2007 Field Studies Category Worksheet
086/Gillespie
086-902/Harper ISD
Category A - Stratum 2
$ 27,301 - $ 73,910
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| AUSTIN-HARPER BLK 3, LT 1 | 36221 | A | 32,610 | 52,265 | 0.6239 | ||
| HP RD EST-MHV, LT 4A | 36761 | A | 47,530 | 48,787 | 0.9742 | ||
| HP RD EST-MHV LT 61 | 36810 | A | 61,210 | 67,184 | 0.9111 | ||
| AUSTIN-HARPER, BLK 4, LT | 38134 | A | 54,200 | 77,264 | 0.7015 | ||
| LIVE OAK RANCH, LT 10, MH | 52859 | A | 65,840 | 77,560 | 0.8489 | ||
| AB025 A B & M 973, MH ONL | 71057 | A | 54,190 | 48,611 | 1.1148 | ||
| ROLLING OAKS RANCH LT 19, | 89746 | A | 39,980 | 44,429 | 0.8999 | ||
| Stratum 2 Totals | 355,560 | 416,100 | 0.8545 |
Category A - Stratum 3
$ 73,911 - $ 98,120
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| HP RD EST-MHV, LT 36 | 36795 | A | 82,420 | 71,944 | 1.1456 | ||
| A1081 EAGER #178, .02 AC | 37068 | A | 87,190 | 86,357 | 1.0096 | ||
| A273 HALEY 220, 1.2 AC | 37273 | A | 95,420 | 100,071 | 0.9535 | ||
| HP RD RANCHETTES #2, LT 2 | 9472 | A | 85,630 | 87,801 | 0.9753 | ||
| HP RD RANCHETTES #2, LT 2 | 9475 | A | 87,010 | 88,956 | 0.9781 | ||
| HP RD RANCHETTES #2, LT 2 | 9478 | A | 78,330 | 87,604 | 0.8941 | ||
| Stratum 3 Totals | 516,000 | 522,733 | 0.9871 |
Category A - Stratum 4
$ 98,121 - $ 132,910
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| HP RD EST LT 24, 1.26 AC | 36749 | A | 114,760 | 140,079 | 0.8193 | ||
| HP RD EST LT 110, 1.0 AC | 36757 | S | 09/2007 | 140,000 | 108,750 | 140,000 | 0.7768 |
| HP RD EST-M H V LT 70-71 | 36820 | A | 127,190 | 143,464 | 0.8866 | ||
| HP RD EST LT 117 | 36840 | S | 08/2007 | 149,500 | 112,170 | 149,500 | 0.7503 |
| HP RD EST, LT 13, 4.65 AC | 37822 | A | 117,590 | 136,598 | 0.8608 | ||
| A024 A B & M #971, 3.5 AC | 69854 | S | 05/2007 | 80,000 | 98,500 | 80,000 | 1.2313 |
| Stratum 4 Totals | 678,960 | 789,641 | 0.8598 |
Category A - Stratum 5
$ 132,911 - $999,999,999
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| AB 1493 HEFFERMAN #86, 2. | 36147 | S | 05/2006 | 169,000 | 153,770 | 169,000 | 0.9099 |
| A1260 SCHREINER #178, TR | 36297 | A | 172,990 | 185,308 | 0.9335 | ||
| HP RD EST LT 11, 5.0 AC | 36748 | A | 162,680 | 184,813 | 0.8802 | ||
| CLEARWATER EST, LT 1 | 37751 | A | 157,970 | 167,332 | 0.9441 | ||
| WINDMILL RIDGE, LT 29, 6. | 81922 | A | 192,580 | 192,287 | 1.0015 | ||
| ROLLING OAKS RANCH, LT 2, | 85533 | A | 173,950 | 182,995 | 0.9506 | ||
| Stratum 5 Totals | 1,013,940 | 1,081,735 | 0.9373 |
Category A - Totals
| Stratum | Comp Code | Sample Parcels | Stratum Parcels | Sample Local Value | Sample PTD Value | Stratum Local Value | Stratum Ratio | Stratum PTD Value | Category Ratio |
|---|---|---|---|---|---|---|---|---|---|
| 1 | U | 0 | 92 | 0 | 0 | 1,679,766 | 1,679,766 | ||
| 2 | R | 7 | 128 | 355,560 | 416,100 | 8,027,827 | 0.8545 | 9,394,765 | |
| 3 | R | 6 | 78 | 516,000 | 522,733 | 8,027,723 | 0.9871 | 8,132,634 | |
| 4 | R | 6 | 57 | 678,960 | 789,641 | 7,940,755 | 0.8598 | 9,235,584 | |
| 5 | R | 6 | 39 | 1,013,940 | 1,081,735 | 7,896,899 | 0.9373 | 8,425,156 | |
| Total | 25 | 394 | 2,564,460 | 2,810,209 | 33,572,970 | 36,867,905 | 0.9106 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| TIERRA LINDA RH #1, LT 40 | 10437, 36151 | S | 05/2007 | 425,000 | 409,080 | 425,000 | 0.9625 |
