Holiday Hours
Quick Start for:

2008 Field Studies Category Worksheet

061/Denton
061-911/Northwest ISD



Category A - Stratum 2
$ 88,075 - $ 148,183



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RIGGS PLACE LOT 47 120489 S 05/2007 109,900 106,237 109,900 0.9667
RIGGS PLACE LOT 56 120498 S 06/2007 126,000 133,514 126,000 1.0596
COUNTRY ACRES ESTATES BLK 129400 S 04/2007 123,000 124,298 123,000 1.0106
COUNTRY ACRES ESTATES BLK 129414 S 06/2007 119,900 122,774 119,900 1.0240
COUNTRY ACRES ESTATES, BL 129453 S 02/2008 125,000 125,000 125,000 1.0000
DOOLEY SUB BLK 1 LOT 3 168345 S 04/2007 100,000 100,760 100,000 1.0076
COUNTRY ACRES ESTATES BLK 170385 S 10/2007 125,000 126,331 125,000 1.0106
FITCH 2 BLK 53 LOT 3R 179348 S 06/2007 127,500 128,279 127,500 1.0061
RIDGEVIEW ESTATES SUBD BL 193347 S 11/2007 129,000 132,088 129,000 1.0239
MEADOWS OF ROANOKE PH I, 200578 S 03/2008 148,000 144,664 148,000 0.9775
MEADOWS OF ROANOKE PH I, 200601 S 12/2007 147,000 144,967 147,000 0.9862
MEADOWS OF ROANOKE PH I B 200642 S 11/2007 147,000 144,194 147,000 0.9809
PAYTON PLACE PH 2 BLK 4 L 203072 S 10/2007 87,500 92,240 87,500 1.0542
MEADOWS OF ROANOKE PH II 212895 S 06/2007 146,000 146,189 146,000 1.0013
THE PARKS OF HILLSBOROUGH 215956 S 07/2007 138,000 134,055 138,000 0.9714
THE PARKS OF HILLSBOROUGH 215966 S 06/2007 142,500 142,524 142,500 1.0002
REATTA RIDGE ADDN BLK N L 233221 S 07/2007 122,000 130,352 122,000 1.0685
REATTA RIDGE ADDN BLK N L 233235 S 10/2007 126,700 127,970 126,700 1.0100
BUDDY HARDEMAN ADDN PH I 244619 S 04/2007 143,298 139,279 143,298 0.9720
HARRIET CREEK RANCH PH 1 245821 S 07/2007 135,000 135,552 135,000 1.0041
HARRIET CREEK RANCH PH 1 245911 S 06/2007 147,000 142,990 147,000 0.9727
HARRIET CREEK RANCH PH 1 245912 S 07/2007 129,025 133,864 129,025 1.0375
HARRIET CREEK RANCH PH 1 245981 S 06/2007 142,000 143,537 142,000 1.0108
HARRIET CREEK RANCH PH 1, 246073 S 12/2007 120,000 119,485 120,000 0.9957
HARRIET CREEK RANCH PH 1 246135 S 06/2007 131,500 127,413 131,500 0.9689
REATTA RIDGE ADDN PH 2 BL 247414 S 05/2007 147,850 147,863 147,850 1.0001
HARRIET CREEK RANCH PH 2 254319 S 08/2007 144,900 144,447 144,900 0.9969
SHALE CREEK BLK 15 LOT 10 264506 S 09/2007 119,844 120,590 119,844 1.0062
SHALE CREEK BLK 17 LOT 10 264551 S 06/2007 116,000 125,048 116,000 1.0780
SHALE CREEK, BLOCK 23, LO 264667 S 02/2008 98,700 98,700 98,700 1.0000
SHALE CREEK BLK 15 LOT 3 264822 S 10/2007 131,000 135,546 131,000 1.0347
HARRIET CREEK RANCH PH 3 267357 S 08/2007 124,000 130,580 124,000 1.0531
HARRIET CREEK RANCH PH 3 267401 S 07/2007 127,800 130,580 127,800 1.0218
HARRIET CREEK RANCH PH 3 267497 S 08/2007 122,500 132,230 122,500 1.0794
CHADWICK FARMS ADDN BLK 1 284674 S 04/2007 149,376 144,598 149,376 0.9680
HARRIET CREEK RANCH PH V 302392 S 04/2007 107,465 110,754 107,465 1.0306
HARRIET CREEK RANCH PH V 302465 S 08/2007 143,598 140,184 143,598 0.9762
HARRIET CREEK RANCH PH V 302466 S 07/2007 112,955 111,407 112,955 0.9863
HARRIET CREEK RANCH PH V 302470 S 08/2007 121,975 133,662 121,975 1.0958
HARRIET CREEK RANCH PH V 302472 S 09/2007 114,120 112,403 114,120 0.9850
HARRIET CREEK RANCH PH V 302478 S 09/2007 123,007 133,387 123,007 1.0844
HARRIET CREEK RANCH PH V 302482 S 10/2007 115,827 115,942 115,827 1.0010
HARRIET CREEK RANCH PH V 302567 S 11/2007 146,600 146,576 146,600 0.9998
HARRIET CREEK RANCH PH V 302573 S 11/2007 101,630 110,736 101,630 1.0896
HARRIET CREEK RANCH PH V 302578 S 10/2007 139,100 135,956 139,100 0.9774
HARRIET CREEK RANCH PH V 302597 S 09/2007 115,768 111,407 115,768 0.9623
HARRIET CREEK RANCH PH V 302603 S 09/2007 106,585 100,941 106,585 0.9470
RIVER'S EDGE PHASE 1 BLK 306497 S 09/2007 141,875 138,478 141,875 0.9761
MOORE ADDN BLK 3 LOT 1 69339 S 05/2007 116,325 116,422 116,325 1.0008
ROANOKE HILLS BLK FR LOT 69502 S 05/2007 108,000 108,000 108,000 1.0000
ROANOKE HILLS, BLOCK GR, 69574 S 12/2007 125,000 122,649 125,000 0.9812
COUNTRY ACRES ESTATES, BL 69756 S 12/2007 137,400 133,630 137,400 0.9726
A1565A J. BACON, TRACT 13 70760 S 12/2007 115,000 115,000 115,000 1.0000
TROPHY CLUB VILLAGE WEST 71711 S 12/2007 143,500 145,815 143,500 1.0161
Stratum 2 Totals         6,902,087 6,855,523 1.0068

