23643 |
S |
05/2008 |
125,000 |
66,520 |
125,000 |
0.5322 |
| S9123 CITY OF BLUFF DALE, |
R23665 |
S |
07/2007 |
87,500 |
85,070 |
87,500 |
0.9722 |
| S9123 CITY OF BLUFF DALE; |
R37581 |
S |
02/2008 |
90,000 |
86,820 |
90,000 |
0.9647 |
| MTN LAKES, LT 29 |
R66747 |
A |
|
|
161,340 |
144,892 |
1.1135 |
| S6760 MTN LAKES, SEC 2, T |
R67709 |
S |
04/2007 |
165,000 |
156,070 |
165,000 |
0.9459 |
| MTN LAKES LOT 1054 |
R68929 |
A |
|
|
155,410 |
162,146 |
0.9585 |
| Stratum 2 Totals |
|
|
|
|
899,030 |
960,889 |
0.9356 |
Category A - Stratum 3
$ 162,721 - $ 221,320
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, LT 140 |
R66858 |
A |
|
|
196,830 |
197,732 |
0.9954 |
| MTN LAKES, LT 229 |
R66947 |
A |
|
|
208,510 |
186,580 |
1.1175 |
| S6755 MTN LAKES, SEC 1, T |
R66948 |
S |
04/2008 |
176,500 |
185,000 |
176,500 |
1.0482 |
| MTN LAKES, LT 257 |
R67319 |
A |
|
|
209,630 |
197,108 |
1.0635 |
| MTN LAKES LT 369 |
R67431 |
A |
|
|
218,430 |
208,379 |
1.0482 |
| S6762 MTN LAKES, SEC 3, T |
R68478 |
S |
06/2008 |
235,000 |
209,460 |
235,000 |
0.8913 |
| MTN LAKES, LT 1060 |
R68935 |
A |
|
|
211,330 |
205,283 |
1.0295 |
| MTN LAKES, LT 1261 |
R71247 |
A |
|
|
177,910 |
173,769 |
1.0238 |
| Stratum 3 Totals |
|
|
|
|
1,617,100 |
1,580,351 |
1.0233 |
Category A - Stratum 4
$ 221,321 - $ 284,790
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, LT 228 |
R66946 |
A |
|
|
267,860 |
254,233 |
1.0536 |
| MTN LAKES LT 337 |
R67399 |
A |
|
|
266,620 |
265,357 |
1.0048 |
| MTN LAKES, LT 344 |
R67406 |
A |
|
|
255,860 |
218,361 |
1.1717 |
| MTN LAKES, LT 533 |
R67595 |
A |
|
|
229,640 |
224,937 |
1.0209 |
| MTN LAKES, LT 839 |
R68491 |
A |
|
|
247,420 |
249,692 |
0.9909 |
| MTN LAKES, SECTION 4, PHA |
R71780 |
A |
|
|
275,720 |
278,162 |
0.9912 |
| Stratum 4 Totals |
|
|
|
|
1,543,120 |
1,490,742 |
1.0351 |
Category A - Stratum 5
$ 284,791 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, LT 59 |
R66777 |
A |
|
|
407,270 |
385,769 |
1.0557 |
| MTN LAKES, LT 601 |
R67663 |
A |
|
|
403,210 |
387,551 |
1.0404 |
| S6762 MTN LAKES, SEC 3, T |
R68595 |
S |
03/2007 |
310,000 |
383,180 |
310,000 |
1.2361 |
| MTN LAKES, LT 1065 |
R68940 |
A |
|
|
314,150 |
307,654 |
1.0211 |
| MTN LAKES, LT 1076 |
R68951 |
A |
|
|
320,510 |
295,612 |
1.0842 |
| MTN LAKES, LT 1118 |
R68993 |
A |
|
|
290,630 |
302,172 |
0.9618 |
| Stratum 5 Totals |
|
|
|
|
