2007 Field Studies Category Worksheet
022/Brewster
022-004/Terlingua CSD
Category A - Stratum 2
$ 14,752 - $ 46,485
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B 341 L67 TC RY TR 671 |
24721 |
A |
|
|
31,147 |
33,039 |
0.9427 |
| R B G4 L215 TR H204 |
25543 |
A |
|
|
44,473 |
47,340 |
0.9394 |
| R B G4 L 295 TR GT-160 |
26100 |
A |
|
|
35,867 |
36,337 |
0.9871 |
| R B G4 L296 TR 2059 |
26108 |
A |
|
|
20,938 |
22,590 |
0.9269 |
| R B G4 L296 |
26109 |
A |
|
|
28,299 |
31,127 |
0.9091 |
| B G4 SEC 2976 TR 2061 |
26111 |
A |
|
|
37,970 |
38,186 |
0.9943 |
| R B G4 L296 TR 2063 |
26115 |
A |
|
|
42,628 |
45,435 |
0.9382 |
| SEC 69 B G12 TR 2149 |
27066 |
A |
|
|
21,644 |
21,368 |
1.0129 |
| LAJITAS |
27663 |
A |
|
|
35,782 |
36,515 |
0.9799 |
| R BG12 L57 LONESTAR TR 20 |
31467 |
A |
|
|
19,192 |
20,342 |
0.9435 |
| Stratum 2 Totals |
|
|
|
|
317,940 |
332,279 |
0.9568 |
Category A - Stratum 3
$ 46,486 - $ 91,057
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R BL 341 L36 HOUSE C-2 T |
24691 |
A |
|
|
80,105 |
80,690 |
0.9928 |
| RIO VISTA L6 B341 SEC 36 |
24695 |
A |
|
|
87,322 |
88,481 |
0.9869 |
| RIO VISTA SUBD L7 |
24698 |
A |
|
|
78,730 |
82,425 |
0.9552 |
| R B G4 L217 |
25622 |
A |
|
|
54,085 |
53,925 |
1.0030 |
| R B G4 L217 HE&WT RY CO |
25629 |
A |
|
|
63,318 |
63,431 |
0.9982 |
| R B G4 L253 AB 1439 |
25910 |
A |
|
|
52,290 |
52,634 |
0.9935 |
| R B G4 L 255 AB 1440 |
25917 |
A |
|
|
66,379 |
70,488 |
0.9417 |
| R B G4 L255 HE&WT RY CO |
25923 |
A |
|
|
53,214 |
57,651 |
0.9230 |
| R B G4 L 295 TR 121B |
26063 |
A |
|
|
78,175 |
79,150 |
0.9877 |
| R B G4 L 297 TR 2039 |
26152 |
A |
|
|
50,052 |
52,361 |
0.9559 |
| R B G4 L297 TR PART OF 2 |
26153 |
A |
|
|
85,262 |
85,933 |
0.9922 |
| SIERRA DEL SOL TR 9 OUT O |
27092 |
A |
|
|
84,153 |
88,472 |
0.9512 |
| BG12 SEC 70 GC&SF RY CO |
27102 |
A |
|
|
83,275 |
84,176 |
0.9893 |
| LAJITAS |
27648 |
A |
|
|
47,017 |
46,905 |
1.0024 |
| G4 B G4 L286 |
30211 |
A |
|
|
51,525 |
51,236 |
1.0056 |
| Stratum 3 Totals |
|
|
|
|
1,014,902 |
1,037,958 |
0.9778 |
Category A - Stratum 4
$ 91,058 - $ 280,537
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B 341 L36 TR 2 TC RY CO |
24692 |
A |
|
|
122,150 |
126,065 |
0.9689 |
| R, B 341 L37 TC RY |
24704 |
A |
|
|
148,499 |
152,069 |
0.9765 |
| R BG4 L217 HE & WT RY CO |
25641 |
A |
|
|
95,507 |
96,237 |
0.9924 |
| SIERRA DEL SOL TR 1 OUT |