| TIERRA LINDA RCH #4, LT 4 | 10495, 36260, 36020, 3861 | S | 05/2007 | 425,000 | 423,660 | 425,000 | 0.9968 |
| TIERRA LINDA RCH #6, LT 6 | 10524, 38664, 38665, 3870 | S | 03/2007 | 500,000 | 500,000 | 500,000 | 1.0000 |
| HP RD EST LT 116, 1.0 AC | 36759 | S | 06/2007 | 14,959 | 10,000 | 14,959 | 0.6685 |
| TIERRA LINDA RCH #2 LT 27 | 37114 | S | 02/2007 | 75,000 | 75,410 | 75,000 | 1.0055 |
| SA & MG RR, 70.34 AC, NIC | 37250, 54217, 54218, 5422 | S | 08/2006 | 716,500 | 702,410 | 716,500 | 0.9803 |
| AB 1359 INC RY CO #2, TR | 37546, 38917 | S | 10/2007 | 275,000 | 213,020 | 275,000 | 0.7746 |
| AB 0236 L I & A ASSN #19, | 38359, 8422 | S | 09/2007 | 185,000 | 199,620 | 185,000 | 1.0790 |
| TIERRA LINDA RCH #6, LT 6 | 38684 | S | 06/2007 | 60,000 | 73,600 | 60,000 | 1.2267 |
| DEER VALLEY EST, LT 7, 5. | 39096 | S | 06/2007 | 160,000 | 138,130 | 160,000 | 0.8633 |
| DEER VALLEY EST, LT 9, 5. | 39098 | S | 10/2007 | 170,000 | 150,050 | 170,000 | 0.8826 |
| HP VALLEY RCH, LT 3, 4, 1 | 39113, 39114, 39125 | S | 01/2007 | 115,000 | 101,550 | 115,000 | 0.8830 |
| HP VALLEY RCH L 80. 5.46 | 39169, 39170, 87292 | S | 06/2007 | 125,000 | 115,950 | 125,000 | 0.9276 |
| AB 1603 HAZELWOOD #85, 1. | 4375, 77026, 76052 | S | 03/2007 | 225,000 | 258,100 | 225,000 | 1.1471 |
| LIVE OAK RANCH II, LT 2, | 60230, 83534 | S | 08/2007 | 118,000 | 123,910 | 118,000 | 1.0501 |
| LIVE OAK RANCH II, LT 4, | 60232, 69299 | S | 11/2007 | 170,000 | 119,760 | 170,000 | 0.7045 |
| AB 207 I R R CO #5, 60.0 | 68927, 89088, 91342 | S | 09/2007 | 530,000 | 442,030 | 530,000 | 0.8340 |
| TIERRA LINDA RCH #2, LT 2 | 71173, 37554 | S | 06/2007 | 535,000 | 417,660 | 535,000 | 0.7807 |
| A0866 L I & A #157, 49.50 | 74316, 82206 | S | 05/2007 | 675,000 | 686,270 | 675,000 | 1.0167 |
| KLEIN BRANCH ROSSING LT 3 | 74490 | S | 06/2007 | 127,500 | 129,430 | 127,500 | 1.0151 |
| A1630 BILLINGS#270, 14.0 | 74707, 83944 | S | 05/2007 | 212,500 | 167,290 | 212,500 | 0.7872 |
| KIMBLE OAKS RANCH LT 12, | 76155, 84788 | S | 03/2007 | 84,000 | 71,550 | 84,000 | 0.8518 |
| KIMBLE OAKS RANCH, LT 29, | 76172, 86425 | S | 05/2007 | 81,500 | 87,190 | 81,500 | 1.0698 |
| KLEIN BRANCH CROSSING, LT | 76925 | S | 09/2007 | 130,000 | 115,880 | 130,000 | 0.8914 |
| A0611 HRS OF SPENCER #163 | 81977, 91084 | S | 04/2007 | 215,000 | 185,570 | 215,000 | 0.8631 |
| A1053 ADAMS #64, 26.73 AC | 8365, 37327 | S | 08/2007 | 176,500 | 204,940 | 176,500 | 1.1611 |
| HOWARD & HARDESTY, 217.56 | 84059,85197,85678,86279,8 | S | 09/2007 | 1,100,000 | 894,160 | 1,100,000 | 0.8129 |
| LIVE SPRINGS RANH, LT 56 | 90534 | S | 11/2006 | 236,000 | 251,900 | 236,000 | 1.0674 |
| Stratum 0 Totals | 7,268,120 | 7,862,459 | 0.9244 |
Category D3 - Totals
| Stratum | Comp Code | Sample Parcels | Stratum Parcels | Sample Local Value | Sample PTD Value | Stratum Local Value | Stratum Ratio | Stratum PTD Value | Category Ratio |
|---|---|---|---|---|---|---|---|---|---|
| 0 | R | 28 | 5,453 | 7,268,120 | 7,862,459 | 254,634,934 | 0.9244 | 275,459,686 | |
| Total | 28 | 5,453 | 7,268,120 | 7,862,459 | 254,634,934 | 275,459,686 | 0.9244 |