2008 Field Studies Category Worksheet
022/Brewster
022-004/Terlingua CSD
Category A - Stratum 2
$ 14,060 - $ 43,661
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B 341 L67 NW/4 OF NE/4 |
24721 |
A |
|
|
32,542 |
32,516 |
1.0008 |
| R B341 L84 TR 8407 SOU |
24762, 24763 |
S |
01/2007 |
69,500 |
25,370 |
69,500 |
0.3650 |
| TERLINGUA SPRINGS L10 .53 |
25701 |
A |
|
|
39,877 |
41,000 |
0.9726 |
| BUENA VISTA ADDN L34 B G |
25737 |
A |
|
|
42,148 |
37,821 |
1.1144 |
| BL TER SEC 11 TR 952-A |
27310 |
A |
|
|
19,163 |
33,181 |
0.5775 |
| BTER SEC 20 TR 1042 |
27448 |
S |
01/2007 |
42,000 |
43,469 |
42,000 |
1.0350 |
| R BG-4 SEC 286 D&W RY CO |
31461 |
A |
|
|
19,473 |
17,034 |
1.1432 |
| Stratum 2 Totals |
|
|
|
|
222,042 |
273,052 |
0.8132 |
Category A - Stratum 3
$ 43,662 - $ 81,499
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R BG-4 L56 TR 820-C AB |
24851 |
A |
|
|
73,669 |
64,764 |
1.1375 |
| R B G-4 L134 TR 34 |
25024 |
A |
|
|
59,915 |
50,582 |
1.1845 |
| BG-4 L201 TR 150 AB1492 |
25324 |
A |
|
|
47,763 |
40,843 |
1.1694 |
| R B G-4 L215 TR H-204 |
25543 |
A |
|
|
51,011 |
43,438 |
1.1743 |
| R BL G-4 L229 HE&WT RY C |
25658 |
A |
|
|
65,819 |
57,422 |
1.1462 |
| R BG-4 L229 HE&WT RY CO |
25662 |
A |
|
|
66,039 |
59,241 |
1.1148 |
| B G-4 SEC 230 BUENA VISTA |
25746 |
S |
05/2008 |
55,000 |
67,974 |
55,000 |
1.2359 |
| Stratum 3 Totals |
|
|
|
|
432,190 |
371,290 |
1.1640 |
Category A - Stratum 4
$ 81,500 - $ 181,558
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B341 L36 TR C-1 RY CO |
24699 |
A |
|
|
100,135 |
85,032 |
1.1776 |
| R BL L229 |
25668 |
A |
|
|
92,031 |
74,664 |
1.2326 |
| LTS 21-22 B1 COMANCHE M |
27682 |
A |
|
|
135,513 |
119,618 |
1.1329 |
| RIVERVIEW ADD L14 .082 |
27785 |
A |
|
|
97,052 |
87,862 |
1.1046 |
| L10 COMANCHE HILLS |
27881 |
A |
|
|
131,394 |
112,288 |
1.1702 |
| LTS 18 & 20 B1 COMANCHE |
27890 |
A |
|
|
122,373 |
107,284 |
1.1406 |
| Stratum 4 Totals |
|
|
|
|
678,498 |
586,748 |
1.1564 |
Category A - Stratum 5
$ 181,559 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B341 L36 TR 5 DEMONS |
24701 |
A |
|
|
195,530 |
170,338 |
1.1479 |
| B G-4 SEC 247 RENTAL PRO |
25897 |
A |
|
|
255,128 |
207,904 |
1.2271 |
| L36 B2 COMANCHE MESA |
27741 |
A |
|
|
263,935 |
218,024 |
1.2106 |
| MESA VISTA B1 L1 1.49 AC |
27899 |
A |
|
|
332,250 |
295,718 |
1.1235 |
| IMPS ONLY WALTER MISCHER |
27955 |
A |
|
|
441,606 |
363,716 |
1.2142 |
| Stratum 5 Totals |
|
|
|
|
1,488,449 |
1,255,700 |
1.1854 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
215 |
0 |
0 |
1,030,634 |
|
1,030,634 |
|
| 2 |
R |
7 |
188 |
222,042 |
273,052 |
5,108,971 |
0.8132 |
6,282,552 |
|
| 3 |
R |
7 |
84 |
432,190 |
371,290 |
4,939,480 |
1.1640 |
4,243,540 |
