2007 Field Studies Category Worksheet
030/Callahan
030-901/Cross Plains ISD
Category A - Stratum 2
$ 8,301 - $ 22,730
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CENTRAL B20 L3-4 |
R13859 |
A |
|
|
14,470 |
15,516 |
0.9326 |
| S/D CENTRAL B31 L1-2 |
R13928 |
S |
10/2006 |
24,000 |
18,990 |
24,000 |
0.7913 |
| CENTRAL B45 L5 PT L3 |
R14018 |
A |
|
|
16,860 |
17,264 |
0.9766 |
| S/D CENTRAL B48 L PT 10,1 |
R14049 |
S |
01/2006 |
11,000 |
10,970 |
11,000 |
0.9973 |
| CENTRAL B49 L3 PT 4 |
R14051 |
A |
|
|
10,420 |
12,252 |
0.8505 |
| CENTRAL B50 L7-9 |
R14057 |
A |
|
|
9,440 |
9,266 |
1.0188 |
| CENTRAL B51 PT L1-2-3 |
R14061 |
S |
04/2007 |
11,500 |
8,860 |
11,500 |
0.7704 |
| CENTRAL B88 L1-4 |
R14216 |
A |
|
|
19,480 |
19,382 |
1.0051 |
| A159 EDWARDS 224 |
R2561 |
A |
|
|
10,770 |
10,900 |
0.9881 |
| Stratum 2 Totals |
|
|
|
|
120,260 |
131,080 |
0.9175 |
Category A - Stratum 3
$ 22,731 - $ 40,530
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| COTTONWOOD PT B10 |
R13736 |
A |
|
|
25,770 |
24,939 |
1.0333 |
| CENTRAL B3 L6 PT 7 |
R13781 |
A |
|
|
34,350 |
35,911 |
0.9565 |
| CENTRAL B3 L PT 7 & 9 |
R13782 |
A |
|
|
26,660 |
25,552 |
1.0434 |
| CENTRAL B6 L3-4 |
R13797 |
A |
|
|
29,350 |
32,804 |
0.8947 |
| CENTRAL B36 PT L1-2-3 |
R13957 |
A |
|
|
28,170 |
29,827 |
0.9444 |
| CENTRAL B53 L16-17 |
R14084 |
A |
|
|
26,330 |
27,692 |
0.9508 |
| CENTRAL B67 L12-14 |
R14131 |
S |
12/2006 |
75,000 |
39,320 |
50,566 |
0.7776 |
| EDGEWOOD B-A L9 |
R14292 |
A |
|
|
35,840 |
36,458 |
0.9830 |
| HALEY B5 L1-2 |
R14347 |
A |
|
|
25,530 |
25,467 |
1.0025 |
| P SMITH B6 L PT 6 |
R14535 |
A |
|
|
24,690 |
25,150 |
0.9817 |
| A180 GRAHAM 775 |
R2636 |
S |
11/2006 |
18,942 |
24,480 |
18,942 |
1.2924 |
| A260 KNOGHT 331 |
R2943 |
A |
|
|
28,170 |
27,525 |
1.0234 |
| A274 MILLICAN 846 |
R3125 |
S |
08/2006 |
25,000 |
24,480 |
25,000 |
0.9792 |
| Stratum 3 Totals |
|
|
|
|
373,140 |
385,833 |
0.9671 |
Category A - Stratum 4
$ 40,531 - $ 62,690
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ALL B18 COTTONWOOD |
R13753 |
S |
10/2006 |
68,000 |
45,110 |
45,390 |
0.9938 |
| CENTRAL B48 L6 PT 5 |
R14046 |
A |
|
|
43,030 |
45,361 |
0.9486 |
| CENTRAL B48 L7-9 |
R14047 |
A |
|
|
51,050 |
54,280 |
0.9405 |
| CENTRAL B84 L1-3 |
R14196 |
S |
09/2006 |
45,000 |
45,960 |
45,000 |
1.0213 |
| HALEY B9 L11-12 |
R14366 |
A |
|
|
43,650 |
35,317 |
1.2359 |
| STEELE B23 L1 PT 2 |
R14582 |
A |
|
|
46,660 |
44,228 |
1.0550 |
| A157 EDWARDS 778 |
R2546 |
A |
|
|
58,910 |
59,047 |
0.9977 |
| A274 MILLICAN 846 |
R3138 |
S |
06/2006 |
47,000 |
46,740 |
47,000 |
0.9945 |
| A282 PICKENS 221 |
R3234 |
A |
|
|
53,690 |
