2007 Field Studies Category Worksheet
049/Cooke
049-909/Sivells Bend ISD
Category A - Stratum 2
$ 52,084 - $ 143,788
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MOSS LAKE EST, LTS 16-17 |
10906 |
S |
06/2007 |
165,000 |
136,828 |
165,000 |
0.8293 |
| MOSS LAKE EST, LT 8R |
11060 |
S |
03/2007 |
68,000 |
85,690 |
68,000 |
1.2601 |
| ABST 411 |
14821 |
A |
|
|
94,157 |
77,215 |
1.2194 |
| MOSS LAKE EST, LT 4 SEC A |
16718 |
A |
|
|
75,847 |
93,603 |
0.8103 |
| MOSS LAKE EST, LTS 27-28 |
19590 |
A |
|
|
88,189 |
79,118 |
1.1147 |
| WHISPERING HILLS, LT 29 S |
21852 |
A |
|
|
67,763 |
61,008 |
1.1107 |
| ABST 901 |
4018 |
A |
|
|
92,550 |
92,108 |
1.0048 |
| ABST 901 |
4234 |
S |
06/2007 |
131,250 |
106,081 |
131,250 |
0.8082 |
| MOSS LAKE EST, LTS 29-30 |
9350 |
A |
|
|
70,440 |
66,415 |
1.0606 |
| Stratum 2 Totals |
|
|
|
|
817,545 |
833,717 |
0.9806 |
Category A - Stratum 3
$ 143,789 - $ 210,348
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WHISPERING HILLS, BLK 4 L |
13978 |
A |
|
|
175,934 |
211,962 |
0.8300 |
| MOSS LAKE EST, LT 15 SEC |
15362 |
A |
|
|
205,100 |
239,401 |
0.8567 |
| WHISPERING HILLS, LT 10 S |
17798 |
S |
03/2006 |
258,000 |
206,966 |
258,000 |
0.8022 |
| HARRELL EST, LTS 3 & 4 SE |
18911 |
S |
10/2006 |
177,000 |
163,423 |
167,255 |
0.9771 |
| MOSS LAKE EST, LTS 5,6 SE |
2571 |
S |
09/2006 |
164,000 |
153,712 |
164,000 |
0.9373 |
| HARRELL EST, LT 2 SEC 1 |
7043 |
S |
10/2006 |
171,000 |
169,779 |
171,000 |
0.9929 |
| WHISPERING HILLS, LT 30 S |
7905 |
A |
|
|
189,922 |
182,374 |
1.0414 |
| WHISPERING HILLS, LT 1 SE |
8477 |
S |
04/2006 |
260,000 |
189,233 |
255,500 |
0.7406 |
| Stratum 3 Totals |
|
|
|
|
1,454,069 |
1,649,492 |
0.8815 |
Category A - Stratum 4
$ 210,349 - $ 268,166
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WHISPERING HILLS, LT 15 S |
1170 |
A |
|
|
253,049 |
310,251 |
0.8156 |
| WHISPERING HILLS, LT 53 S |
12986 |
A |
|
|
232,679 |
297,793 |
0.7813 |
| WHISPERING HILLS, LTS 35- |
14525 |
S |
07/2006 |
272,500 |
231,670 |
272,500 |
0.8502 |
| SCENIC POINT, LT 12 SEC 2 |
14589 |
A |
|
|
246,367 |
301,385 |
0.8174 |
| MOSS LAKE EST, LT 8 SEC C |
15326 |
S |
08/2006 |
265,000 |
236,399 |
265,000 |
0.8921 |
| HARRELL EST, LT 3 SEC 1 |
15462 |
A |
|
|
237,210 |
291,232 |
0.8145 |
| HARRELL EST, LT 5 SEC 1 |
19086 |
S |
04/2006 |
238,000 |
227,783 |
233,500 |
0.9755 |
| THOMPSON EST, LT 11 SEC 1 |
20371 |
A |
|
|
245,673 |
297,479 |
0.8258 |