27084 |
A |
|
|
106,568 |
114,715 |
0.9290 |
| SIERRA DEL SOL TR 13 OUT |
27096 |
A |
|
|
125,601 |
128,069 |
0.9807 |
| COMANCHE MESA BL L17 & 18 |
27679 |
A |
|
|
99,543 |
102,927 |
0.9671 |
| COMANCHE MESA B2 L36 |
27741 |
A |
|
|
263,270 |
264,126 |
0.9968 |
| RIVERVIEW ADD L11 2.04 A |
27782 |
A |
|
|
120,997 |
122,094 |
0.9910 |
| RIVERVIEW ADD L13 .65 AC |
27784 |
A |
|
|
104,067 |
116,106 |
0.8963 |
| COMANCHE HILL BL L28 |
27898 |
A |
|
|
162,659 |
159,983 |
1.0167 |
| Stratum 4 Totals |
|
|
|
|
1,348,861 |
1,382,391 |
0.9757 |
Category A - Stratum 5
$ 280,538 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MESA VISTA B1 L1 1.49 AC |
27899 |
A |
|
|
281,007 |
283,146 |
0.9924 |
| COMANCHE HILL SUBD |
27955 |
A |
|
|
463,927 |
466,953 |
0.9935 |
| BOARDWALK CONDOS BLDG C |
31656 |
A |
|
|
312,083 |
297,788 |
1.0480 |
| BOARDWALK CONDOS BLKD C U |
31657 |
A |
|
|
312,083 |
267,199 |
1.1680 |
| BOARDWALK CONDOS BLDG B |
31665 |
A |
|
|
312,083 |
280,226 |
1.1137 |
| BOARDWALK CONDOS BLDG B U |
31666 |
A |
|
|
312,083 |
280,033 |
1.1145 |
| Stratum 5 Totals |
|
|
|
|
1,993,266 |
1,875,345 |
1.0629 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
216 |
0 |
0 |
1,062,146 |
|
1,062,146 |
|
| 2 |
R |
10 |
185 |
317,940 |
332,279 |
5,065,008 |
0.9568 |
5,293,696 |
|
| 3 |
R |
15 |
81 |
1,014,902 |
1,037,958 |
4,995,782 |
0.9778 |
5,109,206 |
|
| 4 |
R |
10 |
40 |
1,348,861 |
1,382,391 |
5,221,516 |
0.9757 |
5,351,559 |
|
| 5 |
R |
6 |
12 |
1,993,266 |
1,875,345 |
4,830,571 |
1.0629 |
4,544,709 |
|
| Total |
|
41 |
534 |
4,674,969 |
4,627,973 |
21,175,023 |
|
21,361,316 |
0.9913 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B15 L15 AB 595 GHSA RY |
24409 |
A |
|
|
6,600 |
6,800 |
0.9706 |
| R B15 L20 TR 2761 GHSA RY |
24420 |
A |
|
|
3,500 |
3,600 |
0.9722 |
| R B 15 L21 TR F-14 AB 136 |
24455 |
A |
|
|
925 |
1,000 |
0.9250 |
| R BL G4 L283 AB 1272 |
25960 |
A |
|
|
36,960 |
37,760 |
0.9788 |
| R B G5 L5 TR 2947 |
26280 |
A |
|
|
2,200 |
2,300 |
0.9565 |
| R B G12 L28 TR 2334 |
26864 |
A |
|
|
3,000 |
3,200 |
0.9375 |
| SEC 63 B G12 TR 2682 |
26977 |
A |
|
|
3,042 |
3,147 |
0.9666 |
| SEC 255 G4 |
27620 |
A |
|
|
1,029,521 |
1,035,165 |
0.9945 |
| TERLINGUA |
27622 |
A |
|
|
926,467 |
941,342 |
0.9842 |
| RR1 AC & RESIDENCE |
27623 |
A |
|
|
47,877 |
48,629 |
0.9845 |
| B G12 SEC 7 GC&SF RY |
30845 |
A |
|
|
3,000 |
3,200 |
0.9375 |