2,118,950 |
1,988,758 |
1.0655 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
58 |
0 |
0 |
1,512,720 |
|
1,512,720 |
|
| 2 |
R |
9 |
86 |
899,030 |
960,889 |
7,491,350 |
0.9356 |
8,007,001 |
|
| 3 |
R |
8 |
44 |
1,617,100 |
1,580,351 |
8,588,510 |
1.0233 |
8,392,954 |
|
| 4 |
R |
6 |
33 |
1,543,120 |
1,490,742 |
8,194,280 |
1.0351 |
7,916,414 |
|
| 5 |
R |
6 |
20 |
2,118,950 |
1,988,758 |
6,865,020 |
1.0655 |
6,443,003 |
|
| Total |
|
29 |
241 |
6,178,200 |
6,020,740 |
32,651,880 |
|
32,272,092 |
1.0118 |
Category C - Stratum 2
$ 19,001 - $ 29,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| S6755 MTN LAKES, SEC 1, T |
R66803 |
S |
07/2007 |
27,500 |
28,000 |
27,500 |
1.0182 |
| MTN LAKES LT 181 |
R66899 |
A |
|
|
26,000 |
25,000 |
1.0400 |
| MTN LAKES, LOT 247 |
R66965 |
A |
|
|
28,000 |
27,500 |
1.0182 |
| MTN LAKES LT 251 |
R66969 |
A |
|
|
28,000 |
27,500 |
1.0182 |
| S6760 MTN LAKES, SEC 2, T |
R67397 |
S |
12/2007 |
22,500 |
22,000 |
22,500 |
0.9778 |
| MOUNTAIN LAKES, TR 627 |
R67689 |
A |
|
|
22,000 |
20,000 |
1.1000 |
| MOUNTAIN LAKES TR 646 |
R67708 |
A |
|
|
22,000 |
20,000 |
1.1000 |
| MTN LAKES, LT 1043 |
R68918 |
A |
|
|
29,000 |
27,500 |
1.0545 |
| MOUNTAIN LAKES, LT 1081 |
R68956 |
A |
|
|
25,000 |
30,000 |
0.8333 |
| Stratum 2 Totals |
|
|
|
|
230,000 |
227,500 |
1.0110 |
Category C - Stratum 3
$ 29,001 - $ 36,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, LT 428 |
R67490 |
A |
|
|
30,000 |
25,000 |
1.2000 |
| MTN LAKES, LT 542 |
R67604 |
A |
|
|
35,000 |
37,500 |
0.9333 |
| MTN LAKES, LT 616 |
R67678 |
A |
|
|
31,000 |
35,000 |
0.8857 |
| MTN LAKES, TR 966 |
R68619 |
A |
|
|
30,000 |
32,500 |
0.9231 |
| MTN LAKES, LT 1027 |
R68680 |
A |
|
|
30,000 |
27,500 |
1.0909 |
| S6765 MTN LAKES, SEC 4; P |
R68988 |
S |
07/2007 |
42,000 |
30,000 |
42,000 |
0.7143 |
| S6765 MTN LAKES, SEC 4; P |
R69011 |
S |
03/2008 |
25,000 |
30,000 |
25,000 |
1.2000 |
| MTN LAKES, LT 1153 |
R69029 |
A |
|
|
30,000 |
30,000 |
1.0000 |
| MTN LAKES, LT 1182 |
R71168 |
A |
|
|
31,000 |
30,000 |
1.0333 |
| Stratum 3 Totals |
|
|
|
|
277,000 |
284,500 |
0.9736 |
Category C - Stratum 4
$ 36,001 - $ 60,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES LT 119 |
R66837 |
A |
|
|
60,000 |
35,000 |
1.7143 |
| MTN LAKES, LT 126 |
R66844 |
A |
|
|
60,000 |
60,000 |
1.0000 |
| MTN LAKES, LT 130 |
R66848 |
A |
|
|
60,000 |
65,000 |
