Labor Day

Quick Start for:

2007 Field Studies Category Worksheet

245/Willacy
245-904/San Perlita ISD

Category A - Stratum 2
$ 14,437 - $ 33,928

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SAN PERLITA OT BLK 68 LT 17539 A 31,784 29,822 1.0658
SAN PERLITA OT BLK 62 LT 18121 A 15,546 16,293 0.9542
PORT MANSFIELD OT BLK F L 20061 A 21,131 25,140 0.8405
SOUTH HARBOUR BLK 1 LT 2 20069 A 21,705 23,815 0.9114
PORT MANSFIELD OT BLK G L 20089 A 28,178 32,548 0.8657
PORT MANSFIELD OT BLK G L 20119 A 22,349 20,054 1.1144
PORT MANSFIELD OT BLK H L 20132 A 31,488 39,659 0.7940
PORT MANSFIELD OT BLK B L 20135 A 16,018 16,401 0.9766
SOUTH HARBOR BLK 1 LT 4 20243 A 19,127 20,321 0.9412
PORT MANSFIELD OT BLK B L 20277 A 26,870 25,105 1.0703
PORT MANSFIELD OT BLK 23 29951 A 28,695 27,472 1.0445
HARDING-GILL LT 6 IMP ONL 35158 A 18,224 20,940 0.8703
S/D M/H SN1 430245 A 27,664 26,370 1.0491
Stratum 2 Totals         308,779 323,940 0.9532

Category A - Stratum 3
$ 33,929 - $ 56,651

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SAN PERLITA OT BLK 92 LT 12313 A 37,292 51,240 0.7278
G C I C BLK 52 LT 19B 16506 A 38,736 41,520 0.9329
PORT MANSFIELD OT BLK A L 20017 A 47,309 48,070 0.9842
PORT MANSFIELD OT BLK G L 20053 A 54,786 47,804 1.1461
PORT MANSFIELD OT BLK E L 20106 A 39,964 39,245 1.0183
PORT MANSFIELD OT BLK 4 L 20121 A 52,426 48,587 1.0790
PORT MANSFIELD OT BLK33 L 20128 A 53,725 59,556 0.9021
PORT MANSFIELD OT BLK B L 20237 A 39,138 33,852 1.1562
PORT MANSFIELD OT BLK E L 20310 A 43,849 43,325 1.0121
PORT MANSFIELD OT BLK 33 20312 A 38,323 37,296 1.0275
PORT MANSFIELD OT BLK 9 L 25052 A 37,654 41,678 0.9035
HARBOUR ESTATES 2 S/D BLK 25191 A 37,854 43,920 0.8619
PORT MANSFIELD OT BLK 9, 29907 A 39,897 43,108 0.9255
Stratum 3 Totals         560,953 579,201 0.9685

Category A - Stratum 4
$ 56,652 - $ 93,682

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SAN PERLITA OT BLK 60 LT 15591 A 72,486 68,826 1.0532
PORT MANSFIELD OT BLK A L 19982 A 74,646 61,744 1.2090
PORT MANSFIELD OT BLK A L 20116 A 61,188 52,888 1.1569
PORT MANSFIELD OT BLK A L 20192 A 85,175 87,882 0.9692
PORT MANSFIELD OT BLK 3 L 20289 A 85,811 90,068 0.9527
PORT MANSFIELD OT BLK 30 26656 A 58,262 59,432 0.9803
PORT MANSFIELD OT BLK 33 28714 A 92,705 88,038 1.0530
PORT MANSFIELD OTBLK 33 L 28740 A 87,274 100,412 0.8692
PORT MANSFIELD OT BLK 3 L 29401 A 63,764 69,413 0.9186
PORT MANSFIELD OT BLK A L 29942 A 91,570 100,087 0.9149
PORT MANSFIELD OT BLK 9 L 37819 A 58,190 76,129 0.7644
PORT MANSFIELD OT BLK 14 426708 A 69,539 71,091 0.9782
Stratum 4 Totals         900,610 926,010 0.9726

