2007 Field Studies Category Worksheet
072/Erath
072-904/Bluff Dale ISD
Category A - Stratum 2
$ 35,581 - $ 147,190
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A0129 |
16605 |
A |
|
|
139,960 |
98,643 |
1.4189 |
| A0612 PERRY DUECALION A;, |
23633 |
S |
02/2007 |
49,000 |
47,770 |
49,000 |
0.9749 |
| A0612 |
23643 |
A |
|
|
66,520 |
56,684 |
1.1735 |
| CITY OF BLUFF DALE |
37590 |
A |
|
|
44,210 |
57,896 |
0.7636 |
| S9123 CITY OF BLUFF DALE; |
37618 |
S |
09/2006 |
60,000 |
41,580 |
60,000 |
0.6930 |
| S9123 CITY OF BLUFF DALE; |
37622 |
S |
05/2006 |
47,500 |
48,330 |
47,500 |
1.0175 |
| Stratum 2 Totals |
|
|
|
|
388,370 |
369,723 |
1.0504 |
Category A - Stratum 3
$ 147,191 - $ 203,860
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| S6755 MOUNTAIN LAKES, SEC |
66751 |
S |
06/2006 |
158,000 |
179,650 |
158,000 |
1.1370 |
| MOUNTAIN LAKE |
67709 |
S |
04/2007 |
165,000 |
165,460 |
165,000 |
1.0028 |
| S6762 MOUNTAIN LAKES, SEC |
68318 |
S |
04/2006 |
153,000 |
154,460 |
153,000 |
1.0095 |
| MTN LAKES |
68321 |
A |
|
|
162,720 |
123,619 |
1.3163 |
| MTN LAKES |
68929 |
A |
|
|
164,260 |
132,908 |
1.2359 |
| MTN LAKES |
71186 |
A |
|
|
203,060 |
158,099 |
1.2844 |
| Stratum 3 Totals |
|
|
|
|
1,029,610 |
890,626 |
1.1561 |
Category A - Stratum 4
$ 203,861 - $ 255,720
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES |
67467 |
A |
|
|
220,010 |
147,745 |
1.4891 |
| MTN LAKES |
67595 |
A |
|
|
243,960 |
177,431 |
1.3750 |
| MTN LAKES |
67615 |
A |
|
|
206,500 |
166,795 |
1.2380 |
| S6762 MOUNTAIN LAKES, SEC |
68478 |
S |
09/2006 |
211,150 |
221,320 |
211,150 |
1.0482 |
| MTN LAKES |
68599 |
A |
|
|
255,120 |
195,835 |
1.3027 |
| Stratum 4 Totals |
|
|
|
|
1,146,910 |
898,956 |
1.2758 |
Category A - Stratum 5
$ 255,721 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES |
67329 |
A |
|
|
305,000 |
248,430 |
1.2277 |
| MTN LAKES |
67630 |
A |
|
|
388,020 |
294,745 |
1.3165 |
| MNT LAKES |
67670 |
A |
|
|
335,640 |
260,005 |
1.2909 |
| MTN LAKES |
68595 |
A |
|
|
407,900 |
313,042 |
1.3030 |
| MTN LAKES |
68930 |
A |
|
|
292,220 |
195,682 |
1.4933 |
| Stratum 5 Totals |
|
|
|
|
1,728,780 |
1,311,904 |
1.3178 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
55 |
0 |
0 |
1,560,219 |
|
1,560,219 |
|
| 2 |
R |
6 |
83 |
388,370 |
369,723 |
7,409,083 |
1.0504 |
7,053,582 |
|
| 3 |
R |
6 |
31 |
1,029,610 |
890,626 |
7,245,268 |
1.1561 |
6,266,991 |
|
| 4 |
R |
5 |
24 |
1,146,910 |
898,956 |
7,279,059 |
1.2758 |
5,705,486 |
|
| 5 |
R |
5 |
18 |
1,728,780 |
1,311,904 |
7,263,871 |
1.3178 |
5,512,119 |
|
| Total |
|
22 |
211 |
4,293,670 |
3,471,209 |
30,757,500 |
|
26,098,397 |
1.1785 |
Category C - Stratum 2
$ 19,001 - $ 30,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| S6755 MOUNTAIN LAKES, SEC |
66760 |
S |
09/2006 |
30,000 |
25,000 |
30,000 |
0.8333 |
| MOUNTAIN LAKES |
66963 |
S |
10/2006 |
33,000 |
26,000 |
33,000 |
0.7879 |
| S6760 MOUNTAIN LAKES, SEC |
67350 |
S |
02/2007 |
29,900 |
24,000 |
29,900 |
0.8027 |
| S6760 MOUNTAIN LAKES, SEC |
67555 |
S |
03/2006 |
15,000 |
30,000 |
15,000 |
2.0000 |
| S6762 MOUNTAIN LAKES, SEC |
68519 |
S |
07/2006 |
14,900 |
30,000 |
14,900 |
2.0134 |
| MTN LAKES |
68957 |
A |