| R, BG4 SEC 286 D&W RY CO |
31461 |
A |
|
|
18,767 |
20,265 |
0.9261 |
| Stratum 0 Totals |
|
|
|
|
2,081,859 |
2,106,408 |
0.9883 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
12 |
3,369 |
2,081,859 |
2,106,408 |
18,109,326 |
0.9883 |
18,323,713 |
|
| Total |
|
12 |
3,369 |
2,081,859 |
2,106,408 |
18,109,326 |
|
18,323,713 |
0.9883 |
Category F1 - Stratum 2
$ 42,754 - $ 159,125
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R BL G4 L216 |
25607 |
A |
|
|
55,582 |
59,239 |
0.9383 |
| R BL G4 L217 STUDY BUTTE |
25621 |
A |
|
|
120,094 |
126,684 |
0.9480 |
| LAJITAS RESORT |
27927 |
A |
|
|
113,734 |
116,240 |
0.9784 |
| PATIO AND CLUB LA KIVA |
28079 |
A |
|
|
56,419 |
59,236 |
0.9524 |
| LAUNDRY HOUSE, STG BLDG, |
28100 |
A |
|
|
57,077 |
59,643 |
0.9570 |
| LAJITAS RESORT |
30115 |
A |
|
|
145,335 |
157,891 |
0.9205 |
| LAJITAS RESORT |
30176 |
A |
|
|
65,869 |
66,629 |
0.9886 |
| IMPS ONLY- LOCATED B G4 |
30842 |
A |
|
|
103,651 |
115,120 |
0.9004 |
| Stratum 2 Totals |
|
|
|
|
717,761 |
760,682 |
0.9436 |
Category F1 - Stratum 3
$ 159,126 - $ 437,987
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B G4 L215 TR H-202 |
25540 |
A |
|
|
196,380 |
200,301 |
0.9804 |
| R B G4 L295 TR 121B-15A |
26058 |
A |
|
|
380,634 |
390,935 |
0.9737 |
| LAJITAS |
27941 |
A |
|
|
209,110 |
212,336 |
0.9848 |
| LAJITAS RESORT |
30126 |
A |
|
|
340,737 |
347,586 |
0.9803 |
| Stratum 3 Totals |
|
|
|
|
1,126,861 |
1,151,158 |
0.9789 |
Category F1 - Stratum 4
$ 437,988 - $ 722,904
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R B G4 L216 |
25593 |
A |
|
|
722,904 |
810,297 |
0.8921 |
| LIJITAS RESORT |
27929 |
A |
|
|
583,138 |
636,682 |
0.9159 |
| LAUNDRY, BAKER, STATION P |
27954 |
A |
|
|
617,801 |
631,484 |
0.9783 |
| LAJITAS RESORT |
30118 |
A |
|
|
537,736 |
582,517 |
0.9231 |
| Stratum 4 Totals |
|
|
|
|
2,461,579 |
2,660,980 |
0.9251 |
Category F1 - Stratum 5
$ 722,905 - $ 2,550,718
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BADLANDS HOTEL RETAIL STO |
27943 |
A |
|
|
935,040 |
961,722 |
0.9723 |
| EQUSTRIAN CENTER |
30128 |
A |
|
|
892,970 |
901,430 |
0.9906 |
| Stratum 5 Totals |
|
|
|
|
1,828,010 |
1,863,152 |
0.9811 |
Category F1 - Stratum 6
$ 2,550,719 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLF COURSE PRO SHOP ETC |
27956 |
A |
|
|
2,859,659 |
2,880,703 |
0.9927 |
| Stratum 6 Totals |
|
|
|
|
2,859,659 |
2,880,703 |
