2007 Field Studies Category Worksheet
070/Ellis
070-912/Waxahachie ISD
Category A - Stratum 2
$ 48,731 - $ 104,480
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| C & C 259 261 TOWN TOWN . |
R0000171636 |
S |
07/2007 |
73,000 |
70,690 |
73,000 |
0.9684 |
| BELLE-VUE 34 7 .214AC |
R0000172272 |
S |
08/2007 |
86,000 |
76,720 |
83,480 |
0.9190 |
| COLONIAL AC #3 6 3 |
R0000172992 |
S |
08/2007 |
87,500 |
66,070 |
82,500 |
0.8008 |
| FERRIS 2ND 24A .367AC |
R0000173403 |
S |
08/2007 |
102,000 |
84,680 |
95,880 |
0.8832 |
| LAKE SHORE ACRS A-40 .298 |
R0000174683 |
S |
07/2007 |
84,500 |
84,830 |
84,500 |
1.0039 |
| RIVER OAKS #1 7 7 .193AC |
R0000175391 |
S |
08/2007 |
102,000 |
97,530 |
102,000 |
0.9562 |
| A-812 P OLIVARI .666AC |
R0000188582 |
S |
07/2007 |
115,500 |
87,770 |
107,000 |
0.8203 |
| Stratum 2 Totals |
|
|
|
|
568,290 |
628,360 |
0.9044 |
Category A - Stratum 3
$ 104,481 - $ 138,420
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CHAPMAN PLACE 2B;3 5 .26A |
R0000172654 |
S |
08/2007 |
135,000 |
131,380 |
135,000 |
0.9732 |
| GINGERBREAD VILLAGE PH I |
R0000173503 |
S |
07/2007 |
115,500 |
116,920 |
115,170 |
1.0152 |
| GINGERBREAD VILLAGE PH 2 |
R0000173622 |
S |
07/2007 |
101,200 |
105,580 |
95,500 |
1.1055 |
| HIGH POINT ESTS 13 1 0.57 |
R0000173902 |
S |
07/2007 |
108,000 |
111,290 |
108,000 |
1.0305 |
| HIGH POINT ESTS 9 5 .351A |
R0000174019 |
S |
08/2007 |
123,000 |
123,830 |
119,310 |
1.0379 |
| INDIAN HILLS #2 20 23 .20 |
R0000174416 |
S |
08/2007 |
139,900 |
115,410 |
133,900 |
0.8619 |
| LAKE SHORE ACRS A-26 .253 |
R0000174690 |
S |
07/2007 |
190,000 |
112,340 |
144,946 |
0.7750 |
| RIVER OAKS #2 41 10 (.193 |
R0000175495 |
S |
08/2007 |
116,865 |
106,830 |
116,865 |
0.9141 |
| BUENA VISTA HTS 3 3AC |
R0000207776 |
S |
08/2007 |
176,700 |
123,330 |
169,601 |
0.7272 |
| COUNTRY MEADOWS PH I 2 C |
R0000223154 |
S |
07/2007 |
131,500 |
133,460 |
131,500 |
1.0149 |
| HIGHLAND VILLAGE ESTS 73 |
R0000225474 |
S |
07/2007 |
124,900 |
130,670 |
123,650 |
1.0568 |
| SETTLERS GLEN PH I 18 C |
R0000229842 |
S |
07/2007 |
135,000 |
127,190 |
135,000 |
0.9421 |
| Stratum 3 Totals |
|
|
|
|
1,438,230 |
1,528,442 |
0.9410 |
Category A - Stratum 4
$ 138,421 - $ 192,590
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DORCHESTER PLC 8 3 (.595A |
R0000149817 |
S |
07/2007 |
150,000 |
175,540 |
150,000 |
1.1703 |
| BROOKSIDE 3 1 .517AC |
R0000172330 |
S |
08/2007 |
263,500 |
175,630 |
263,500 |
0.6665 |
| HILLCREST 12; 13B 5 (.22A |
R0000174133 |
S |
07/2007 |
212,000 |
