2007 Field Studies Category Worksheet
182/Palo Pinto
182-902/Graford ISD
Category A - Stratum 2
$ 52,871 - $ 150,180
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CONSTANTIN PK LAKE UN 1-5 |
14887 |
S |
05/2006 |
120,000 |
120,590 |
120,000 |
1.0049 |
| CONSTANTIN PK LAKE LT 145 |
14965 |
S |
04/2006 |
125,000 |
120,030 |
125,000 |
0.9602 |
| LONGS CAMP PK LAKE |
19740 |
S |
07/2006 |
63,000 |
60,830 |
63,000 |
0.9656 |
| PK LAKE 3-1-94 AREA 1-6 |
22283 |
S |
10/2006 |
120,000 |
120,400 |
120,000 |
1.0033 |
| PK LAKE 5-2-31 AREA 1-20 |
22493 |
S |
02/2006 |
120,000 |
118,440 |
120,000 |
0.9870 |
| PK LAKE 3-1-94 AREA 1-40 |
22689 |
S |
04/2006 |
87,500 |
83,800 |
87,500 |
0.9577 |
| PK LAKE 3-1-94 AREA 1-40 |
22698 |
S |
12/2006 |
59,500 |
60,720 |
59,500 |
1.0205 |
| PK LAKE 18-3-1 AREA 6-I |
22990 |
S |
08/2006 |
135,000 |
134,950 |
135,000 |
0.9996 |
| PK LAKE 18-3-1 AREA 6-I |
23014 |
S |
05/2006 |
145,000 |
124,220 |
145,000 |
0.8567 |
| PK LAKE 24-2-49 AREA 6-K |
23083 |
S |
02/2006 |
87,000 |
87,290 |
87,000 |
1.0033 |
| PK LAKE 23-2-48 AREA 6-L |
23208 |
S |
04/2006 |
162,000 |
144,270 |
162,000 |
0.8906 |
| PK LAKE 40-1-21 AREA 10-A |
23421 |
S |
10/2006 |
120,000 |
122,670 |
120,000 |
1.0223 |
| PK LAKE 40-1-21 AREA 10-A |
23425 |
S |
04/2006 |
135,000 |
144,290 |
135,000 |
1.0688 |
| PK LAKE 43-1-20 AREA 10-E |
23460 |
S |
10/2006 |
150,000 |
146,500 |
150,000 |
0.9767 |
| PK LAKE 43-1-20 AREA 10-E |
23490 |
S |
11/2006 |
80,000 |
80,700 |
80,000 |
1.0088 |
| PK LAKE 47-1-19 AREA 10-F |
23526 |
S |
03/2006 |
100,000 |
85,670 |
100,000 |
0.8567 |
| PK LAKE 47-1-19 AREA 10F |
23543 |
S |
04/2006 |
104,000 |
101,360 |
104,000 |
0.9746 |
| PK LAKE 38-1-50 AREA 11 |
23581 |
S |
02/2007 |
75,000 |
73,560 |
75,000 |
0.9808 |
| PK LAKE 37-1-48 AREA 11-B |
23629 |
S |
11/2006 |
95,000 |
90,830 |
95,000 |
0.9561 |
| PK LAKE 32-1-48 AREA 11-C |
23657 |
S |
06/2006 |
78,000 |
78,010 |
78,000 |
1.0001 |
| PK LAKE 32-1-48 AREA 11-C |
23664 |
S |
05/2006 |
150,000 |
148,280 |
150,000 |
0.9885 |
| PK LAKE 32-1-48 AREA 11-C |
23666 |
S |
08/2006 |
90,000 |
93,010 |
90,000 |
1.0334 |
| PK LAKE CONDO CENTURY II |
23766 |
S |
08/2006 |
80,000 |
76,640 |
80,000 |
0.9580 |
| PK LAKE LANDING CONDO |
23770 |
S |
03/2006 |
125,000 |
122,440 |
125,000 |
0.9795 |
| PK LAKE LANDING CONDO |
23785 |
S |
08/2006 |
100,000 |
108,840 |
100,000 |
1.0884 |
| PK LAKE LANDING CONDO |
23798 |
S |
07/2006 |
94,500 |
95,840 |
94,500 |
1.0142 |
| PK LAKE VILLA CONDO |
23903 |
S |
05/2006 |
140,000 |
133,370 |
140,000 |
0.9526 |
| PK LAKE VILLA CONDO |
23911 |
S |
02/2006 |
93,000 |
100,530 |
93,000 |
1.0810 |
| GRAFORD SIKES BLK 2 |
25182 |
S |
06/2006 |
83,500 |
81,780 |
83,500 |
0.9794 |
| PK LAKE SPRADLIN 49-1-15 |
26672 |
S |
11/2006 |
100,000 |
104,670 |
100,000 |
1.0467 |
| PK LAKE WILLOWS CONDO |
27955 |
S |
07/2006 |
93,500 |
93,810 |
93,500 |
1.0033 |
