Quick Start for:

2008 Field Studies Category Worksheet

061/Denton
061-903/Pilot Point ISD



Category A - Stratum 2
$ 41,839 - $ 99,138



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BURKS ADDN BLK 1 LOT 3 145530 S 03/2007 62,540 61,843 62,540 0.9889
ELDORADO ADDN BLK B LOT 6 153673 S 07/2007 94,000 92,493 94,000 0.9840
EVANS ADDN 2 BLK 1 LOT 5 160894 S 06/2007 60,900 61,061 60,900 1.0026
WHITE BLK 26 LOT 4A 184908 S 01/2007 94,500 94,410 94,500 0.9990
WHITE BLK 32 LOT 4(SE105' 39727 S 04/2007 89,900 88,508 89,900 0.9845
WHITE BLK 21 LOT 1(W26'), 39735 S 11/2007 71,000 69,360 71,000 0.9769
ALTMAN BLK A LOT 5 39744 S 01/2007 93,600 97,042 93,600 1.0368
ALTMAN BLK A LOT 6 39745 S 02/2007 58,000 58,704 58,000 1.0121
ALTMAN BLK B LOT 1 39777 S 10/2007 88,000 86,971 88,000 0.9883
WHITE BLK 32 LOT 2(W63' O 39782 S 02/2007 45,000 44,393 45,000 0.9865
WHITE BLK 17 LOT 1(W15'), 39913 S 06/2007 91,900 93,811 91,900 1.0208
WHITWORTH BLK 1 LOT 2 39992 S 08/2007 95,900 97,026 95,900 1.0117
PEDIGO LOT 1 40114 S 05/2007 91,500 94,126 91,500 1.0287
A1139A C. SMITH, TR 423, 41562 S 05/2007 101,000 95,914 101,000 0.9496
A1139A C. SMITH, TR 347, 41694 S 09/2007 63,500 62,592 63,500 0.9857
A1139A C. SMITH, TR 381A, 41849 S 12/2007 45,900 44,831 45,900 0.9767
ABST 1139 TR 79 42014 S 08/2007 72,500 56,980 58,948 0.9666
Stratum 2 Totals         1,300,065 1,306,088 0.9954

Category A - Stratum 3
$ 99,139 - $ 154,859



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ELDORADO ADDN BLK A LT 1 130646 S 11/2007 159,500 110,807 110,714 1.0008
ELDORADO ADDN BLK D LOT 1 130756 S 02/2007 107,000 104,551 107,000 0.9771
REST COTTAGE PH 3 & 4 LOT 192617 S 12/2007 130,000 130,774 130,000 1.0060
HIGH POINT EST PH 1, 2, 3 206763 S 08/2007 129,000 129,000 129,000 1.0000
HIGH POINT EST PH 1, 2, 3 206775 S 04/2007 148,320 143,488 148,320 0.9674
HIGH POINT EST PH 1, 2, 3 206799 S 03/2007 135,000 137,679 135,000 1.0198
WHITWORTH 2 BLK 5 LOT 5 39967 S 02/2007 107,900 105,704 107,900 0.9796
WHITE BLK 36 LOT 1(N120' 39988 S 10/2007 105,000 106,344 105,000 1.0128
WHITWORTH BLK 1 LOT 16 40091 S 06/2007 112,000 110,040 112,000 0.9825
A1139A C. SMITH, TR 507, 41403 S 08/2007 115,500 115,500 115,500 1.0000
Stratum 3 Totals         1,193,887 1,200,434 0.9945

Category A - Stratum 4
$ 154,860 - $ 251,083



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PARKWAY ADDN LOT 11 ACRES 116901 S 03/2007 240,000 240,000 240,000 1.0000
A0661A J. JEFFRIES, TR 14 163079 S 07/2007 217,500 215,633 217,500 0.9914
PARK PLACE EST BLK E LOT 193614 S 04/2007 205,000 206,776 205,000 1.0087
HIGH POINT EST PH 1, 2, 3 206764 S 09/2007 175,600 173,473 175,600 0.9879
HIGH POINT EST PH 1, 2, 3 206815 S 07/2007 204,000 203,961 204,000 0.9998
HIGH POINT EST PH 1, 2, 3 206847 S 07/2007 182,000 186,018 182,000 1.0221
WHITE BLK 1 LOT 2,3(W 1/2 39670 S 06/2007 250,000 242,000 250,000 0.9680
WHITE BLK 2 LOT 4(S132' O 39694 S 03/2007 178,000 181,129 178,000 1.0176
WHITE BLK 12 LOT 2(W1/2) 39966 S 10/2007 160,000 160,000 160,000 1.0000
REST COTTAGE BLK 1 LOT 5( 78583 S 03/2007 173,300 172,000 173,300 0.9925
Stratum 4 Totals         1,980,990 1,985,400 0.9978

Category A - Stratum 5
$ 251,084 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PARKWAY ADDN LOT 5 ACRES 116883 S 10/2007 275,000 275,000 275,000 1.0000
PARKWAY ADDN LOT 16 ACRES 116914 S 05/2007 260,000 274,971 260,000 1.0576
YELLOW ROSE ESTATES SUBD 181050 S 02/2007 380,000 383,503 380,000 1.0092
YELLOW ROSE EST SUBD LT 3 181060 S 04/2007 439,500 427,870 414,232 1.0329
BUTTERFIELD JUNCTION ADDN 201461 S 03/2007 650,000 646,100 650,000 0.9940
TWIN CREEKS RANCH BLK A L 262331 S 10/2007 299,000 290,392 299,000 0.9712
WILLOW GLADE BLK 1 LOT 27 87518 S 09/2007 270,000 269,154 270,000 0.9969
Stratum 5 Totals         2,566,990 2,548,232 1.0074