142,570 |
212,000 |
0.6725 |
| A-956 WM STEWART 4AC |
R0000190562 |
S |
08/2007 |
183,000 |
153,160 |
183,000 |
0.8369 |
| WINDCHASE ADDN PH II 1 A |
R0000200604 |
S |
07/2007 |
200,000 |
175,310 |
200,000 |
0.8766 |
| WATERFORD CROSSING PH II |
R0000216490 |
S |
08/2007 |
157,500 |
146,530 |
154,500 |
0.9484 |
| SETTLERS GLEN PH 1 20 C |
R0000229844 |
S |
07/2007 |
186,534 |
176,160 |
186,534 |
0.9444 |
| GARDEN VALLEY RANCH PH I |
R0000232314 |
S |
07/2007 |
154,688 |
157,400 |
150,453 |
1.0462 |
| Stratum 4 Totals |
|
|
|
|
1,302,300 |
1,499,987 |
0.8682 |
Category A - Stratum 5
$ 192,591 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A-351 J FIFER 10.001AC |
R0000138094 |
S |
07/2007 |
295,000 |
268,290 |
295,000 |
0.9095 |
| TECUMSEH PARK ESTS #2 REV |
R0000156832 |
S |
07/2007 |
307,000 |
317,510 |
307,000 |
1.0342 |
| TECUMSEH PARK ESTS #2 REV |
R0000156886 |
S |
07/2007 |
213,000 |
206,710 |
213,000 |
0.9705 |
| MARSHALL RD ESTS 11 25.46 |
R0000203926 |
S |
07/2007 |
340,000 |
362,400 |
340,000 |
1.0659 |
| SPRING CREEK GROVE PH I R |
R0000204933 |
S |
08/2007 |
450,000 |
448,660 |
436,500 |
1.0279 |
| BUENA VISTA HTS 17 5AC |
R0000207862 |
S |
07/2007 |
255,000 |
202,650 |
255,000 |
0.7947 |
| BROOKBEND GROVE PH III 43 |
R0000216222 |
S |
07/2007 |
270,000 |
244,450 |
270,000 |
0.9054 |
| BROOKBEND GROVE PH III 44 |
R0000216223 |
S |
07/2007 |
274,500 |
276,720 |
274,500 |
1.0081 |
| CRYSTAL COVE ESTS 17 A (1 |
R0000218919 |
S |
07/2007 |
485,000 |
461,490 |
485,000 |
0.9515 |
| COUNTRY CREEK FARM PH II |
R0000230255 |
S |
07/2007 |
219,900 |
256,060 |
219,900 |
1.1644 |
| Stratum 5 Totals |
|
|
|
|
3,044,940 |
3,095,900 |
0.9835 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
1,951 |
0 |
0 |
61,483,359 |
|
61,483,359 |
|
| 2 |
R |
7 |
3,369 |
568,290 |
628,360 |
291,812,317 |
0.9044 |
322,658,466 |
|
| 3 |
R |
12 |
2,186 |
1,438,230 |
1,528,442 |
291,653,463 |
0.9410 |
309,939,918 |
|
| 4 |
R |
8 |
1,619 |
1,302,300 |
1,499,987 |
291,645,145 |
0.8682 |
335,919,310 |
|
| 5 |
R |
10 |
998 |
3,044,940 |
3,095,900 |
291,684,151 |
0.9835 |
296,577,683 |
|
| Total |
|
37 |
10,123 |
6,353,760 |
6,752,689 |
1,228,278,435 |
|
1,326,578,736 |
0.9259 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A-40 J BARKER 3AC |
R0000179529 |
A |
|
|
90,440 |
93,588 |
0.9664 |
| A-66 J H BEAN 62.37 |
R0000180016 |
S |
09/2006 |
190,000 |
190,850 |
190,000 |
1.0045 |
| A-149 WM BOATRIGHT 25.58A |
R0000180803 |
S |
04/2007 |
324,287 |
169,210 |
324,287 |
0.5218 |
| A-190 G CARPENTER 1AC |