52,312 |
1.0263 |
| Stratum 4 Totals |
|
|
|
|
434,800 |
427,935 |
1.0160 |
Category A - Stratum 5
$ 62,691 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CENTRAL B15 L7-8 PT 9 |
R13833 |
A |
|
|
84,340 |
77,351 |
1.0904 |
| CENTRAL B47 L11-12 PT 10 |
R14043 |
A |
|
|
69,580 |
69,601 |
0.9997 |
| CENTRAL B83 L7-8 PT 9 |
R14194 |
S |
12/2006 |
140,000 |
106,180 |
134,308 |
0.7906 |
| TOM BRYANT B1 L6 PT 4 |
R14257 |
A |
|
|
84,510 |
82,912 |
1.0193 |
| TOM BRYANT B4 L3 |
R14279 |
S |
01/2006 |
75,000 |
68,310 |
75,000 |
0.9108 |
| HIGHLAND PARK B7 L PT 1,2 |
R14404 |
S |
04/2006 |
70,000 |
68,420 |
70,000 |
0.9774 |
| A107 COMAL CO 92181 |
R15833 |
A |
|
|
82,000 |
67,179 |
1.2206 |
| A264 LARKIN 781 |
R3005 |
A |
|
|
89,060 |
92,596 |
0.9618 |
| SMITH B5 L1 |
R3105 |
S |
08/2006 |
65,000 |
65,190 |
65,000 |
1.0029 |
| Stratum 5 Totals |
|
|
|
|
717,590 |
733,947 |
0.9777 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
203 |
0 |
0 |
826,851 |
|
826,851 |
|
| 2 |
R |
9 |
223 |
120,260 |
131,080 |
3,742,692 |
0.9175 |
4,079,228 |
|
| 3 |
R |
13 |
110 |
373,140 |
385,833 |
3,745,843 |
0.9671 |
3,873,274 |
|
| 4 |
R |
9 |
65 |
434,800 |
427,935 |
3,795,878 |
1.0160 |
3,736,100 |
|
| 5 |
R |
9 |
36 |
717,590 |
733,947 |
3,678,095 |
0.9777 |
3,761,987 |
|
| Total |
|
40 |
637 |
1,645,790 |
1,678,795 |
15,789,359 |
|
16,277,440 |
0.9700 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A2 ANDERSON 777 |
R106 R107 |
S |
06/2006 |
319,000 |
311,060 |
319,000 |
0.9751 |
| A2 ANDERSON 777 |
R141 R142 |
S |
03/2006 |
160,000 |
217,910 |
160,000 |
1.3619 |
| A515 VICTORIA CSL 337 |
R15058 |
S |
02/2007 |
142,500 |
142,050 |
142,500 |
0.9968 |
| A310 SWEARINGEN 763 |
R15406 R15542 |
S |
05/2006 |
340,000 |
305,050 |
340,000 |
0.8972 |
| A898 TR4 SCATTERED OAKS S |
R15489 |
S |
05/2006 |
56,500 |
55,410 |
56,500 |
0.9807 |
| A125 DELGADO 762 |
R15618 |
S |
08/2006 |
60,000 |
214,550 |
60,000 |
3.5758 |
| A904 THOMAS |
R15701 |
S |
05/2006 |
154,500 |
151,380 |
154,500 |
0.9798 |
| CENTRAL B83 L5-6 |
R15907 |
S |
12/2006 |
5,692 |
4,500 |
5,692 |
0.7906 |
| A904 THOMAS |
R15950 R15701 |
S |
05/2006 |
154,500 |
162,880 |
154,500 |
1.0542 |
| A126 DYSON 751 |
R16169 |
S |
03/2007 |
156,000 |
184,220 |
156,000 |
1.1809 |
| A1039 CANNON |
R16283 |
S |
02/2006 |
13,000 |
18,450 |
13,000 |
1.4192 |
| A112 CATONET 2 |
R2089 |
S |
05/2006 |
50,600 |
48,760 |
50,600 |
0.9636 |
| A113 CONVERSE 333 |
R2099 |
S |
01/2007 |
3,200 |
3,000 |
3,200 |
0.9375 |
| A113 CONVERSE 333 |
R2100 |
S |
01/2007 |
196,800 |
184,525 |
196,800 |
0.9376 |
| A125 DELEGADO 762 |
R2193 |
S |
05/2006 |
50,000 |
75,000 |
50,000 |
1.5000 |