Category A - Stratum 3
$ 148,184 - $ 199,330



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MEADOWLANDS ADDN BLK F LO 127547 S 06/2007 153,000 150,632 153,000 0.9845
RIDGEVIEW ESTATES SUBD BL 193390 S 10/2007 150,000 150,851 150,000 1.0057
MEADOWS OF ROANOKE PH I B 200573 S 06/2007 169,000 171,720 169,000 1.0161
MEADOWS OF ROANOKE PH I B 200574 S 04/2007 153,000 154,210 153,000 1.0079
MEADOWS OF ROANOKE PH I B 200645 S 06/2007 167,500 165,867 167,500 0.9903
MEADOWS OF ROANOKE PH II 212951 S 07/2007 154,500 159,396 154,500 1.0317
THE PARKS OF HILLSBOROUGH 216052 S 04/2007 150,500 150,913 150,500 1.0027
MEADOWLANDS PH 3 BLK C LO 225910 S 04/2007 195,000 199,330 195,000 1.0222
MEADOWLANDS PH 3 BLK C LO 225920 S 05/2007 200,000 192,930 200,000 0.9647
REATTA RIDGE ADDN BLK M L 233202 S 07/2007 152,900 155,338 152,900 1.0159
REATTA RIDGE ADDN BLK P L 233266 S 09/2007 145,000 154,595 145,000 1.0662
HARRIET CREEK RANCH PH 1 245767 S 06/2007 152,000 151,759 152,000 0.9984
HARRIET CREEK RANCH PH 1 245832 S 06/2007 170,000 164,786 170,000 0.9693
HARRIET CREEK RANCH PH 1 245917 S 06/2007 160,000 161,418 160,000 1.0089
HARRIET CREEK RANCH PH 2 254304 S 05/2007 168,322 158,907 168,322 0.9441
HARRIET CREEK RANCH PH 2 254436 S 04/2007 164,000 171,894 164,000 1.0481
HARRIET CREEK RANCH PH 3 267529 S 06/2007 174,200 173,060 174,200 0.9935
BEECHWOOD CREEKS BLK 2 LO 268597 S 06/2007 166,350 155,310 166,350 0.9336
CHADWICK FARMS ADDN BLK 1 284637 S 04/2007 172,000 176,874 172,000 1.0283
CHADWICK FARMS ADDN BLK 2 284723 S 04/2007 160,200 165,859 160,200 1.0353
CHADWICK FARMS ADDN BLK 3 284736 S 05/2007 146,786 159,778 146,786 1.0885
CHADWICK FARMS ADDN BLK 3 284760 S 05/2007 164,504 171,253 164,504 1.0410
CHADWICK FARMS ADDN BLK 6 284769 S 06/2007 154,509 162,530 154,509 1.0519
CHADWICK FARMS ADDN BLK 6 284770 S 06/2007 194,000 194,647 194,000 1.0033
SEVENTEEN LAKES ADDN BLK 300731 S 07/2007 196,900 196,900 196,900 1.0000
HARRIET CREEK RANCH PH V 302376 S 07/2007 185,005 176,359 185,005 0.9533
HARRIET CREEK RANCH PH V 302379 S 07/2007 192,095 188,374 192,095 0.9806
HARRIET CREEK RANCH PH V 302475 S 10/2007 150,181 148,511 150,181 0.9889
HARRIET CREEK RANCH PH V 302554 S 07/2007 160,990 163,388 160,990 1.0149
HARRIET CREEK RANCH PH V 302576 S 10/2007 173,675 173,177 173,675 0.9971
BEECHWOOD CREEKS BLK 14 L 304473 S 10/2007 145,500 155,549 145,500 1.0691
CHADWICK FARMS ADDN BLK 1 305382 S 10/2007 187,000 186,335 187,000 0.9964
CHADWICK FARMS ADDN BLK 4 306222 S 11/2007 167,209 171,923 167,209 1.0282
CHADWICK FARMS ADDN BLK 4 306238 S 09/2007 196,246 194,040 196,246 0.9888
RIVER'S EDGE PHASE 1 BLK 306468 S 05/2007 157,828 161,072 157,828 1.0206
RIVER'S EDGE PHASE 1 BLK 306498 S 10/2007 175,255 176,632 175,255 1.0079
RIVER'S EDGE PHASE 1 BLK 306500 S 10/2007 168,900 167,965 168,900 0.9945
RIVER'S EDGE PHASE 1 BLK 306505 S 09/2007 187,500 187,219 187,500 0.9985
RIVER'S EDGE PHASE 1 BLK 306526 S 06/2007 169,437 166,648 169,437 0.9835
TROPHY CLUB # 5, LOT 434 70105 S 01/2008 157,000 162,575 157,000 1.0355
TROPHY CLUB # 8, LOT 621 71005 S 12/2007 185,000 178,322 185,000 0.9639
TROPHY CLUB VILLAGE WEST 71097 S 03/2008 165,000 150,127 165,000 0.9099
TROPHY CLUB VILLAGE WEST 71181 S 07/2007 190,500 185,029 190,500 0.9713
TROPHY CLUB VILLAGE WEST 71808 S 07/2007 188,500 182,355 188,500 0.9674
TROPHY CLUB # 7, LOT 489 72396 S 02/2008 147,000 159,561 147,000 1.0854
THE SUMMIT (TROPHY CLUB) 73499 S 05/2007 185,000 186,565 185,000 1.0085
Stratum 3 Totals         7,792,483 7,768,992 1.0030