R0000180942 |
A |
|
|
58,480 |
66,288 |
0.8822 |
| A-190 G CARPENTER 159AC |
R0000181028 |
S |
07/2006 |
238,500 |
236,120 |
238,500 |
0.9900 |
| A-647 W LOCKWOOD 13.445AC |
R0000187058 |
S |
09/2006 |
100,500 |
99,530 |
100,500 |
0.9903 |
| A-831 S M PETERS 1.17AC |
R0000189104 |
A |
|
|
360,180 |
376,629 |
0.9563 |
| A-970 T I SMITH 95.076 |
R0000190771 |
S |
01/2006 |
142,605 |
142,610 |
142,605 |
1.0000 |
| 797 T J NORVELL 50AC |
R0000216667 |
A |
|
|
456,320 |
435,074 |
1.0488 |
| A-328,956,1128,1199 462AC |
R0000217474 |
S |
02/2006 |
1,868,000 |
1,513,080 |
1,868,000 |
0.8100 |
| A-1020 T SHOCKLEY 17.01AC |
R0000220132 |
S |
09/2006 |
150,000 |
126,070 |
150,000 |
0.8405 |
| A-450 T HERRON 20.002AC |
R0000236790 |
S |
08/2006 |
120,000 |
129,260 |
120,000 |
1.0772 |
| A-747 W C MOODY 34.995AC |
R0000236970 |
S |
09/2006 |
180,000 |
154,330 |
180,000 |
0.8574 |
| A-190 G CARPENTER 3AC |
R181033 |
A |
|
|
102,960 |
132,412 |
0.7776 |
| Stratum 0 Totals |
|
|
|
|
3,829,440 |
4,417,883 |
0.8668 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
14 |
3,480 |
3,829,440 |
4,417,883 |
137,187,875 |
0.8668 |
158,269,353 |
|
| Total |
|
14 |
3,480 |
3,829,440 |
4,417,883 |
137,187,875 |
|
158,269,353 |
0.8668 |
Category F1 - Stratum 2
$ 97,301 - $ 481,640
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TURNER ESTS 3 |
R0000157077 |
A |
|
|
144,330 |
207,088 |
0.6970 |
| 1&2 O T WAXAHACHIE .459AC |
R0000170473 |
A |
|
|
132,750 |
134,982 |
0.9835 |
| O T WAXA TOWN 2 F A 32 92 |
R0000170562 |
S |
09/2006 |
176,000 |
177,250 |
176,000 |
1.0071 |
| FERRIS 2ND WILLIAMS 46A A |
R0000173388 |
A |
|
|
348,600 |
364,659 |
0.9560 |
| WILLIAMS ALL 18 .39AC |
R0000176866 |
A |
|
|
258,210 |
283,732 |
0.9100 |
| 52 FERRIS REV 1.004AC |
R0000196073 |
A |
|
|
393,520 |
453,678 |
0.8674 |
| BLUE LAKE BUSINESS CENTRE |
R0000216638 |
A |
|
|
476,920 |
476,653 |
1.0006 |
| A-200 C COBB,A-328 E C SC |
R0000225947 |
S |
07/2006 |
350,000 |
344,190 |
350,000 |
0.9834 |
| Stratum 2 Totals |
|
|
|
|
2,275,770 |
2,446,792 |
0.9301 |
Category F1 - Stratum 3
$ 481,641 - $ 1,229,320
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| O T WAXA 4A 22;SE 94' 3 2 |
R0000170488 |
S |
09/2006 |
500,000 |
497,070 |
500,000 |
0.9941 |
| 2R FERRIS .585AC |
R0000173274 |
A |
|
|
521,350 |
549,775 |
0.9483 |
| 1AA A LAKERIDGE #1-REV .8 |
R0000174584 |
A |
|
|
760,860 |
906,082 |
0.8397 |
| 1 A NTB WAXA .8619AC |
R0000189352 |
A |
|
|
677,510 |
627,464 |
1.0798 |
| 3 2 EASON PROPERTIES II R |
R0000203060 |
A |