|
| 4 |
R |
6 |
47 |
678,498 |
586,748 |
5,077,727 |
1.1564 |
4,390,978 |
|
| 5 |
R |
5 |
21 |
1,488,449 |
1,255,700 |
5,849,054 |
1.1854 |
4,934,245 |
|
| Total |
|
25 |
555 |
2,821,179 |
2,486,790 |
22,005,866 |
|
20,881,949 |
1.0538 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R BL15 L12 TR 2896 W/2 |
24310 |
A |
|
|
3,500 |
3,600 |
0.9722 |
| R, BL 15 L21 TR F-110 |
24550 |
A |
|
|
925 |
950 |
0.9737 |
| R BL G4 L137 TR 21-B |
25073 |
A |
|
|
6,000 |
6,400 |
0.9375 |
| BL G4 SEC 298 TR 2017 ( |
26174 |
A |
|
|
2,520 |
2,600 |
0.9692 |
| TER SECC 3 TR 849-B N/2 N |
27165 |
A |
|
|
600 |
630 |
0.9524 |
| AB 1508 B G-4 SEC 239 |
27620 |
A |
|
|
1,033,354 |
1,103,356 |
0.9366 |
| SEE LIST |
27622 |
A |
|
|
922,035 |
935,213 |
0.9859 |
| RR 1AC & RES. ONLY |
27623 |
A |
|
|
51,648 |
55,010 |
0.9389 |
| G12 BLK G12, L5 10 AC |
30679 |
A |
|
|
1,700 |
1,750 |
0.9714 |
| BL G12 SEC 25 NW/4 NE/4 |
30816 |
A |
|
|
1,700 |
1,750 |
0.9714 |
| Stratum 0 Totals |
|
|
|
|
2,023,982 |
2,111,259 |
0.9587 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
10 |
3,366 |
2,023,982 |
2,111,259 |
18,180,250 |
0.9587 |
18,963,440 |
|
| Total |
|
10 |
3,366 |
2,023,982 |
2,111,259 |
18,180,250 |
|
18,963,440 |
0.9587 |
Category F1 - Stratum 2
$ 42,754 - $ 258,575
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BL G-4 L172 TR 134-A |
25217 |
A |
|
|
67,246 |
71,534 |
0.9401 |
| BL G-4 L 215 PT OF TR H |
25541 |
A |
|
|
95,289 |
97,382 |
0.9785 |
| BL G-4 L286 TR2048 S |
26014 |
A |
|
|
55,599 |
59,136 |
0.9402 |
| BL G-12 SEC 70 "LONG D |
27100 |
A |
|
|
43,691 |
47,588 |
0.9181 |
| MEDICAL OFFICE |
27957 |
A |
|
|
97,600 |
109,848 |
0.8885 |
| BL G-4 L229 TEXAS RIVER |
29937 |
A |
|
|
44,452 |
48,051 |
0.9251 |
| THREE DUPLEXES FOR EMPLOY |
30114 |
A |
|
|
177,064 |
185,229 |
0.9559 |
| Stratum 2 Totals |
|
|
|
|
580,941 |
618,768 |
0.9389 |
Category F1 - Stratum 3
$ 258,576 - $ 722,904
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BL G-4 L295 TR 121-B |
26058 |
A |
|
|
380,633 |
441,205 |
0.8627 |
| IMPROVEMENTS ONLY |
27929 |
A |
|
|
583,138 |
617,965 |
0.9436 |
| IM;P ONLY |
27954 |
A |
|
|
617,803 |
669,883 |
0.9223 |
| IMP ONLY |
30116 |
A |
|
|
437,988 |
474,626 |
0.9228 |
| Stratum 3 Totals |
|
|
|
|
2,019,562 |
2,203,679 |
0.9165 |
Category F1 - Stratum 4
$ 722,905 - $ 1,460,242
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| IMPROVEMENTS ONLY |
27943 |
A |
|
|
935,040 |
955,147 |
0.9789 |
| EQUESTRIAN CENTER IMPS |
30128 |
A |
|
|
902,355 |
908,801 |
0.9929 |
| Stratum 4 Totals |
|
|
|
|
1,837,395 |
1,863,948 |
0.9858 |
Category F1 - Stratum 5
$ 1,460,243 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLF COURSE PRO SHOP & MA |
27956 |
A |
|
|
2,859,679 |