0.9927 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
33 |
0 |
0 |
762,159 |
|
762,159 |
|
| 2 |
R |
8 |
29 |
717,761 |
760,682 |
2,710,579 |
0.9436 |
2,872,593 |
|
| 3 |
R |
4 |
10 |
1,126,861 |
1,151,158 |
2,901,459 |
0.9789 |
2,963,999 |
|
| 4 |
C |
4 |
4 |
2,461,579 |
2,660,980 |
2,461,579 |
0.9251 |
2,660,980 |
|
| 5 |
C |
2 |
2 |
1,828,010 |
1,863,152 |
1,828,010 |
0.9811 |
1,863,152 |
|
| 6 |
C |
1 |
1 |
2,859,659 |
2,880,703 |
2,859,659 |
0.9927 |
2,880,703 |
|
| Total |
|
19 |
79 |
8,993,870 |
9,316,675 |
13,523,445 |
|
14,003,586 |
0.9657 |
Category L1 - Stratum 2
$ 10,929 - $ 67,277
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PP FF,ME |
P29576 |
A |
|
|
24,190 |
22,500 |
1.0751 |
| STUDY BUTTE LIQUORS |
P29603 |
A |
|
|
14,726 |
14,726 |
1.0000 |
| STUDY BUTTE STORE |
P29633 |
A |
|
|
53,707 |
53,707 |
1.0000 |
| INV,FFME, PP ON GAS P.O. |
P29645 |
A |
|
|
67,230 |
60,507 |
1.1111 |
| INVEN FOR WTG FUELS INC |
P31836 |
A |
|
|
34,062 |
34,062 |
1.0000 |
| Stratum 2 Totals |
|
|
|
|
193,915 |
185,502 |
1.0454 |
Category L1 - Stratum 3
$ 67,278 - $ 260,851
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PP FFME |
P30363 |
A |
|
|
75,030 |
69,693 |
1.0766 |
| FFME |
P30367 |
A |
|
|
88,567 |
81,067 |
1.0925 |
| PP GOLF CARS AND CARYALLS |
P30462 |
A |
|
|
168,343 |
156,152 |
1.0781 |
| PP TRADING POST INV, FF,E |
P30486 |
A |
|
|
211,674 |
200,943 |
1.0534 |
| PP FOR CALVARY POST MOTEL |
P31185 |
A |
|
|
85,918 |
79,623 |
1.0791 |
| PP LEASED VEHICLES FOR LA |
P31222 |
A |
|
|
239,151 |
309,717 |
0.7722 |
| PP FF, ME, FOR LIJITAS RE |
P31245 |
A |
|
|
139,026 |
117,353 |
1.1847 |
| Stratum 3 Totals |
|
|
|
|
1,007,709 |
1,014,548 |
0.9933 |
Category L1 - Stratum 4
$ 260,852 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PP LEASED TO GOLF COURSE |
P30400 |
A |
|
|
682,574 |
663,530 |
1.0287 |
| CITATION LLC PP AIRCRAFT |
P30904 |
A |
|
|
1,350,000 |
1,174,500 |
1.1494 |
| Stratum 4 Totals |
|
|
|
|
2,032,574 |
1,838,030 |
1.1058 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
56 |
0 |
0 |
221,712 |
|
221,712 |
|
| 2 |
R |
5 |
24 |
193,915 |
185,502 |
776,392 |
1.0454 |
742,675 |
|
| 3 |
C |
7 |
7 |
1,007,709 |
1,014,548 |
1,007,709 |
0.9933 |
1,014,548 |
|
| 4 |
R |
2 |
4 |
2,032,574 |
1,838,030 |
2,571,555 |
1.1058 |
2,325,515 |
|
| Total |
|
14 |
91 |
3,234,198 |
3,038,080 |
4,577,368 |
|
4,304,450 |
1.0634 |