|
|
580,740 |
586,574 |
0.9901 |
| 3B A WAXA TOWNE CENTER AD |
R0000233861 |
A |
|
|
886,820 |
861,270 |
1.0297 |
| Stratum 3 Totals |
|
|
|
|
3,924,350 |
4,031,165 |
0.9735 |
Category F1 - Stratum 4
$ 1,229,321 - $ 5,164,650
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PINE MEADOWS MHP 24.06AC |
R0000175352 |
A |
|
|
1,479,950 |
1,918,703 |
0.7713 |
| A-633 J H LAWRENCE 29.019 |
R0000186924 |
A |
|
|
2,431,870 |
2,404,008 |
1.0116 |
| 1 COVENANT ADDN 4.43AC |
R0000204441 |
A |
|
|
1,642,610 |
2,301,959 |
0.7136 |
| 4 EASON PROPERTIES PH I S |
R0000216704 |
A |
|
|
1,246,590 |
1,226,284 |
1.0166 |
| ALL JOHNNY CARINOS ADDN 1 |
R0000221811 |
A |
|
|
1,590,790 |
1,522,438 |
1.0449 |
| 1 WEST 66 BUSINESS PARK # |
R0000226128 |
A |
|
|
1,361,700 |
1,576,247 |
0.8639 |
| 7 1 WAXA TOWNE CENTER NOR |
R0000234056 |
A |
|
|
3,326,090 |
3,332,912 |
0.9980 |
| Stratum 4 Totals |
|
|
|
|
13,079,600 |
14,282,551 |
0.9158 |
Category F1 - Stratum 5
$ 5,164,651 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 1 A WAXA TOWNE CENTER ADD |
R0000138051 |
A |
|
|
7,497,650 |
8,319,338 |
0.9012 |
| 5 2 EASON PROPERTIES II-R |
R0000173177 |
A |
|
|
8,428,270 |
8,646,494 |
0.9748 |
| 1 & 3 1 NORTHGATE PLAZA R |
R0000175004 |
A |
|
|
14,358,256 |
14,565,106 |
0.9858 |
| PT 1 WAL-MART/EASON SUBD |
R0000202253 |
A |
|
|
11,317,770 |
11,432,625 |
0.9900 |
| 1 A H E BUTT ADDN 12.112A |
R0000205522 |
A |
|
|
8,387,280 |
7,635,117 |
1.0985 |
| 1 A WAXA CROSSING #1 REV |
R0000207782 |
A |
|
|
6,479,790 |
7,103,168 |
0.9122 |
| Stratum 5 Totals |
|
|
|
|
56,469,016 |
57,701,848 |
0.9786 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
267 |
0 |
0 |
14,945,012 |
|
14,945,012 |
|
| 2 |
R |
8 |
283 |
2,275,770 |
2,446,792 |
71,170,693 |
0.9301 |
76,519,399 |
|
| 3 |
R |
6 |
86 |
3,924,350 |
4,031,165 |
71,975,253 |
0.9735 |
73,934,518 |
|
| 4 |
R |
7 |
32 |
13,079,600 |
14,282,551 |
74,264,102 |
0.9158 |
81,092,053 |
|
| 5 |
R |
6 |
7 |
56,469,016 |
57,701,848 |
66,146,158 |
0.9786 |
67,592,641 |
|
| Total |
|
27 |
675 |
75,748,736 |
78,462,356 |
298,501,218 |
|
314,083,623 |
0.9504 |
Category L1 - Stratum 2
$ 31,981 - $ 290,500
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| COMPUTER SCIENCES CORP(LE |
P138896 |
A |
|
|
82,190 |
82,724 |
0.9935 |
| BOX CAR DRIVE IN(CONVENIE |
P145359 |
A |
|
|
70,550 |
75,818 |
0.9305 |
| PARISH PAWN SHOP |
P146101 |
A |
|
|
63,710 |
62,658 |
1.0168 |
| WAXAHACHIE PAWN |
P211081 |
A |
|
|
95,310 |
91,471 |
1.0420 |
| DUCKETT & SONS PLUMBING S |
P212891 |
A |
|
|