2,913,948 |
0.9814 |
| Stratum 5 Totals |
|
|
|
|
2,859,679 |
2,913,948 |
0.9814 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
38 |
0 |
0 |
772,230 |
|
772,230 |
|
| 2 |
R |
7 |
37 |
580,941 |
618,768 |
3,787,862 |
0.9389 |
4,034,361 |
|
| 3 |
R |
4 |
7 |
2,019,562 |
2,203,679 |
3,213,373 |
0.9165 |
3,506,135 |
|
| 4 |
R |
2 |
3 |
1,837,395 |
1,863,948 |
2,560,888 |
0.9858 |
2,597,776 |
|
| 5 |
C |
1 |
1 |
2,859,679 |
2,913,948 |
2,859,679 |
0.9814 |
2,913,948 |
|
| Total |
|
14 |
86 |
7,297,577 |
7,600,343 |
13,194,032 |
|
13,824,450 |
0.9544 |
Category L1 - Stratum 2
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WEST TEXAS NATIONAL BANK |
P29602 |
A |
|
|
18,582 |
16,724 |
1.1111 |
| BEE MOUNTAIN HARDWARE |
P31775 |
A |
|
|
26,322 |
25,396 |
1.0365 |
| WTG FUELS INC |
P31836 |
A |
|
|
24,050 |
23,841 |
1.0088 |
| BURR RABBIT CURIO SHOP |
29572 |
A |
|
|
13,750 |
12,375 |
1.1111 |
| KIVA |
29599 |
A |
|
|
37,356 |
33,620 |
1.1111 |
| ECHOSTAR SATELLITE LLC |
30460 |
A |
|
|
39,767 |
33,802 |
1.1765 |
| LAJITAS RESORT |
31192 |
A |
|
|
56,250 |
50,625 |
1.1111 |
| Stratum 2 Totals |
|
|
|
|
216,077 |
196,383 |
1.1003 |
Category L1 - Stratum 3
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BIG BEND MOTOR INN INC |
P29571 |
A |
|
|
130,374 |
122,134 |
1.0675 |
| P.O.A.T.R. INC. |
P29645 |
A |
|
|
88,885 |
79,996 |
1.1111 |
| LAJITAS RESORT |
30363 |
A |
|
|
75,030 |
69,693 |
1.0766 |
| LAJITAS RESORT |
30367 |
A |
|
|
88,567 |
81,067 |
1.0925 |
| LAJITAS RESORT |
31183 |
A |
|
|
99,745 |
91,448 |
1.0907 |
| LAJITAS RESORT |
31186 |
A |
|
|
67,277 |
61,488 |
1.0941 |
| CREDIT UNION SERVICES INC |
31222 |
A |
|
|
130,919 |
136,898 |
0.9563 |
| LAJITAS RESORT |
31245 |
A |
|
|
139,026 |
127,247 |
1.0926 |
| Stratum 3 Totals |
|
|
|
|
819,823 |
769,971 |
1.0647 |
Category L1 - Stratum 4
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CITICAPITAL COMMERCIAL |
30462 |
A |
|
|
164,170 |
141,642 |
1.1590 |
| LAJITAS RESORT |
30486 |
A |
|
|
211,674 |
200,943 |
1.0534 |
| Stratum 4 Totals |
|
|
|
|
375,844 |
342,585 |
1.0971 |
Category L1 - Stratum 5
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DEERE CREDIT IN |
30400 |
A |
|
|
601,437 |
578,327 |
1.0400 |
| Stratum 5 Totals |
|
|
|
|
601,437 |
578,327 |
1.0400 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
55 |
0 |
0 |
243,113 |
|
243,113 |
|
| 2 |
R |
7 |
24 |
216,077 |
196,383 |
693,325 |
1.1003 |
630,124 |
|
| 3 |
C |
8 |
8 |
819,823 |
769,971 |
819,823 |
1.0647 |
769,971 |
|
| 4 |
R |
2 |
2 |
375,844 |
342,585 |
375,844 |
1.0971 |
342,580 |
|
| 5 |
C |
1 |
1 |
601,437 |
578,327 |
601,437 |
1.0400 |
578,327 |
|
| Total |
|
18 |
90 |
2,013,181 |
1,887,266 |
2,733,542 |
|
2,564,115 |
1.0661 |