Category A - Stratum 4
$ 199,331 - $ 284,459



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TROPHY CLUB #12 LOT 1575 116543 S 04/2007 277,700 281,323 277,700 1.0130
TROPHY CLUB #12 LOT 1598 116581 S 06/2007 280,000 276,955 280,000 0.9891
MEADOWLANDS ADDN BLK C LO 127443 S 08/2007 212,000 205,216 212,000 0.9680
MEADOWLANDS ADDN BLK F LO 127549 S 06/2007 250,000 246,136 250,000 0.9845
MEADOWLANDS ADDN BLK G LO 127556 S 10/2007 238,000 231,158 238,000 0.9713
MEADOWLANDS ADDN BLK G LO 127558 S 06/2007 218,000 222,214 218,000 1.0193
MEADOWLANDS ADDN BLK H LO 127681 S 10/2007 232,155 215,245 232,155 0.9272
LAKESIDE AT TROPHY CLUB B 189792 S 09/2007 280,000 268,337 280,000 0.9583
LAKESIDE AT TROPHY CLUB, 189801 S 02/2008 227,000 222,779 227,000 0.9814
LAKESIDE AT TROPHY CLUB, 189819 S 03/2008 200,000 202,179 200,000 1.0109
LAKES OF TROPHY CLUB PH 1 198460 S 03/2008 280,000 254,410 280,000 0.9086
LAKES OF TROPHY CLUB PH 2 201531 S 07/2007 270,000 275,657 270,000 1.0210
MEADOWLANDS PH 2 BLK 1 LO 202305 S 04/2007 250,000 243,741 250,000 0.9750
LAKES OF TROPHY CLUB PH 3 203836 S 07/2007 258,000 272,452 258,000 1.0560
LAKES OF TROPHY CLUB PH 3 203855 S 02/2008 282,500 281,325 282,500 0.9958
COLLINGWOOD EST, LOT 14R2 221130 S 01/2008 279,700 266,674 279,700 0.9534
MEADOWLANDS PH 3 BLK C LO 225908 S 05/2007 214,000 205,857 214,000 0.9619
MEADOWLANDS PH 3 BLK C LO 225917 S 06/2007 207,500 200,167 207,500 0.9647
NORTH RIDGE ESTATES PH 1 283726 S 10/2007 210,000 224,746 210,000 1.0702
NORTH RIDGE ESTATES PH 1 283766 S 12/2007 266,500 256,861 266,500 0.9638
NORTH RIDGE ESTATES PH 1 283778 S 07/2007 228,380 228,380 228,380 1.0000
CHADWICK FARMS ADDN BLK 1 284620 S 04/2007 216,700 225,456 216,700 1.0404
CHADWICK FARMS ADDN BLK 1 284661 S 08/2007 202,615 205,282 202,615 1.0132
CHADWICK FARMS ADDN BLK 1 284662 S 05/2007 204,949 201,919 204,949 0.9852
CHADWICK FARMS ADDN BLK 1 284673 S 05/2007 190,258 203,119 190,258 1.0676
CHADWICK FARMS ADDN BLK 3 284738 S 08/2007 197,000 207,014 197,000 1.0508
CHADWICK FARMS ADDN BLK 6 284771 S 05/2007 202,585 211,630 202,585 1.0446
CHADWICK FARMS ADDN BLK 7 284802 S 08/2007 259,038 271,492 259,038 1.0481
CHADWICK FARMS ADDN BLK 9 284827 S 05/2007 223,849 216,966 223,849 0.9693
CHADWICK FARMS ADDN BLK 1 284831 S 04/2007 244,000 239,058 244,000 0.9797
CHADWICK FARMS ADDN BLK 1 284849 S 05/2007 220,000 220,000 220,000 1.0000
