Filing Deadline Extended
Quick Start for:

2007 Field Studies Category Worksheet

070/Ellis
070-912/Waxahachie ISD

Category A - Stratum 2
$ 48,731 - $ 104,480

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
C & C 259 261 TOWN TOWN . R0000171636 S 07/2007 73,000 70,690 73,000 0.9684
BELLE-VUE 34 7 .214AC R0000172272 S 08/2007 86,000 76,720 83,480 0.9190
COLONIAL AC #3 6 3 R0000172992 S 08/2007 87,500 66,070 82,500 0.8008
FERRIS 2ND 24A .367AC R0000173403 S 08/2007 102,000 84,680 95,880 0.8832
LAKE SHORE ACRS A-40 .298 R0000174683 S 07/2007 84,500 84,830 84,500 1.0039
RIVER OAKS #1 7 7 .193AC R0000175391 S 08/2007 102,000 97,530 102,000 0.9562
A-812 P OLIVARI .666AC R0000188582 S 07/2007 115,500 87,770 107,000 0.8203
Stratum 2 Totals         568,290 628,360 0.9044

Category A - Stratum 3
$ 104,481 - $ 138,420

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CHAPMAN PLACE 2B;3 5 .26A R0000172654 S 08/2007 135,000 131,380 135,000 0.9732
GINGERBREAD VILLAGE PH I R0000173503 S 07/2007 115,500 116,920 115,170 1.0152
GINGERBREAD VILLAGE PH 2 R0000173622 S 07/2007 101,200 105,580 95,500 1.1055
HIGH POINT ESTS 13 1 0.57 R0000173902 S 07/2007 108,000 111,290 108,000 1.0305
HIGH POINT ESTS 9 5 .351A R0000174019 S 08/2007 123,000 123,830 119,310 1.0379
INDIAN HILLS #2 20 23 .20 R0000174416 S 08/2007 139,900 115,410 133,900 0.8619
LAKE SHORE ACRS A-26 .253 R0000174690 S 07/2007 190,000 112,340 144,946 0.7750
RIVER OAKS #2 41 10 (.193 R0000175495 S 08/2007 116,865 106,830 116,865 0.9141
BUENA VISTA HTS 3 3AC R0000207776 S 08/2007 176,700 123,330 169,601 0.7272
COUNTRY MEADOWS PH I 2 C R0000223154 S 07/2007 131,500 133,460 131,500 1.0149
HIGHLAND VILLAGE ESTS 73 R0000225474 S 07/2007 124,900 130,670 123,650 1.0568
SETTLERS GLEN PH I 18 C R0000229842 S 07/2007 135,000 127,190 135,000 0.9421
Stratum 3 Totals         1,438,230 1,528,442 0.9410

Category A - Stratum 4
$ 138,421 - $ 192,590

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DORCHESTER PLC 8 3 (.595A R0000149817 S 07/2007 150,000 175,540 150,000 1.1703
BROOKSIDE 3 1 .517AC R0000172330 S 08/2007 263,500 175,630 263,500 0.6665
HILLCREST 12; 13B 5 (.22A R0000174133 S 07/2007 212,000 142,570 212,000 0.6725
A-956 WM STEWART 4AC R0000190562 S 08/2007 183,000 153,160 183,000 0.8369
WINDCHASE ADDN PH II 1 A R0000200604 S 07/2007 200,000 175,310 200,000 0.8766
WATERFORD CROSSING PH II R0000216490 S 08/2007 157,500 146,530 154,500 0.9484
SETTLERS GLEN PH 1 20 C R0000229844 S 07/2007 186,534 176,160 186,534 0.9444
GARDEN VALLEY RANCH PH I R0000232314 S 07/2007 154,688 157,400 150,453 1.0462
Stratum 4 Totals         1,302,300 1,499,987 0.8682

Category A - Stratum 5
$ 192,591 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A-351 J FIFER 10.001AC R0000138094 S 07/2007 295,000 268,290 295,000 0.9095
TECUMSEH PARK ESTS #2 REV R0000156832 S 07/2007 307,000 317,510 307,000 1.0342
TECUMSEH PARK ESTS #2 REV R0000156886 S 07/2007 213,000 206,710 213,000 0.9705
MARSHALL RD ESTS 11 25.46 R0000203926 S 07/2007 340,000 362,400 340,000 1.0659
SPRING CREEK GROVE PH I R R0000204933 S 08/2007 450,000 448,660 436,500 1.0279
BUENA VISTA HTS 17 5AC R0000207862 S 07/2007 255,000 202,650 255,000 0.7947
BROOKBEND GROVE PH III 43 R0000216222 S 07/2007 270,000 244,450 270,000 0.9054
BROOKBEND GROVE PH III 44 R0000216223 S 07/2007 274,500 276,720 274,500 1.0081
CRYSTAL COVE ESTS 17 A (1 R0000218919 S 07/2007 485,000 461,490 485,000 0.9515
COUNTRY CREEK FARM PH II R0000230255 S 07/2007 219,900 256,060 219,900 1.1644
Stratum 5 Totals         3,044,940 3,095,900 0.9835