0.9231 |
| MTN LAKES, LT 555 |
R67617 |
A |
|
|
40,000 |
37,500 |
1.0667 |
| MTN LAKES, LT 596 |
R67658 |
A |
|
|
55,000 |
45,000 |
1.2222 |
| MTN LAKES, LT 909 |
R68562 |
A |
|
|
39,000 |
35,000 |
1.1143 |
| MTN LAKES, LT 923 |
R68576 |
A |
|
|
60,000 |
65,000 |
0.9231 |
| MTN LAKES, LT 1206 |
R71192 |
A |
|
|
50,000 |
45,000 |
1.1111 |
| MTN LAKES, LT 1281R |
R71267 |
A |
|
|
40,000 |
38,000 |
1.0526 |
| Stratum 4 Totals |
|
|
|
|
464,000 |
425,500 |
1.0905 |
Category C - Stratum 5
$ 60,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, LT 306 |
R67368 |
A |
|
|
70,000 |
70,000 |
1.0000 |
| MTN LAKES, LT 318 |
R67380 |
A |
|
|
70,000 |
70,000 |
1.0000 |
| S6760 MTN LAKES, SEC 2, T |
R67453 |
S |
11/2007 |
70,000 |
65,000 |
70,000 |
0.9286 |
| S6760 MTN LAKES, SEC 2, T |
R67454 |
S |
11/2007 |
70,000 |
65,000 |
70,000 |
0.9286 |
| MTN LAKES, LT 394 |
R67456 |
A |
|
|
80,000 |
70,000 |
1.1429 |
| MTN LAKES LT 698 |
R68347 |
A |
|
|
70,000 |
75,000 |
0.9333 |
| MTN LAKES, LT 700 |
R68349 |
A |
|
|
70,000 |
75,000 |
0.9333 |
| MTN LAKES LT 703 |
R68352 |
A |
|
|
70,000 |
75,000 |
0.9333 |
| Stratum 5 Totals |
|
|
|
|
560,000 |
575,000 |
0.9739 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
273 |
0 |
0 |
3,684,560 |
|
3,684,560 |
|
| 2 |
R |
9 |
324 |
230,000 |
227,500 |
8,090,800 |
1.0110 |
8,002,770 |
|
| 3 |
R |
9 |
259 |
277,000 |
284,500 |
8,083,000 |
0.9736 |
8,302,177 |
|
| 4 |
R |
9 |
199 |
464,000 |
425,500 |
9,624,190 |
1.0905 |
8,825,484 |
|
| 5 |
R |
8 |
75 |
560,000 |
575,000 |
5,546,000 |
0.9739 |
5,694,630 |
|
| Total |
|
35 |
1,130 |
1,531,000 |
1,512,500 |
35,028,550 |
|
34,509,621 |
1.0150 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A0001 ALLCORN, 0.470 ACRE |
R14560 |
A |
|
|
2,350 |
2,820 |
0.8333 |
| A199 DIMON, 21.205 AC (PT |
R17725 |
A |
|
|
48,770 |
68,916 |
0.7077 |
| A199 DIMON, 109.00 ACRES |
R17729 |
A |
|
|
260,700 |
261,600 |
0.9966 |
| A219 DUNAGAN, 47.6 AC (PT |
R18069 |
A |
|
|
109,480 |
113,760 |
0.9624 |
| A383 HEAD 6.980 ACRES (PT |
R20488 |
A |
|
|
27,920 |
26,175 |
1.0667 |
| A383 HEAD, 123.260 ACRES |
R20495 |
A |
|
|
311,090 |
246,520 |
1.2619 |
| A483 KEAHEY, 1 AC (PT OF |
R21552 |
A |
|
|
86,630 |
82,841 |
1.0457 |
| A560 MONEY, 18.890 AC (PT |
R23199 |
A |
|
|
85,010 |
103,895 |
0.8182 |
| A591 NOLAND, 164.470 ACRE |
R23331 |
A |
|
|
250,920 |
246,705 |
1.0171 |