SEVENTEEN LAKES ADDN BLK 300732 S 06/2007 217,596 211,193 217,596 0.9706
CHADWICK FARMS ADDN BLK 1 305385 S 09/2007 193,500 200,449 193,500 1.0359
CHADWICK FARMS ADDN BLK 1 305400 S 05/2007 280,000 266,044 280,000 0.9502
CHADWICK FARMS ADDN BLK 1 305405 S 05/2007 227,281 227,830 227,281 1.0024
CHADWICK FARMS ADDN BLK 1 305456 S 10/2007 190,378 199,912 190,378 1.0501
CHADWICK FARMS ADDN BLK 2 306369 S 08/2007 234,421 234,421 234,421 1.0000
TROPHY CLUB # 5 LOT 392 70011 S 09/2007 196,000 200,311 196,000 1.0220
TROPHY CLUB # 5 LOT 438 70121 S 04/2007 223,000 216,870 223,000 0.9725
TROPHY CLUB OAK HILL LOT 70172 S 06/2007 230,000 230,650 230,000 1.0028
TROPHY CLUB #11, LOT 1352 70249 S 03/2008 245,000 226,329 245,000 0.9238
LAKE FOREST VILLAGE PH 2 70396 S 11/2007 209,815 205,966 209,815 0.9817
LAKE FOREST VILLAGE PH 3 70577 S 11/2007 243,000 249,274 243,000 1.0258
LAKE FOREST VILLAGE PH 3 70580 S 04/2007 205,500 205,500 205,500 1.0000
TROPHY CLUB #11 LOT 1441 70615 S 04/2007 245,000 223,363 245,000 0.9117
TROPHY CLUB #11 LOT 1454 70682 S 06/2007 232,000 222,013 232,000 0.9570
TROPHY CLUB #10 LOT 1296 70911 S 07/2007 233,000 226,483 233,000 0.9720
TROPHY CLUB # 9, LOT 682 70932 S 01/2008 257,500 246,772 257,500 0.9583
TROPHY CLUB #10 LOT 1223 71019 S 12/2007 207,500 209,196 207,500 1.0082
TROPHY CLUB #10 LOT 1278 71162 S 07/2007 239,900 247,213 239,900 1.0305
TROPHY CLUB VILLAGE WEST 71234 S 05/2007 255,000 257,297 255,000 1.0090
TROPHY CLUB #10 LOT 1290 71261 S 06/2007 216,000 216,000 216,000 1.0000
TROPHY CLUB #10 LOT 1319 71318 S 08/2007 269,000 268,284 269,000 0.9973
TROPHY CLUB VILLAGE WEST 71755 S 12/2007 242,500 254,320 242,500 1.0487
TROPHY CLUB VILLAGE WEST 71783 S 08/2007 218,000 215,733 218,000 0.9896
TROPHY CLUB VILLAGE WEST 71838 S 05/2007 210,000 201,564 210,000 0.9598
TROPHY CLUB # 1 LOT 2 71921 S 04/2007 275,000 267,794 275,000 0.9738
TROPHY CLUB # 6 LOT 510 72144 S 11/2007 269,000 278,592 269,000 1.0357
TROPHY CLUB # 2 LOT 119 72155 S 10/2007 214,900 215,002 214,900 1.0005
TROPHY CLUB # 6, LOT 516 72181 S 02/2008 266,000 258,323 266,000 0.9711
TROPHY CLUB # 6 LOT 554 72317 S 06/2007 203,600 217,502 203,600 1.0683
TROPHY CLUB # 3 LOT 303 72441 S 05/2007 275,000 275,000 275,000 1.0000
TROPHY CLUB # 3, LOT 268 72609 S 03/2008 240,000 245,049 240,000 1.0210
TROPHY CLUB # 2 LOT 99 73372 S 12/2007 209,000 205,883 209,000 0.9851
Stratum 4 Totals         14,909,880 14,995,820 0.9943