| AB 420 TR 2SP RR CO LT 71 |
3721 |
S |
09/2006 |
120,000 |
106,490 |
105,349 |
1.0108 |
| AB 1000 TR 2 WILLIAMSON |
7162 |
S |
06/2006 |
115,000 |
109,650 |
115,000 |
0.9535 |
| Stratum 2 Totals |
|
|
|
|
3,474,480 |
3,530,849 |
0.9840 |
Category A - Stratum 3
$ 150,181 - $ 269,040
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 2-1-45 BLK 1A |
22149 |
S |
10/2006 |
249,000 |
262,290 |
249,000 |
1.0534 |
| PK LAKE 5 2 31 AREA 1-11 |
22400 |
S |
05/2007 |
308,000 |
196,000 |
308,000 |
0.6364 |
| PK LAKE 5-2-31 AREA 1-13 |
22415 |
S |
04/2006 |
255,000 |
249,460 |
255,000 |
0.9783 |
| PK LAKE 5-2-31 AREA 1-16 |
22433 |
S |
10/2006 |
235,000 |
227,990 |
235,000 |
0.9702 |
| PK LAKE 19A-3-3 AREA 4 |
22937 |
S |
01/2006 |
245,000 |
242,220 |
245,000 |
0.9887 |
| PK LAKE 18-3-1 AREA 6-I |
22993 |
S |
10/2006 |
265,000 |
260,730 |
265,000 |
0.9839 |
| PK LAKE 18-3-1 AREA 6-I |
23017 |
S |
01/2006 |
200,000 |
198,400 |
200,000 |
0.9920 |
| PK LAKE 23-2-48 AREA 6-L |
23220 |
S |
04/2006 |
210,000 |
208,540 |
210,000 |
0.9930 |
| PK LAKE 24-2-49 AREA 6-N |
23295 |
S |
12/2006 |
198,000 |
194,690 |
198,000 |
0.9833 |
| PK LAKE 27-2-29 AREA 6-O |
23328 |
S |
08/2006 |
215,000 |
203,180 |
215,000 |
0.9450 |
| PK LAKE 29-1-72 AREA 6-Q |
23364 |
S |
02/2006 |
275,000 |
264,930 |
275,000 |
0.9634 |
| PK LAKE 32-1-48 AREA 10-C |
23450 |
S |
12/2006 |
250,000 |
240,460 |
250,000 |
0.9618 |
| PK LAKE 43-1-20 AREA 10-E |
23500 |
S |
08/2006 |
135,000 |
173,580 |
135,000 |
1.2858 |
| PK LAKE 47-1-19 AREA 10F |
23541 |
S |
06/2006 |
215,000 |
204,030 |
215,000 |
0.9490 |
| PK LAKE CONDO CENTURY I |
23758 |
S |
08/2006 |
150,000 |
161,710 |
150,000 |
1.0781 |
| Stratum 3 Totals |
|
|
|
|
3,288,210 |
3,405,000 |
0.9657 |
Category A - Stratum 4
$ 269,041 - $ 562,930
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 5-2-31 AREA 1-11 |
22379 |
S |
12/2006 |
350,000 |
347,090 |
350,000 |
0.9917 |
| PK LAKE 5-2-31 BLK 1-11 L |
22385 |
S |
04/2007 |
585,000 |
479,770 |
585,000 |
0.8201 |
| PK LAKE 5-2-31 AREA 1-11 |
22386 |
S |
11/2006 |
400,000 |
363,660 |
369,225 |
0.9849 |
| PK LAKE 5-2-31 AREA 1-20 |
22462 |
S |
12/2006 |
300,000 |
301,410 |
300,000 |
1.0047 |
| PK LAKE 5-2-31 AREA 1-20 |
22498 |
S |
07/2006 |
329,000 |
309,850 |
329,000 |
0.9418 |
| PK LAKE 5-2-31 AREA 1-23 |
22525 |
S |
02/2006 |
334,500 |
325,000 |
334,500 |
0.9716 |
| PK LAKE 5-2-31 AREA 1-23 |
22526 |
S |
01/2006 |
440,000 |
423,130 |
440,000 |
0.9617 |
| PK LAKE 3-1-94 BLK 1-27 L |
22587 |
A |
|
|
332,820 |
351,337 |
0.9473 |
| PK LAKE 23-2-48-6L LT A2 |
23107 |
A |
|
|
301,110 |
352,220 |
0.8549 |
| PK LAKD 23 2 48 BLK 6-L L |
23113 |
S |
05/2007 |
590,000 |
375,600 |
590,000 |
0.6366 |
| PK LAKE 23-2-48 AREA 6-L |
23134 |
S |
01/2006 |
412,500 |
412,140 |
412,500 |
0.9991 |
| PK LAKE 23-2-48 AREA 6-L |
23226 |
S |
04/2006 |
429,000 |
405,090 |
429,000 |
0.9443 |