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,951 0 0 61,483,359 61,483,359  
2 R 7 3,369 568,290 628,360 291,812,317 0.9044 322,658,466  
3 R 12 2,186 1,438,230 1,528,442 291,653,463 0.9410 309,939,918  
4 R 8 1,619 1,302,300 1,499,987 291,645,145 0.8682 335,919,310  
5 R 10 998 3,044,940 3,095,900 291,684,151 0.9835 296,577,683  
Total   37 10,123 6,353,760 6,752,689 1,228,278,435   1,326,578,736 0.9259

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A-40 J BARKER 3AC R0000179529 A 90,440 93,588 0.9664
A-66 J H BEAN 62.37 R0000180016 S 09/2006 190,000 190,850 190,000 1.0045
A-149 WM BOATRIGHT 25.58A R0000180803 S 04/2007 324,287 169,210 324,287 0.5218
A-190 G CARPENTER 1AC R0000180942 A 58,480 66,288 0.8822
A-190 G CARPENTER 159AC R0000181028 S 07/2006 238,500 236,120 238,500 0.9900
A-647 W LOCKWOOD 13.445AC R0000187058 S 09/2006 100,500 99,530 100,500 0.9903
A-831 S M PETERS 1.17AC R0000189104 A 360,180 376,629 0.9563
A-970 T I SMITH 95.076 R0000190771 S 01/2006 142,605 142,610 142,605 1.0000
797 T J NORVELL 50AC R0000216667 A 456,320 435,074 1.0488
A-328,956,1128,1199 462AC R0000217474 S 02/2006 1,868,000 1,513,080 1,868,000 0.8100
A-1020 T SHOCKLEY 17.01AC R0000220132 S 09/2006 150,000 126,070 150,000 0.8405
A-450 T HERRON 20.002AC R0000236790 S 08/2006 120,000 129,260 120,000 1.0772
A-747 W C MOODY 34.995AC R0000236970 S 09/2006 180,000 154,330 180,000 0.8574
A-190 G CARPENTER 3AC R181033 A 102,960 132,412 0.7776
Stratum 0 Totals         3,829,440 4,417,883 0.8668

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 14 3,480 3,829,440 4,417,883 137,187,875 0.8668 158,269,353  
Total   14 3,480 3,829,440 4,417,883 137,187,875   158,269,353 0.8668

Category F1 - Stratum 2
$ 97,301 - $ 481,640

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TURNER ESTS 3 R0000157077 A 144,330 207,088 0.6970
1&2 O T WAXAHACHIE .459AC R0000170473 A 132,750 134,982 0.9835
O T WAXA TOWN 2 F A 32 92 R0000170562 S 09/2006 176,000 177,250 176,000 1.0071
FERRIS 2ND WILLIAMS 46A A R0000173388 A 348,600 364,659 0.9560
WILLIAMS ALL 18 .39AC R0000176866 A 258,210 283,732 0.9100
52 FERRIS REV 1.004AC R0000196073 A 393,520 453,678 0.8674
BLUE LAKE BUSINESS CENTRE R0000216638 A 476,920 476,653 1.0006
A-200 C COBB,A-328 E C SC R0000225947 S 07/2006 350,000 344,190 350,000 0.9834
Stratum 2 Totals         2,275,770 2,446,792 0.9301

Category F1 - Stratum 3
$ 481,641 - $ 1,229,320

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
O T WAXA 4A 22;SE 94' 3 2 R0000170488 S 09/2006 500,000 497,070 500,000 0.9941
2R FERRIS .585AC R0000173274 A 521,350 549,775 0.9483
1AA A LAKERIDGE #1-REV .8 R0000174584 A 760,860 906,082 0.8397
1 A NTB WAXA .8619AC R0000189352 A 677,510 627,464 1.0798
3 2 EASON PROPERTIES II R R0000203060 A 580,740 586,574 0.9901
3B A WAXA TOWNE CENTER AD R0000233861 A 886,820 861,270 1.0297
Stratum 3 Totals         3,924,350 4,031,165 0.9735

Category F1 - Stratum 4
$ 1,229,321 - $ 5,164,650

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PINE MEADOWS MHP 24.06AC R0000175352 A 1,479,950 1,918,703 0.7713
A-633 J H LAWRENCE 29.019 R0000186924 A 2,431,870 2,404,008 1.0116
1 COVENANT ADDN 4.43AC R0000204441 A 1,642,610 2,301,959 0.7136
4 EASON PROPERTIES PH I S R0000216704 A 1,246,590 1,226,284 1.0166
ALL JOHNNY CARINOS ADDN 1 R0000221811 A 1,590,790 1,522,438 1.0449
1 WEST 66 BUSINESS PARK # R0000226128 A 1,361,700 1,576,247 0.8639
7 1 WAXA TOWNE CENTER NOR R0000234056 A 3,326,090 3,332,912 0.9980
Stratum 4 Totals         13,079,600 14,282,551 0.9158