Category A - Stratum 5
$ 284,460 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
INDIAN CREEK ESTATES, LOT 101781 S 01/2008 725,000 730,444 725,000 1.0075
TROPHY CLUB #12 LOT 1496 116364 S 07/2007 347,000 343,049 347,000 0.9886
TROPHY CLUB #12 LOT 1509 116389 S 04/2007 310,000 319,234 310,000 1.0298
TROPHY CLUB #12 LOT 1527 116428 S 11/2007 285,000 285,000 285,000 1.0000
TROPHY CLUB #12 LOT 1579 116549 S 06/2007 290,000 297,141 290,000 1.0246
TROPHY CLUB #13 LOT 1684 147551 S 06/2007 324,500 324,500 324,500 1.0000
THE VINEYARD BLK 2 LOT 5 159357 S 07/2007 491,000 492,134 491,000 1.0023
OAKWOOD ESTATES PH 1, BLO 169142 S 02/2008 700,000 700,000 700,000 1.0000
OAKWOOD ESTATES PH 2 BLK 172930 S 09/2007 570,000 548,925 570,000 0.9630
EAGLES RIDGE PH I LOT 6 187334 S 07/2007 465,000 482,881 465,000 1.0385
EAGLES RIDGE PH I LOT 34 187362 S 07/2007 627,000 628,505 627,000 1.0024
LAKES OF TROPHY CLUB PH 1 198390 S 04/2007 299,900 317,318 299,900 1.0581
LAKES OF TROPHY CLUB PH 1 198399 S 09/2007 346,000 346,000 346,000 1.0000
LAKES OF TROPHY CLUB PH 1 198435 S 10/2007 298,800 299,945 298,800 1.0038
LAKES OF TROPHY CLUB PH 1 198458 S 08/2007 311,000 312,422 311,000 1.0046
LAKES OF TROPHY CLUB PH 1 198471 S 08/2007 310,000 307,989 310,000 0.9935
LAKES OF TROPHY CLUB PH 1 198484 S 09/2007 339,900 343,090 339,900 1.0094
PETERSON UNT 707 PLUS 0.7 198969 S 08/2007 545,000 545,000 545,000 1.0000
PETERSON UNT 709 PLUS 0.7 198971 S 07/2007 404,000 400,000 404,000 0.9901
LAKES OF TROPHY CLUB PH 2 201530 S 11/2007 303,000 323,908 303,000 1.0690
LAKES OF TROPHY CLUB PH 3 203762 S 04/2007 329,000 331,176 329,000 1.0066
LAKES OF TROPHY CLUB PH 3 203769 S 07/2007 292,000 293,951 292,000 1.0067
LAKES OF TROPHY CLUB PH 3 203784 S 12/2007 287,000 287,000 287,000 1.0000
LAKES OF TROPHY CLUB PH 3 203825 S 05/2007 426,000 423,689 426,000 0.9946
LAKES OF TROPHY CLUB PH 3 203837 S 07/2007 311,000 312,200 311,000 1.0039
LAKES OF TROPHY CLUB PH 3 203867 S 04/2007 355,000 341,701 355,000 0.9625
FOX POINTE, BLOCK 1, LOT 205359 S 02/2008 337,500 338,332 337,500 1.0025