70,110 |
60,526 |
1.1583 |
| ELLIS COUNTY AUTO REPAIR |
P213362 |
A |
|
|
116,890 |
108,925 |
1.0731 |
| RADIO SHACK #8391 |
P214262 |
A |
|
|
193,020 |
175,445 |
1.1002 |
| THORNHILL JOHN BUICK(AUTO |
P214647 |
A |
|
|
47,530 |
45,445 |
1.0459 |
| STARBUCKS COFFE #9575 |
P231883 |
A |
|
|
157,730 |
176,322 |
0.8946 |
| Stratum 2 Totals |
|
|
|
|
897,040 |
879,334 |
1.0201 |
Category L1 - Stratum 3
$ 290,501 - $ 1,111,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SOMERSET CAPITAL(LEASED E |
P145789 |
A |
|
|
339,380 |
936,665 |
0.3623 |
| BEALLS |
P212855 |
A |
|
|
853,570 |
1,220,249 |
0.6995 |
| J C PENNEY CORP #2340-8 |
P214390 |
A |
|
|
807,150 |
862,963 |
0.9353 |
| MINYARD FOOD STORE #70 |
P214635 |
A |
|
|
441,250 |
464,280 |
0.9504 |
| NATIONAL FREIGHT INC(TRUC |
P214769 |
A |
|
|
557,660 |
893,865 |
0.6239 |
| MUELLER SUPPLY CO(HARDWAR |
P214797 |
A |
|
|
615,560 |
609,404 |
1.0101 |
| AMERICASE(MFG FUN CASES) |
P215281 |
A |
|
|
334,630 |
371,303 |
0.9012 |
| TOYOTA MOTOR CREDIT(LEASE |
P234399 |
A |
|
|
357,400 |
432,229 |
0.8269 |
| Stratum 3 Totals |
|
|
|
|
4,306,600 |
5,790,958 |
0.7437 |
Category L1 - Stratum 4
$ 1,111,001 - $ 4,079,780
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WALGREEN'S DRUGS |
P146865 |
A |
|
|
1,292,530 |
1,259,474 |
1.0262 |
| CITIZENS LEASING CORP |
P147229 |
A |
|
|
1,552,370 |
1,510,451 |
1.0278 |
| TARGET CORP |
P228433 |
A |
|
|
3,449,050 |
3,551,983 |
0.9710 |
| BELK STORES |
P233981 |
A |
|
|
2,890,420 |
3,022,793 |
0.9562 |
| CJ3SP LLC(AIRCRAFT) |
P234488 |
A |
|
|
2,025,810 |
1,836,190 |
1.1033 |
| Stratum 4 Totals |
|
|
|
|
11,210,180 |
11,180,891 |
1.0026 |
Category L1 - Stratum 5
$ 4,079,781 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LOWES OF WAXAHACHIE |
P138023 |
A |
|
|
6,421,230 |
6,557,698 |
0.9792 |
| HOME DEPOT USA |
P144234 |
A |
|
|
5,193,410 |
5,295,349 |
0.9807 |
| WAL MART STORES #01-0260 |
P214901 |
A |
|
|
7,350,390 |
7,362,513 |
0.9984 |
| Stratum 5 Totals |
|
|
|
|
18,965,030 |
19,215,560 |
0.9870 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
723 |
0 |
0 |
6,960,375 |
|
6,960,375 |
|
| 2 |
R |
9 |
347 |
897,040 |
879,334 |
33,189,616 |
1.0201 |
32,535,649 |
|
| 3 |
R |
8 |
62 |
4,306,600 |
5,790,958 |
33,761,193 |
0.7437 |
45,396,253 |
|
| 4 |
R |
5 |
13 |
11,210,180 |
11,180,891 |
32,806,013 |
1.0026 |
32,720,939 |
|
| 5 |
R |
3 |
4 |
18,965,030 |
19,215,560 |
32,267,177 |
0.9870 |
32,692,175 |
|
| Total |
|
25 |
1,149 |
35,378,850 |
37,066,743 |
138,984,374 |
|
150,305,391 |
0.9247 |