Category F1 - Stratum 5
$ 5,164,651 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 A WAXA TOWNE CENTER ADD R0000138051 A 7,497,650 8,319,338 0.9012
5 2 EASON PROPERTIES II-R R0000173177 A 8,428,270 8,646,494 0.9748
1 & 3 1 NORTHGATE PLAZA R R0000175004 A 14,358,256 14,565,106 0.9858
PT 1 WAL-MART/EASON SUBD R0000202253 A 11,317,770 11,432,625 0.9900
1 A H E BUTT ADDN 12.112A R0000205522 A 8,387,280 7,635,117 1.0985
1 A WAXA CROSSING #1 REV R0000207782 A 6,479,790 7,103,168 0.9122
Stratum 5 Totals         56,469,016 57,701,848 0.9786

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 267 0 0 14,945,012 14,945,012  
2 R 8 283 2,275,770 2,446,792 71,170,693 0.9301 76,519,399  
3 R 6 86 3,924,350 4,031,165 71,975,253 0.9735 73,934,518  
4 R 7 32 13,079,600 14,282,551 74,264,102 0.9158 81,092,053  
5 R 6 7 56,469,016 57,701,848 66,146,158 0.9786 67,592,641  
Total   27 675 75,748,736 78,462,356 298,501,218   314,083,623 0.9504

Category L1 - Stratum 2
$ 31,981 - $ 290,500

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COMPUTER SCIENCES CORP(LE P138896 A 82,190 82,724 0.9935
BOX CAR DRIVE IN(CONVENIE P145359 A 70,550 75,818 0.9305
PARISH PAWN SHOP P146101 A 63,710 62,658 1.0168
WAXAHACHIE PAWN P211081 A 95,310 91,471 1.0420
DUCKETT & SONS PLUMBING S P212891 A 70,110 60,526 1.1583
ELLIS COUNTY AUTO REPAIR P213362 A 116,890 108,925 1.0731
RADIO SHACK #8391 P214262 A 193,020 175,445 1.1002
THORNHILL JOHN BUICK(AUTO P214647 A 47,530 45,445 1.0459
STARBUCKS COFFE #9575 P231883 A 157,730 176,322 0.8946
Stratum 2 Totals         897,040 879,334 1.0201

Category L1 - Stratum 3
$ 290,501 - $ 1,111,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SOMERSET CAPITAL(LEASED E P145789 A 339,380 936,665 0.3623
BEALLS P212855 A 853,570 1,220,249 0.6995
J C PENNEY CORP #2340-8 P214390 A 807,150 862,963 0.9353
MINYARD FOOD STORE #70 P214635 A 441,250 464,280 0.9504
NATIONAL FREIGHT INC(TRUC P214769 A 557,660 893,865 0.6239
MUELLER SUPPLY CO(HARDWAR P214797 A 615,560 609,404 1.0101
AMERICASE(MFG FUN CASES) P215281 A 334,630 371,303 0.9012
TOYOTA MOTOR CREDIT(LEASE P234399 A 357,400 432,229 0.8269
Stratum 3 Totals         4,306,600 5,790,958 0.7437

Category L1 - Stratum 4
$ 1,111,001 - $ 4,079,780

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WALGREEN'S DRUGS P146865 A 1,292,530 1,259,474 1.0262
CITIZENS LEASING CORP P147229 A 1,552,370 1,510,451 1.0278
TARGET CORP P228433 A 3,449,050 3,551,983 0.9710
BELK STORES P233981 A 2,890,420 3,022,793 0.9562
CJ3SP LLC(AIRCRAFT) P234488 A 2,025,810 1,836,190 1.1033
Stratum 4 Totals         11,210,180 11,180,891 1.0026

Category L1 - Stratum 5
$ 4,079,781 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOWES OF WAXAHACHIE P138023 A 6,421,230 6,557,698 0.9792
HOME DEPOT USA P144234 A 5,193,410 5,295,349 0.9807
WAL MART STORES #01-0260 P214901 A 7,350,390 7,362,513 0.9984
Stratum 5 Totals         18,965,030 19,215,560 0.9870

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 723 0 0 6,960,375 6,960,375  
2 R 9 347 897,040 879,334 33,189,616 1.0201 32,535,649  
3 R 8 62 4,306,600 5,790,958 33,761,193 0.7437 45,396,253  
4 R 5 13 11,210,180 11,180,891 32,806,013 1.0026 32,720,939  
5 R 3 4 18,965,030 19,215,560 32,267,177 0.9870 32,692,175  
Total   25 1,149 35,378,850 37,066,743 138,984,374   150,305,391 0.9247
Required Plug-ins