| PK LAKE 25-2-49 AREA 6M L |
23247 |
A |
|
|
431,200 |
471,831 |
0.9139 |
| PK LAKE 27-2-29 BLK 6-O |
23324 |
S |
08/2006 |
510,000 |
509,830 |
510,000 |
0.9997 |
| PK LAKE 29-1-72 AREA 6-Q |
23395 |
S |
01/2006 |
389,500 |
310,660 |
389,500 |
0.7976 |
| PK LAKE 23-2-48 AREA 6-L |
29201 |
S |
06/2006 |
435,000 |
428,030 |
435,000 |
0.9840 |
| Stratum 4 Totals |
|
|
|
|
6,056,390 |
6,649,113 |
0.9109 |
Category A - Stratum 5
$ 562,931 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GREEN ACRES PK LAKE BLK 6 |
17324 |
A |
|
|
745,210 |
828,551 |
0.8994 |
| PK LAKE 2-1-45 BLK 1A LT |
22154 |
A |
|
|
618,010 |
860,033 |
0.7186 |
| PK LAKE 3-1-94 BLK 1-1 LT |
22190 |
A |
|
|
657,400 |
796,528 |
0.8253 |
| PK LAKE 3-1-94 AREA 1-3 L |
22234 |
A |
|
|
1,064,430 |
971,449 |
1.0957 |
| PK LAKE 5-2-31 BLK 1-13 L |
22412 |
A |
|
|
653,200 |
698,650 |
0.9349 |
| PK LAKE 25-2-49 AREA 6-M |
23251 |
S |
02/2006 |
595,000 |
596,280 |
595,000 |
1.0022 |
| THE RACNHD BLK A LT A2 |
24273 |
A |
|
|
1,515,720 |
1,500,462 |
1.0102 |
| THR RANCH BLK 1 A LT -3 |
24274 |
A |
|
|
926,450 |
942,916 |
0.9825 |
| THE RANCH BLK D LT D7-8 |
24306 |
A |
|
|
2,419,840 |
2,149,382 |
1.1258 |
| THE RANCH BLK D LT D 12 |
24311 |
A |
|
|
1,102,260 |
1,202,754 |
0.9164 |
| THE RANCH BLK 3 LT E6 |
24325 |
A |
|
|
1,120,710 |
1,179,360 |
0.9503 |
| THE RANCH BLK F LT F4 |
24339 |
A |
|
|
995,700 |
1,141,270 |
0.8724 |
| THE RANCH BLK G LT G6 |
24352 |
A |
|
|
1,038,620 |
1,066,402 |
0.9739 |
| THE RANCH BLK H LT H-4 |
24372 |
S |
02/2007 |
1,076,000 |
1,066,740 |
1,076,000 |
0.9914 |
| THE RANCH BLK I LT I-2 |
24376 |
S |
02/2006 |
2,000,000 |
2,000,000 |
2,000,000 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
16,520,570 |
17,008,757 |
0.9713 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
619 |
0 |
0 |
16,030,155 |
|
16,030,155 |
|
| 2 |
R |
33 |
717 |
3,474,480 |
3,530,849 |
76,111,225 |
0.9840 |
77,348,806 |
|
| 3 |
R |
15 |
353 |
3,288,210 |
3,405,000 |
75,935,346 |
0.9657 |
78,632,439 |
|
| 4 |
R |
16 |
199 |
6,056,390 |
6,649,113 |
76,094,106 |
0.9109 |
83,537,277 |
|
| 5 |
R |
15 |
67 |
16,520,570 |
17,008,757 |
75,733,777 |
0.9713 |
77,971,561 |
|
| Total |
|
79 |
1,955 |
29,339,650 |
30,593,719 |
319,904,609 |
|
333,520,238 |
0.9592 |
Category C - Stratum 2
$ 24,391 - $ 165,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| `PK LAKE 5-2-31 AREA 1-7 |
22309 |
A |
|
|
69,860 |
67,081 |
1.0414 |
| THE RANCH BLK B LT B-1 |
24283 |
S |
06/2006 |
90,000 |
90,000 |
90,000 |
1.0000 |
| THE RANCH BLK C LT C-4 |
24297 |
A |
|
|
120,000 |
120,000 |
1.0000 |
| THE RANCH BLK J LT J1 |
24393 |
A |
|
|
75,000 |
75,000 |
1.0000 |
| PK LAKDE 3-1-94 BLK 1-26 |
30030 |
A |
|
|
99,100 |
99,099 |
1.0000 |
| PK KAJDE 23-2-48- AREA 6L |
30078 |
A |
|
|
163,350 |
163,350 |
1.0000 |
| Stratum 2 Totals |
|
|
|
|
617,310 |
614,530 |
1.0045 |
Category C - Stratum 3