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 211 0 0 4,968,352 4,968,352  
2 R 17 602 1,300,065 1,306,088 43,428,165 0.9954 43,628,858  
3 R 10 385 1,193,887 1,200,434 47,611,033 0.9945 47,874,342  
4 R 10 215 1,980,990 1,985,400 40,859,725 0.9978 40,949,815  
5 R 7 136 2,566,990 2,548,232 50,345,613 1.0074 49,975,792  
Total   44 1,549 7,041,932 7,040,154 187,212,888   187,397,159 0.9990

Category D3 - Stratum 0
$1 - $99,999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PECAN VALLEY BLK A LT 6 153695 S 07/2008 280,000 383,150 280,000 1.3684
ABST 1329 TR 60A(1) 165030 A 290,491 283,221 1.0257
PECAN CREEK ACRES SUBD LT 182947 S 08/2008 260,000 253,757 260,000 0.9760
ABST 661 184985 A 181,700 191,665 0.9480
ABST 1329 TR 26B 244918 S 12/2007 543,165 320,399 543,165 0.5899
ABST 1146 TR 12,13,18; AB 40849 S 07/2008 900,037 493,552 858,275 0.5751
ABST 418 TR 14,15 41277 A 395,238 492,902 0.8019
ABST 1139 TR 520, 521 41571 A 367,174 368,780 0.9956
ABST 1140 TR 21,21C 43299 S 10/2007 440,000 458,301 440,000 1.0416
ABST 1196 TR 19 43342 A 574,882 560,248 1.0261
ABST 223 TR 49A 523594 S 07/2007 400,000 578,982 400,000 1.4475
ABST 223 TR 43A 528232 S 08/2007 700,000 700,000 700,000 1.0000
PECAN VALLEY BLK A LT 3 98032 S 06/2008 90,000 115,630 90,000 1.2848
Stratum 0 Totals         5,113,256 5,468,256 0.9351


Category D3 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 13 2,245 5,113,256 5,468,256 155,087,165 0.9351 165,850,888  
Total   13 2,245 5,113,256 5,468,256 155,087,165   165,850,888 0.9351

Category F1 - Stratum 2
$ 71,276 - $ 212,224



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PILOT POINT INDUSTRIAL FO 198176 A 159,764 175,492 0.9104
O T PILOT POINT, BLK 21 L 204712 A 159,976 122,699 1.3038
O T PILOT POINT BLK 12 LT 39418 A 96,329 92,675 1.0394
O T PILOT POINT BLK 7 LT 39436 A 135,124 134,113 1.0075
O T PILOT POINT, BLK 16 L 39450 A 122,733 114,387 1.0730
OT T PILOT POINT, BLK 23 39506 A 98,450 75,329 1.3069
Stratum 2 Totals         772,376 714,695 1.0807

Category F1 - Stratum 3
$ 212,225 - $ 455,960



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PILOT POINT INDUSTRIAL FO 111813 A 303,522 320,281 0.9477
WALTER RAY ADDN SEC 2 BLK 132069 S 10/2007 259,000 261,248 259,000 1.0087
WALTER RAY ADDN SEC 2 BLK 132076 A 270,110 278,100 0.9713
377 CENTER ADDN BLK 1 LT 272208 A 361,766 285,238 1.2683
ABST 1139 TR 511 41354 S 04/2007 292,600 309,836 292,600 1.0589
ABST 1139 TR 40 41483 A 220,000 216,100 1.0180
ABST 1139 TR 367A,368 77910 A 303,500 295,714 1.0263
Stratum 3 Totals         2,029,982 1,947,033 1.0426

Category F1 - Stratum 4
$ 455,961 - $ 1,085,781



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WALTE RRAY ADDN SEC 2 BLK 132110 A 590,699 733,625 0.8052
ABST 1139 TR 48A 179625 A 851,209 783,842 1.0859
ABST 496 TR 41 40760 A 499,000 535,969 0.9310
ABST 67 TR 5 41025 A 716,072 740,409 0.9671
ABST 1139 TR 39 41489 A 612,512 492,273 1.2443
ABST 1139 TR 53 41526 A 874,281 865,871 1.0097
ABST 1139 TR 202 42044 A 660,000 856,507 0.7706
Stratum 4 Totals         4,803,773 5,008,496 0.9591

Category F1 - Stratum 5
$ 1,085,782 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
J&M INDUSTRIAL BLK A LT 2 272200 A 1,181,746 1,245,780 0.9486
ABST 67 41023 A 2,950,894 2,948,729 1.0007
ABST 1139 TR 41 41533 A 1,134,742 1,138,950 0.9963
ABST 223 TR 30 64069 A 1,120,000 1,081,212 1.0359
Stratum 5 Totals         6,387,382 6,414,671 0.9957


Category F1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 61 0 0 2,272,219 2,272,219  
2 R 6 87 772,376 714,695 11,342,974 1.0807 10,495,951  
3 R 7 42 2,029,982 1,947,033 12,536,463 1.0426 12,024,231  
4 R 7 21 4,803,773 5,008,496 13,734,695 0.9591 14,320,399  
5 R 4 7 6,387,382 6,414,671 13,512,445 0.9957 13,570,799  
Total   24 218 13,993,513 14,084,895 53,398,796   52,683,599 1.0136
Required Plug-ins