|
|
25,000 |
25,000 |
1.0000 |
| MTN LAKES |
68973 |
A |
|
|
29,000 |
25,005 |
1.1598 |
| Stratum 2 Totals |
|
|
|
|
189,000 |
172,805 |
1.0937 |
Category C - Stratum 3
$ 30,001 - $ 36,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES |
68936 |
A |
|
|
35,000 |
25,000 |
1.4000 |
| MTN LAKES |
68998 |
A |
|
|
31,000 |
25,055 |
1.2373 |
| MTN LAKES |
70250 |
A |
|
|
36,000 |
28,325 |
1.2710 |
| MTN LAKES |
71166 |
A |
|
|
31,000 |
30,000 |
1.0333 |
| MTN LAKES |
71177 |
A |
|
|
31,000 |
30,000 |
1.0333 |
| MTN LAKES |
71202 |
A |
|
|
35,000 |
30,300 |
1.1551 |
| Stratum 3 Totals |
|
|
|
|
199,000 |
168,680 |
1.1797 |
Category C - Stratum 4
$ 36,001 - $ 60,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES |
66824 |
A |
|
|
60,000 |
50,000 |
1.2000 |
| MTN LAKES |
66850 |
A |
|
|
60,000 |
50,000 |
1.2000 |
| MTN LAKES |
67415 |
A |
|
|
50,000 |
50,000 |
1.0000 |
| MTN LAKES |
68952 |
A |
|
|
50,000 |
50,000 |
1.0000 |
| MTN LAKES |
71147 |
A |
|
|
45,000 |
50,000 |
0.9000 |
| MTN LAKES |
71191 |
A |
|
|
45,000 |
40,000 |
1.1250 |
| MTN LAKES |
71259 |
A |
|
|
39,000 |
30,000 |
1.3000 |
| Stratum 4 Totals |
|
|
|
|
349,000 |
320,000 |
1.0906 |
Category C - Stratum 5
$ 60,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES |
67378 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN LAKES |
67453 |
A |
|
|
65,000 |
60,000 |
1.0833 |
| MTN LAKES |
67674 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN LAKES |
68331 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN LAKES |
68332 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN VALLEY |
68572 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| Stratum 5 Totals |
|
|
|
|
415,000 |
360,000 |
1.1528 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
270 |
0 |
0 |
3,553,051 |
|
3,553,051 |
|
| 2 |
R |
7 |
521 |
189,000 |
172,805 |
13,802,280 |
1.0937 |
12,619,804 |
|
| 3 |
R |
6 |
82 |
199,000 |
168,680 |
2,777,926 |
1.1797 |
2,354,773 |
|
| 4 |
R |
7 |
204 |
349,000 |
320,000 |
9,873,957 |
1.0906 |
9,053,692 |
|
| 5 |
R |
6 |
78 |
415,000 |
360,000 |
5,710,346 |
1.1528 |
4,953,458 |
|
| Total |
|
26 |
1,155 |
1,152,000 |
1,021,485 |
35,717,560 |
|
32,534,778 |
1.0978 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A0001 |
14548 |
A |
|
|
354,610 |
277,056 |
1.2799 |
| A0294 |
18964 |
A |
|
|
18,400 |
24,000 |
0.7667 |
| S9123 CITY OF BLUFF DALE, |
20764 |
S |
11/2006 |
165,000 |
142,740 |
165,000 |
0.8651 |
| A0499 |
21865 |
A |
|
|
410,940 |
395,000 |
1.0404 |
| A0658 |
24750 |
A |
|
|
177,700 |
152,310 |
1.1667 |
| A0906 |
27101 |
A |
|
|
201,390 |
261,380 |
0.7705 |
| A1320 HOLT H L; |
28327 |
S |
01/2006 |
36,000 |
59,600 |
36,000 |
1.6556 |
| A1062 |
61530 |
A |
|
|
69,830 |
91,080 |
0.7667 |
| A0001 |
70212 |
A |
|
|
98,880 |
98,880 |
1.0000 |
| A0013 |
71574 |
A |
|
|
7,450 |
6,705 |
1.1111 |
| 10.41AC A389 HUGHES |
71579&71575 |
S |
04/2006 |
225,000 |
249,460 |
225,000 |
1.1087 |
| Stratum 0 Totals |
|
|
|
|
1,791,000 |
1,732,411 |
1.0338 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
11 |
791 |
1,791,000 |
1,732,411 |
27,734,110 |
1.0338 |
26,827,346 |
|
| Total |
|
11 |
791 |
1,791,000 |
1,732,411 |
27,734,110 |
|
26,827,346 |
1.0338 |