FOX POINTE, BLOCK 1, LOT 205378 S 12/2007 306,000 306,864 306,000 1.0028
THE VILLAS OF HOGANS GLEN 206493 S 06/2007 699,000 687,044 699,000 0.9829
THE VILLAS OF HOGANS GLEN 206503 S 04/2007 599,990 601,882 599,990 1.0032
THE ESTATES OF HOGANS GLE 207955 S 09/2007 849,249 840,000 849,249 0.9891
THE ENCLAVE BLK 1 LOT 4 209688 S 04/2007 675,000 709,333 675,000 1.0509
WATERS EDGE AT HOGANS GLE 224324 S 12/2007 776,000 770,779 776,000 0.9933
CLARIDEN RANCH PH IA BLK 236084 S 06/2007 1,975,000 1,925,440 1,940,000 0.9925
CLARIDEN RANCH PH II BLK 237482 S 07/2007 860,000 920,070 860,000 1.0698
CLARIDEN RANCH PH IB BLK 239083 S 07/2007 765,000 767,587 765,000 1.0034
CLARIDEN RANCH PH III BLK 254849 S 04/2007 632,000 647,340 632,000 1.0243
CLARIDEN RANCH PH III, BL 254850 S 02/2008 774,900 784,671 774,900 1.0126
CLARIDEN RANCH PH III BLK 254854 S 05/2007 778,000 778,024 778,000 1.0000
CLARIDEN RANCH PH III BLK 254861 S 09/2007 637,900 633,995 637,900 0.9939
CLARIDEN RANCH PH III BLK 254886 S 11/2007 2,000,000 2,000,000 2,000,000 1.0000
GUY JAMES RANCH, BLOCK 1, 269638 S 03/2008 350,000 344,323 350,000 0.9838
GUY JAMES RANCH BLK 2 LOT 269642 S 05/2007 321,000 339,896 321,000 1.0589
GUY JAMES RANCH BLK 2 LOT 269650 S 08/2007 325,000 317,408 325,000 0.9766
GUY JAMES RANCH BLK 2 LOT 269654 S 06/2007 285,000 287,136 285,000 1.0075
GUY JAMES RANCH BLK 2 LOT 269656 S 05/2007 302,800 302,800 302,800 1.0000
GUY JAMES RANCH BLK 3 LOT 269668 S 07/2007 355,000 359,167 355,000 1.0117
SEVENTEEN LAKES ADDN BLK 300647 S 08/2007 292,000 293,683 292,000 1.0058
EAGLES RIDGE PH II BLK A 308361 S 05/2007 612,000 596,865 612,000 0.9753
EAGLES RIDGE PH II BLK B 308378 S 08/2007 625,500 613,744 625,500 0.9812
TROPHY CLUB OAK HILL LOT 70473 S 10/2007 323,000 324,201 323,000 1.0037
LAKE FOREST VILLAGE PH 3 70591 S 09/2007 420,000 420,000 420,000 1.0000
TROPHY CLUB #10 LOT 1199 70938 S 06/2007 304,500 294,232 304,500 0.9663
TROPHY CLUB # 1 LOT 17 71992 S 10/2007 300,000 316,798 300,000 1.0560
TROPHY CLUB # 2 LOT 128 72220 S 04/2007 297,900 310,499 297,900 1.0423
Stratum 5 Totals         28,169,315 28,036,339 1.0047