| A126 DYSON 751 |
R2219 |
S |
04/2006 |
155,870 |
180,030 |
155,870 |
1.1550 |
| A126 DYSON 751 |
R2242 |
S |
07/2006 |
71,775 |
73,780 |
71,775 |
1.0279 |
| A126 DYSON 751 |
R2283 |
S |
09/2006 |
31,800 |
42,840 |
31,800 |
1.3472 |
| A126 DYSON 751 |
R2286 R2744 |
S |
06/2006 |
53,800 |
54,140 |
53,800 |
1.0063 |
| A156 EAVES 757 |
R2473 R2475 |
S |
06/2006 |
185,000 |
172,740 |
185,000 |
0.9337 |
| 156 757 A L EAVES |
R2479 |
S |
07/2006 |
24,000 |
28,530 |
24,000 |
1.1888 |
| A156 EAVES 757 |
R2522 |
S |
07/2006 |
38,460 |
38,480 |
38,460 |
1.0005 |
| 10 10 A T BURNLEY |
R256 R6174 R6175 |
S |
04/2006 |
80,000 |
123,090 |
80,000 |
1.5386 |
| A180 GRAHAM |
R2637 R2636 |
S |
11/2006 |
46,000 |
52,020 |
46,000 |
1.1309 |
| A262 LAVACA CSL 6 |
R2965 |
S |
04/2006 |
220,182 |
224,780 |
220,182 |
1.0209 |
| A14 URIAH BASS 9 TR 14 |
R341 R340 |
S |
10/2006 |
69,772 |
79,740 |
69,772 |
1.1429 |
| A14 U BASS 9;A10 BURNLEY |
R342 R259 |
S |
10/2006 |
80,000 |
118,320 |
80,000 |
1.4790 |
| A684 ABRAHAM BROS 772 |
R4814 R4815 |
S |
05/2006 |
16,000 |
24,120 |
16,000 |
1.5075 |
| A824 IGC&SF 1 |
R5235 R5233 |
S |
07/2006 |
276,500 |
192,780 |
276,500 |
0.6972 |
| A546 JONES 282 A940 WILL |
R5753 R5917 |
S |
07/2006 |
624,000 |
564,140 |
624,000 |
0.9041 |
| A547 JONES 283 |
R5772 R5767 R15355 |
S |
02/2007 |
409,658 |
411,270 |
409,658 |
1.0039 |
| 547 283 S JONES |
R5781 |
S |
03/2006 |
99,645 |
88,890 |
99,645 |
0.8921 |
| A942 WHITE 161 |
R5940 |
S |
01/2007 |
2,050 |
5,000 |
2,050 |
2.4390 |
| 1492 850 LAVINE |
R5983 |
S |
03/2006 |
52,255 |
55,990 |
52,255 |
1.0715 |
| A97 COMAL CSL |
R6066 |
S |
12/2006 |
52,500 |
64,140 |
52,500 |
1.2217 |
| A97 COMAL CSL |
R6100 |
S |
09/2006 |
96,000 |
70,520 |
96,000 |
0.7346 |
| A52 CLICK 771 |
R6282 |
S |
02/2006 |
22,000 |
38,480 |
22,000 |
1.7491 |
| A81 DAMON 754 |
R6340 |
S |
02/2006 |
156,904 |
213,960 |
156,904 |
1.3636 |
| A1383 HOLLY; A1554 SCRIVE |
R6677 R6678 R6724 R597 |
S |
04/2006 |
236,000 |
461,850 |
236,000 |
1.9570 |
| A1546 NOTGRASS |
R6719 |
S |
06/2006 |
150,000 |
143,090 |
150,000 |
0.9539 |
| Stratum 0 Totals |
|
|
|
|
5,601,465 |
5,112,463 |
1.0956 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
40 |
3,618 |
5,601,465 |
5,112,463 |
44,723,270 |
1.0956 |
40,820,801 |
|
| Total |
|
40 |
3,618 |
5,601,465 |
5,112,463 |
44,723,270 |
|
40,820,801 |
1.0956 |
Category L1 - Stratum 2
$ 8,091 - $ 45,330
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ECHOSTAR SATELITE LLC |
P2946 |
A |
|
|
11,400 |
11,518 |
0.9898 |
| LANIER BUILDING & CONCRET |
P3005 |
A |
|
|
8,850 |
9,414 |
0.9401 |
| OUTSOURCE LEASE INC |
P3285 |
A |
|
|
27,300 |