| PARKVIEW EST, LTS 3,4,5 S |
3189 |
S |
08/2006 |
250,000 |
219,925 |
250,000 |
0.8797 |
| Stratum 4 Totals |
|
|
|
|
2,130,755 |
2,519,140 |
0.8458 |
Category A - Stratum 5
$ 268,167 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SCENIC POINT, LT 10-11 SE |
10140 |
A |
|
|
294,764 |
336,304 |
0.8765 |
| MOSS LAKE EST, LTS 9-10 S |
15337 |
S |
05/2007 |
340,000 |
340,000 |
340,000 |
1.0000 |
| ABST 901 |
15515 |
S |
03/2007 |
375,000 |
377,018 |
375,000 |
1.0054 |
| WHISPERING HILLS, LT 1 & |
21576 |
A |
|
|
284,965 |
194,478 |
1.4653 |
| LAKESIDE EST, LTS 5, |
4735 |
S |
10/2006 |
268,333 |
317,257 |
268,333 |
1.1823 |
| WENDY LEE, LT 9 |
4737 |
S |
06/2007 |
337,000 |
275,546 |
331,000 |
0.8325 |
| ABST 901 |
4900 |
S |
08/2006 |
320,000 |
297,491 |
320,000 |
0.9297 |
| Stratum 5 Totals |
|
|
|
|
2,187,041 |
2,165,115 |
1.0101 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
86 |
0 |
0 |
2,541,906 |
|
2,541,906 |
|
| 2 |
R |
9 |
117 |
817,545 |
833,717 |
12,120,774 |
0.9806 |
12,360,569 |
|
| 3 |
R |
8 |
63 |
1,454,069 |
1,649,492 |
12,360,657 |
0.8815 |
14,022,299 |
|
| 4 |
R |
9 |
44 |
2,130,755 |
2,519,140 |
11,566,204 |
0.8458 |
13,674,869 |
|
| 5 |
R |
7 |
33 |
2,187,041 |
2,165,115 |
12,002,845 |
1.0101 |
11,882,828 |
|
| Total |
|
33 |
343 |
6,589,410 |
7,167,464 |
50,592,386 |
|
54,482,471 |
0.9286 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ABST 589 |
10199 |
A |
|
|
49,822 |
43,816 |
1.1371 |
| ABST 617 |
13841 |
A |
|
|
78,419 |
69,197 |
1.1333 |
| ABST 746 |
15623 |
A |
|
|
947,881 |
852,696 |
1.1116 |
| ABST 1098 |
16429 |
S |
01/2006 |
78,500 |
78,412 |
78,500 |
0.9989 |
| ABST 727 |
16440 |
A |
|
|
91,976 |
91,897 |
1.0009 |
| ABST 952 |
25365 |
A |
|
|
153,854 |
153,746 |
1.0007 |
| ABST 1012 |
2620 |
A |
|
|
19,311 |
16,750 |
1.1529 |
| WENDY LEE LTS 18-21 |
2750 |
S |
07/2006 |
183,000 |
119,135 |
183,000 |
0.6510 |
| ABST 901 |
77369 |
S |
06/2005 |
50,000 |
57,320 |
50,000 |
1.1464 |
| ABST 792; TR 5 |
77529 |
S |
11/2006 |
51,500 |
72,450 |
51,500 |
1.4068 |
| ABST 792; TR 7 |
77530 |
S |
11/2006 |
52,500 |
72,450 |
52,500 |
1.3800 |
| ABST 792; TR 6 |
77542 |
S |
12/2006 |
52,500 |
72,450 |
52,500 |
1.3800 |
| Stratum 0 Totals |
|
|
|
|
1,813,480 |
1,696,102 |
1.0692 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
12 |
580 |
1,813,480 |
1,696,102 |
9,077,338 |
1.0692 |
8,489,841 |
|
| Total |
|
12 |
580 |
1,813,480 |
1,696,102 |
9,077,338 |
|
8,489,841 |
1.0692 |