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,499 0 0 79,134,616 79,134,616  
2 R 54 2,595 6,902,087 6,855,523 325,116,408 1.0068 322,920,548  
3 R 46 2,116 7,792,483 7,768,992 362,116,049 1.0030 361,032,950  
4 R 64 1,498 14,909,880 14,995,820 350,879,389 0.9943 352,890,867  
5 R 55 962 28,169,315 28,036,339 442,469,195 1.0047 440,399,318  
Total   219 8,670 57,773,765 57,656,674 1,559,715,657   1,556,378,299 1.0021

Category D3 - Stratum 0
$1 - $99,999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 679 TR 11 112435 A 380,931 379,077 1.0049
O T JUSTIN BLK 16 LT 5 & 158350 A 975 1,092 0.8929
ABST 1119 TR 1D 208195 A 5,599 5,940 0.9426
PONDEROSA RANCH BLK A LT 245492 S 08/2007 269,000 55,568 77,931 0.7130
SHAUGHNESSY ADDN, BLK 1 L 300528 S 07/2008 68,000 51,750 68,000 0.7610
ABST 1464 TR 4A 302067 A 11,085 10,875 1.0193
ABST 76 TR 1 67935 A 4,100,460 4,731,300 0.8667
ABST 704 TR 1 67949 A 12,158 12,190 0.9974
ABST 1003 TR 8 68595 A 190,010 197,100 0.9640
ABST 1022 TR 4 68707 A 42,361 62,628 0.6764
ABST 17 TR 2 73939 A 8,263 8,418 0.9816
Stratum 0 Totals         4,859,160 5,554,551 0.8748


Category D3 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 11 2,596 4,859,160 5,554,551 139,390,170 0.8748 159,339,472  
Total   11 2,596 4,859,160 5,554,551 139,390,170   159,339,472 0.8748

Category F1 - Stratum 2
$ 178,169 - $ 3,946,859



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
N W INDUSTRIAL PARK, LT 9 115344 A 192,356 206,571 0.9312
THE VILLAGE AT TROPHY CLU 185203 S 07/2007 1,800,000 1,850,771 1,800,000 1.0282
HOMESTEAD ADDN, BLK 2 LT 210790 A 1,231,621 1,193,858 1.0316
O T ROANOKE, BLK 20 LT 11 230834 A 795,384 654,625 1.2150
O T ROANOKE, BLK 13 LT 10 291769 S 09/2007 528,600 437,751 424,694 1.0307
ABST 1127 TR 15 68805 A 500,000 617,440 0.8098
ABST 1128 TR 34 68976 A 305,000 359,613 0.8481
O T JUSTIN, BLK 11 LTS 1- 69249 A 215,911 219,453 0.9839
O T ROANOKE BLK 4 LT 4,5, 71421 S 06/2008 295,000 224,143 295,000 0.7598
Stratum 2 Totals         5,752,937 5,771,254 0.9968

Category F1 - Stratum 3
$ 3,946,860 - $ 11,856,456



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ALLIANCE GATEWAY-FOOD LIO 159978 A 6,950,410 8,240,922 0.8434
ALLIANCE CENTER ADDN, BLK 175949 A 4,646,188 4,933,188 0.9418
ALLIANCE CENTER ADSDN BLK 181618 A 5,643,725 5,992,338 0.9418
ALLIANCE NORTHPORT ADDN, 220907 A 5,610,000 5,680,884 0.9875
HOMESTEAD RETAIL ADDN BLK 251777 A 5,024,075 5,190,925 0.9679
ALLIANCE GATEWAY NORTH AD 268298 A 9,074,350 9,363,450 0.9691
ALLIANCE GATEWAY NORTH AD 282695 A 6,522,120 6,644,010 0.9817
Stratum 3 Totals         43,470,868 46,045,717 0.9441