28,119 |
0.9709 |
| COCA-COLA ENTERPRISES |
P3563 |
A |
|
|
9,820 |
9,980 |
0.9840 |
| PITNEY BOWES GLOBAL FINAN |
P3722 |
A |
|
|
19,470 |
19,055 |
1.0218 |
| US BANCORP FINANCE GROUP |
P3747 |
A |
|
|
18,610 |
18,457 |
1.0083 |
| JOHNSON DRY GOODS |
P905 |
A |
|
|
44,990 |
50,064 |
0.8986 |
| STRENGTH PAINT & BODY SHO |
P951 |
A |
|
|
10,000 |
10,395 |
0.9620 |
| WILSON WELL SERVICE |
P963 |
A |
|
|
25,000 |
24,725 |
1.0111 |
| ALLIED WASTE NORTH AMERIC |
P972 |
A |
|
|
29,500 |
33,823 |
0.8722 |
| Stratum 2 Totals |
|
|
|
|
204,940 |
215,550 |
0.9508 |
Category L1 - Stratum 3
$ 45,331 - $ 121,320
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WELLS FARGO FINANCIAL KLE |
P1036 |
A |
|
|
61,800 |
60,576 |
1.0202 |
| CROSS PLAINS PARTS PLUS |
P2820 |
A |
|
|
99,930 |
105,785 |
0.9447 |
| WES-T-GO CONVENIENCE STOR |
P309 |
A |
|
|
56,770 |
59,162 |
0.9596 |
| J&L SALES |
P3581 |
A |
|
|
115,630 |
117,741 |
0.9821 |
| TEXAS HERITAGE BANK |
P878 |
A |
|
|
62,130 |
65,243 |
0.9523 |
| CROSS PLAINS PETROLEUM |
P887 |
A |
|
|
61,560 |
61,870 |
0.9950 |
| RICHESON MANAGEMENT CO DB |
P941 |
A |
|
|
49,950 |
51,165 |
0.9763 |
| SKINNY'S INC |
P947 |
A |
|
|
76,500 |
77,831 |
0.9829 |
| SOUTHWEST GAS SYSTEMS INC |
P968 |
A |
|
|
67,850 |
73,523 |
0.9228 |
| Stratum 3 Totals |
|
|
|
|
652,120 |
672,896 |
0.9691 |
Category L1 - Stratum 4
$ 121,321 - $ 276,140
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DOLGEN CORP (STORE #10022 |
P3674 |
A |
|
|
161,910 |
156,670 |
1.0334 |
| MARKS WELL SERVICE |
P3963 |
A |
|
|
152,000 |
154,987 |
0.9807 |
| ALL STAR PUMP & SUPPLY |
P862 |
A |
|
|
136,000 |
136,822 |
0.9940 |
| PF&E OIL CO INC |
P877 |
A |
|
|
167,600 |
170,130 |
0.9851 |
| WTG FUELS INC |
P977 |
A |
|
|
126,120 |
131,429 |
0.9596 |
| Stratum 4 Totals |
|
|
|
|
743,630 |
750,038 |
0.9915 |
Category L1 - Stratum 5
$ 276,141 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAWRENCE FARM & RANCH SUP |
P913 |
A |
|
|
393,650 |
409,499 |
0.9613 |
| TOWN & COUNTRY FOODS |
P958 |
A |
|
|
283,350 |
347,885 |
0.8145 |
| HBC LEASING-HIGGINBOTHAMS |
P970 |
A |
|
|
307,910 |
310,298 |
0.9923 |
| Stratum 5 Totals |
|
|
|
|
984,910 |
1,067,682 |
0.9225 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
97 |
0 |
0 |
194,137 |
|
194,137 |
|
| 2 |
R |
10 |
42 |
204,940 |
215,550 |
633,525 |
0.9508 |
666,307 |
|
| 3 |
R |
9 |
11 |
652,120 |
672,896 |
656,214 |
0.9691 |
677,138 |
|
| 4 |
C |
5 |
5 |
743,630 |
750,038 |
743,630 |
0.9915 |
750,038 |
|
| 5 |
C |
3 |
3 |
984,910 |
1,067,682 |
984,910 |
0.9225 |
1,067,682 |
|
| Total |
|
27 |
158 |
2,585,600 |
2,706,166 |
3,212,416 |
|
3,355,302 |
0.9574 |