| A611 PERRY 28.153 AC (PT |
R23581 |
A |
|
|
116,110 |
112,612 |
1.0311 |
| A612 PERRY, 83.280 AC |
R23613 |
A |
|
|
205,750 |
229,020 |
0.8984 |
| A980 JORDAN, 473.0 AC (PT |
R27335 |
A |
|
|
1,087,900 |
946,000 |
1.1500 |
| A1008 BLACKBURN, 72.810 A |
R27545 |
A |
|
|
167,460 |
145,620 |
1.1500 |
| A1061 HT&B RR CO, 681.9 A |
R27787 |
A |
|
|
988,070 |
1,022,850 |
0.9660 |
| A1115 LOFLIN, 180.640 AC |
R27922 |
A |
|
|
415,470 |
361,280 |
1.1500 |
| A1340 MARTIN, 176.670 AC |
R28358 |
A |
|
|
424,260 |
371,007 |
1.1435 |
| A765 TSCHOKKE, 0.700 ACRE |
R42867 |
A |
|
|
1,610 |
1,610 |
1.0000 |
| A1071 CRAWFORD 43.8 AC (P |
R43599 |
A |
|
|
100,740 |
87,600 |
1.1500 |
| VALLEY VIEW ESTATES, PHAS |
R44875 |
A |
|
|
89,700 |
94,424 |
0.9500 |
| VALLEY VIEW ESTATES, SEC |
R44880 |
A |
|
|
81,500 |
86,235 |
0.9451 |
| S6780 VALLEY VIEW ESTS, S |
R44882 |
S |
04/2007 |
135,299 |
107,100 |
135,299 |
0.7916 |
| A1382 YARBOROUGH, 23.135 |
R45011 |
A |
|
|
53,210 |
50,897 |
1.0454 |
| A1115 LOFLIN, 6.530 AC (P |
R46176 |
A |
|
|
15,020 |
15,019 |
1.0001 |
| A182 COWAN, 21.950 ACRES |
R50492 |
A |
|
|
62,380 |
52,680 |
1.1841 |
| A612 PERRY, 24.140 AC (PT |
R61382 |
A |
|
|
86,900 |
74,025 |
1.1739 |
| A946 PEARCY, 40.340 AC (P |
R61529 |
A |
|
|
376,410 |
356,360 |
1.0563 |
| A1320 HOLT 23.970 ACRES ( |
R63931 |
A |
|
|
216,410 |
218,347 |
0.9911 |
| A01 ALLCORN, 15.15 ACRES |
R65221 |
A |
|
|
75,750 |
90,900 |
0.8333 |
| A383 HEAD, 31.070 AC (PT |
R65619 |
A |
|
|
108,750 |
93,210 |
1.1667 |
| A831 WOODLIFF, 27.960 ACR |
R66219 |
A |
|
|
398,130 |
405,076 |
0.9829 |
| A409 HOLMES, 36.440 AC (P |
R67987 |
A |
|
|
248,700 |
232,816 |
1.0682 |
| A0001 ALLCORN, 7.010 AC ( |
R70213 |
A |
|
|
57,630 |
58,954 |
0.9775 |
| A1065 BIRDWELL, 22.50 ACR |
R70685 |
A |
|
|
51,750 |
47,250 |
1.0952 |
| A149 DIMON, 53.890 AC (PT |
R70703 |
A |
|
|
188,620 |
161,670 |
1.1667 |
| A612 PERRY, 99.026 ACRES |
R71547 |
A |
|
|
346,590 |
247,565 |
1.4000 |
| A389 HUGHES, 14.75 AC (PT |
R71580 |
A |
|
|
73,750 |
51,625 |
1.4286 |
| A831 WOODLIFF, 1.00 ACRES |
R72360 |
A |
|
|
196,910 |
170,167 |
1.1572 |
| Stratum 0 Totals |
|
|
|
|
7,525,450 |
7,073,350 |
1.0639 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
37 |
739 |
7,525,450 |
7,073,350 |
26,881,900 |
1.0639 |
25,267,318 |
|
| Total |
|
37 |
739 |
7,525,450 |
7,073,350 |
26,881,900 |
|
25,267,318 |
1.0639 |