Category F1 - Stratum 4
$ 11,856,457 - $ 18,157,234



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ALLIANCE GATEWAY NORTH AD 224269 A 12,256,775 12,325,088 0.9945
ALLIANCE GATEWAY ADDN, BL 268299 A 13,402,997 13,974,025 0.9591
NORTHPORT ADDN BLK 4 LT 8 272343 A 16,421,503 16,768,825 0.9793
ALLIANCE GATEWAY NORTH AD 282106 A 14,858,840 13,076,912 1.1363
HOMESTEAD RETAIL ADDN BLK 530070 A 14,525,755 14,322,080 1.0142
Stratum 4 Totals         71,465,870 70,466,930 1.0142

Category F1 - Stratum 5
$ 18,157,235 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WESTPORT ADDN, BLK 1 LT 1 186380 A 34,022,343 33,121,485 1.0272
ALLIANCE GATEWAY NORTH AD 241833 A 18,789,013 20,783,112 0.9041
ALLIANCE GATEWAY NORTH AD 245704 A 20,690,438 20,805,762 0.9945
ALLIANCE GATEWAY NORTH AD 278598 A 24,680,128 25,118,138 0.9826
Stratum 5 Totals         98,181,922 99,828,497 0.9835


Category F1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 461 0 0 34,210,361 34,210,361  
2 R 9 237 5,752,937 5,771,254 167,458,538 0.9968 167,996,126  
3 R 7 15 43,470,868 46,045,717 94,970,192 0.9441 100,593,361  
4 R 5 10 71,465,870 70,466,930 135,333,011 1.0142 133,438,189  
5 R 4 8 98,181,922 99,828,497 184,367,522 0.9835 187,460,622  
Total   25 731 218,871,597 222,112,398 616,339,624   623,698,659 0.9882

Category L1 - Stratum 2
$ 192,037 - $ 2,345,975



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CITICAPITAL LEASING 535639 A 247,509 247,509 1.0000
JUSTIN DISCOUNT BOOTS 903633 A 1,399,060 1,495,559 0.9355
SMI PROPERTIES 921493 A 1,229,306 1,203,432 1.0215
J B HUNT TRANSPORT 941450 A 287,191 288,483 0.9955
IESI 944213 A 496,702 546,040 0.9096
TRANSPORTATION ARRANGEMEN 951692 A 412,228 386,523 1.0665
B & R EQUIPMENT CO 955169 A 331,796 399,753 0.8300
Stratum 2 Totals         4,403,792 4,567,299 0.9642

Category L1 - Stratum 3
$ 2,345,976 - $ 17,052,433



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DUSTROL INC 907863 A 2,895,505 2,573,635 1.1251
TEXAS MOTOR SPEEEDWAY 917598 A 3,660,957 3,331,780 1.0988
ALBERTSON'S 928391 A 2,999,869 2,758,520 1.0875
TOM THUMB 928590 A 2,801,228 2,240,639 1.2502
HOME DEPOT 944436 A 5,412,517 5,332,991 1.0149
Stratum 3 Totals         17,770,076 16,237,565 1.0944

Category L1 - Stratum 4
$ 17,052,434 - $ 34,421,339



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOGISTICS SERVICES 919419 A 19,337,430 20,989,796 0.9213
CAREMARK INC 919423 A 17,429,942 16,880,131 1.0326
TOM THUMB WAREHOUSE 932159 A 32,209,627 33,947,370 0.9488
Stratum 4 Totals         68,976,999 71,817,297 0.9605

Category L1 - Stratum 5
$ 34,421,340 - $140,032,010



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FEDERAL EXPRESS CORP 921255 A 35,565,639 25,435,121 1.3983
Stratum 5 Totals         35,565,639 25,435,121 1.3983

Category L1 - Stratum 6
$140,032,011 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CINGULAR WIRELESS 923670 A 217,027,893 217,027,893 1.0000
Stratum 6 Totals         217,027,893 217,027,893 1.0000


Category L1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 827 0 0 23,111,026 23,111,026  
2 R 7 98 4,403,792 4,567,299 55,122,833 0.9642 57,169,501  
3 R 5 18 17,770,076 16,237,565 95,717,010 1.0944 87,460,718  
4 R 3 2 68,976,999 71,817,297 46,619,003 0.9605 48,536,182  
5 C 1 1 35,565,639 25,435,121 35,565,639 1.3983 25,435,121  
6 C 1 1 217,027,893 217,027,893 217,027,893 1.0000 217,027,893  
Total   17 947 343,744,399 335,085,175 473,163,404   458,740,441 1.0314
Required Plug-ins