2007 Field Studies Category Worksheet
018/Bosque
018-903/Morgan ISD
Category A - Stratum 2
$ 23,621 - $ 61,710
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDAR SHORES BL U1 LT 117 |
R13034 |
A |
|
|
40,630 |
38,190 |
1.0639 |
| CEDAR SHORES BL U1 LT 30- |
R13595 |
A |
|
|
39,690 |
38,583 |
1.0287 |
| CEDAR SHORES BL U4 LT 129 |
R14514 |
S |
09/2006 |
37,000 |
39,800 |
37,000 |
1.0757 |
| MORGAN OT BL A PT LT 2 |
R14659 |
A |
|
|
30,820 |
38,500 |
0.8005 |
| R P LOWE BL 10 (E/2)) |
R15038 |
S |
10/2006 |
29,600 |
39,700 |
29,600 |
1.3412 |
| S S N ICHOLS BL 7 (S/2), |
R17703 |
S |
07/2006 |
45,000 |
52,960 |
45,000 |
1.1769 |
| CEDAR SHORES BL U5 LT 53 |
R17845 |
A |
07/2006 |
46,000 |
30,410 |
31,220 |
0.9741 |
| Stratum 2 Totals |
|
|
|
|
274,010 |
258,093 |
1.0617 |
Category A - Stratum 3
$ 61,711 - $ 106,140
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDAR SHORES BL U1 LT 200 |
R14243 |
A |
|
|
76,630 |
73,045 |
1.0491 |
| MORGAN OT BL 7 LT 1-3 |
R14283 |
A |
|
|
79,030 |
81,189 |
0.9734 |
| CEDAR SHORES BL U4 LT 177 |
R14556 |
A |
|
|
98,990 |
90,595 |
1.0927 |
| CEDAR SHORES BL U4 LT 204 |
R14577 |
S |
02/2007 |
70,000 |
63,390 |
70,000 |
0.9056 |
| CEDAR SHORES BL U7-1 LT 1 |
R14693 |
S |
02/2006 |
86,500 |
83,040 |
86,500 |
0.9600 |
| WOODED LAKE EST ADD PT I |
R23477 |
S |
01/2007 |
85,000 |
71,740 |
85,000 |
0.8440 |
| Stratum 3 Totals |
|
|
|
|
472,820 |
486,329 |
0.9722 |
Category A - Stratum 4
$ 106,141 - $ 155,230
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDAR SHORES BL U2 LT 113 |
R13418 |
A |
|
|
146,240 |
143,596 |
1.0184 |
| CEDAR SHORES BL U2 LT 139 |
R13443 |
A |
|
|
150,620 |
149,447 |
1.0078 |
| CEDAR SHORES BL U1 LT 1-3 |
R13592 |
A |
|
|
119,820 |
120,516 |
0.9942 |
| CEDAR SHORES BL U3 LT 200 |
R13888 |
S |
06/2006 |
120,000 |
110,880 |
120,000 |
0.9240 |
| CEDAR SHORES BL U8.3 LT 2 |
R25025 |
A |
|
|
133,350 |
128,396 |
1.0386 |
| CEDAR SHORES UNPLATTED PT |
R25457 |
S |
07/2006 |
135,000 |
113,890 |
135,000 |
0.8436 |
| Stratum 4 Totals |
|
|
|
|
774,800 |
796,955 |
0.9722 |
Category A - Stratum 5
$ 155,231 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDAR SHORES BL U3 LT 86 |
R17606 |
S |
12/2006 |
179,900 |
176,100 |
179,900 |
0.9789 |
| CEDAR SHORES BL U8-1 LT 2 |
R25455 |
S |
07/2006 |
150,000 |
157,080 |
150,000 |
1.0472 |
| CEDAR SHORES BL U3 LT 132 |
R26140 |
S |
07/2006 |
270,000 |
285,310 |
270,000 |
1.0567 |
| CEDAR SHORES BL U3 PT LT |
R27341 |
A |
|
|
205,450 |
181,481 |
1.1321 |
| CEDAR SHORES BL 7-1 LT 16 |
R28557 |
S |
03/2007 |
510,000 |
530,410 |
510,000 |
1.0400 |
| Stratum 5 Totals |
|
|
|
|
1,354,350 |
1,291,381 |
1.0488 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
120 |
0 |
0 |
1,409,694 |
|
1,409,694 |
|
| 2 |
R |
7 |
152 |
274,010 |
258,093 |
6,688,494 |
1.0617 |
6,299,797 |
|
| 3 |
R |
6 |
77 |
472,820 |
486,329 |
6,744,994 |
0.9722 |
6,937,867 |
|
| 4 |
R |
6 |
48 |
774,800 |
796,955 |
6,615,780 |
0.9722 |
6,804,958 |
|
| 5 |
R |
5 |
23 |
1,354,350 |
1,291,381 |
6,616,738 |
1.0488 |
6,308,865 |
|
| Total |
|
24 |
420 |
2,875,980 |
2,832,758 |
28,075,700 |
|
27,761,181 |
1.0113 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MOORE A 41.56 AC |
R12680 |
A |
|
|
262,060 |
256,049 |
1.0235 |
| SAWYER W L 20.83 AC |
R12998 |
A |
|
|
151,350 |
152,795 |
0.9905 |
| DEAN J 57.39 AC |
R13510 |
A |
|
|
156,840 |
151,714 |
1.0338 |
| MOORE A 7.85 AC |
R13523 |
A |
|
|
63,940 |
64,882 |
0.9855 |
| RANNEY W 50.54 AC |
R14880 |
A |
|
|
203,280 |
225,498 |
0.9015 |
| FISHER W 10.0 AC |
R24182 |
A |
|
|
40,000 |
42,500 |
0.9412 |
| FISHER W 10.00 AC |
R24623 |
S |
05/2006 |
36,000 |
38,660 |
36,000 |
1.0739 |
| OORE A 21.68 AC |
R25565 |
A |
|
|
291,020 |
299,055 |
0.9731 |
| LOWE R P 7.39 AC |
R26369 |
A |
|
|
34,410 |
36,211 |
0.9503 |
| LOFTON WM B 9.5 AC |
R28412 |
A |
|
|
17,560 |
18,050 |
0.9729 |
| Stratum 0 Totals |
|
|
|
|
1,259,120 |
1,282,754 |
0.9816 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
10 |
575 |
1,259,120 |
1,282,754 |
17,217,550 |
0.9816 |
17,540,291 |
|
| Total |
|
10 |
575 |
1,259,120 |
1,282,754 |
17,217,550 |
|
17,540,291 |
0.9816 |