$ 165,001 - $ 185,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 23-2-48 AREA 6-L |
23114 |
S |
10/2006 |
170,000 |
169,560 |
170,000 |
0.9974 |
| THE RANCH BLK D LT D 13 |
24312 |
A |
|
|
175,000 |
175,000 |
1.0000 |
| THE RANCH BLK D LT D-20 |
24319 |
S |
05/2006 |
175,000 |
175,000 |
175,000 |
1.0000 |
| THE RANCH BLK E LT E 9 |
24328 |
A |
|
|
175,000 |
225,000 |
0.7778 |
| THE RANCH BLK L LT L-1 |
24399 |
S |
02/2007 |
170,000 |
185,000 |
170,000 |
1.0882 |
| THE RANCH BLK L LT L-8 |
24406 |
S |
08/2006 |
185,000 |
185,000 |
185,000 |
1.0000 |
| THE RANCH BLK L LT L9 |
24407 |
A |
|
|
185,000 |
185,000 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
1,249,560 |
1,285,000 |
0.9724 |
Category C - Stratum 4
$ 185,001 - $ 270,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE RANCH BLK A LT A-1 |
24272 |
S |
10/2006 |
280,000 |
270,000 |
280,000 |
0.9643 |
| THE RANCH BLK B LT B 6 |
24288 |
A |
|
|
270,000 |
270,000 |
1.0000 |
| THE RANCH BLK B LT B 7 |
24289 |
A |
|
|
217,490 |
220,000 |
0.9886 |
| THE RANCH BLK D LT D 15 |
24314 |
A |
|
|
225,000 |
225,000 |
1.0000 |
| THE RANCH BLK E LT E-2 |
24321 |
S |
07/2006 |
225,000 |
225,000 |
225,000 |
1.0000 |
| THE RANCH BLK 3 LT E 14 |
24333 |
A |
|
|
225,000 |
225,000 |
1.0000 |
| THE RANCH BLK H LT H 5 |
24373 |
A |
|
|
207,000 |
225,000 |
0.9200 |
| THE RANCH BLK I LT I-1 |
24375 |
S |
03/2006 |
257,500 |
210,120 |
257,500 |
0.8160 |
| THE RANCH BLK I LT I 8 |
24382 |
A |
|
|
210,120 |
210,120 |
1.0000 |
| THE RANCH BLK I LT I 14 |
24388 |
A |
|
|
210,120 |
210,000 |
1.0006 |
| THE RANCH LT I LT I 17 |
24391 |
A |
|
|
210,120 |
210,000 |
1.0006 |
| Stratum 4 Totals |
|
|
|
|
2,479,970 |
2,557,620 |
0.9696 |
Category C - Stratum 5
$ 270,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 5-2-31 AREA 1-16 |
22432-30012 |
S |
10/2006 |
515,000 |
491,530 |
515,000 |
0.9544 |
| THE RANCH BLK F LT F 2 |
24337 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK F LT F 7 |
24342 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G 3 |
24349 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G 15 |
24361 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G 20 |
24366 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G-21 |
24367 |
S |
08/2006 |
315,000 |
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G 22 |
24368 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
2,696,530 |
2,720,000 |
0.9914 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
341 |
0 |
0 |
1,529,992 |
|
1,529,992 |
|
| 2 |
R |
6 |
90 |
617,310 |
614,530 |
7,631,950 |
1.0045 |
7,597,760 |
|
| 3 |
R |
7 |
37 |
1,249,560 |
1,285,000 |
6,830,575 |
0.9724 |
7,024,450 |
|
| 4 |
R |
11 |
32 |
2,479,970 |
2,557,620 |
7,662,860 |
0.9696 |
7,903,115 |
|
| 5 |
R |
8 |
19 |
2,696,530 |
2,720,000 |
6,614,012 |
0.9914 |
6,671,386 |
|
| Total |
|
32 |
519 |
7,043,370 |
7,177,150 |
30,269,389 |
|
30,726,703 |
0.9851 |