Category A - Stratum 5
$ 93,683 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PORT MANSFIELD OT BLK 7 L 19996 A 97,035 101,338 0.9575
PORT MANSFIELD OT BLK A L 20223 A 98,238 80,986 1.2130
PORT MANSFIELD OT BLK 29 20314 A 97,266 92,191 1.0550
PORT SOUTH S/D BLK 2 LT 7 25100 A 143,721 185,509 0.7747
PORT SOUTH S/D BLK 1 LT 4 25119 A 173,383 151,138 1.1472
PORT SOUTH S/D BLK 1, LT 25137 A 198,155 221,335 0.8953
SOUTH HARBOUR BLK 2 LT 11 29862 A 191,286 214,213 0.8930
EAST PORT DRIVE S/D BLK 1 412589 A 126,172 127,666 0.9883
EAST PORT DRIVE S/D BLK 1 412603 A 167,180 165,914 1.0076
PORT MANSFIELD OT BLK 14 421209 A 98,031 102,142 0.9598
PORT SOUTH S/D BLK 2 LT 2 428245 A 130,491 160,163 0.8147
Stratum 5 Totals         1,520,958 1,602,595 0.9491

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 184 0 0 1,381,340 1,381,340  
2 R 13 269 308,779 323,940 6,545,841 0.9532 6,867,227  
3 R 13 141 560,953 579,201 6,518,778 0.9685 6,730,798  
4 R 12 85 900,610 926,010 6,547,308 0.9726 6,731,758  
5 R 11 46 1,520,958 1,602,595 6,442,390 0.9491 6,787,894  
Total   49 725 3,291,300 3,431,746 27,435,657   28,499,017 0.9627

Category C - Stratum 2
$ 2,601 - $ 8,400

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SAN PERLITA OT BLK 61 LT 13830 A 3,960 4,224 0.9375
TESORO DEL MAR 2 LT 35, 1 13921 A 4,652 5,234 0.8888
SAN PERLITA OT BLK 2 LT 2 15130 S 03/2006 4,400 6,075 4,400 1.3807
SAN PERLITA OT BLK 93 LT 16642 A 7,313 7,800 0.9376
SAN PERLITA OT BLK 99 LT 17431 S 01/2007 10,000 7,313 10,000 0.7313
PORT MANSFIELD OT BLK 9 L 24082 A 5,250 5,265 0.9972
SAN PERLITA OT BLK 73 LT 24515 A 5,850 6,240 0.9375
PORT SOUTH S/D BLK 1 LT 2 25141 A 7,700 8,750 0.8800
Stratum 2 Totals         48,113 51,913 0.9268

Category C - Stratum 3
$ 8,401 - $ 22,800

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SOUTH PADRE SHORES LT TR 10022 A 11,825 12,270 0.9637
SAN PERLITA OT BLK 8 LT 5 14509 A 22,275 23,760 0.9375
TESORO DEL MAR 2 LT 3, 10 17181 A 12,900 10,750 1.2000
PORT SOUTH BLK 2 LT 30 25076 A 11,744 13,345 0.8800
G C I C BLK 56 LT 12 TR 1 26471 A 12,600 12,000 1.0500
EAST PORT DR S/D BLK 1 LT 412591 A 15,750 15,750 1.0000
EAST PORT DR S/D BLK 1 LT 412595 A 15,750 15,750 1.0000
Stratum 3 Totals         102,844 103,625 0.9925

Category C - Stratum 4
$ 22,801 - $ 59,061

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TESORO DEL MAR 1 LT 9-10 12754 A 24,936 20,760 1.2012
PORT SOUTH S/D BLK 1 LT 4 25163 A 23,100 26,250 0.8800
SOUTH PADRE SHORES LT TR 25964 A 53,904 54,225 0.9941
MANSFIELD POINT S/D BLK 1 430547 A 49,619 52,101 0.9524
MANSFIELD POINT S/D BLK 1 430548 A 50,554 53,083 0.9524
MANSFIELD POINT S/D BLK 1 430550 A 43,166 45,323 0.9524
Stratum 4 Totals         245,279 251,742 0.9743

Category C - Stratum 5
$ 59,062 - $ 1,324,156

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PORT MANSFIELD OT BLK E L 20063 A 63,071 62,938 1.0021
SOUTH PADRE SHORES LT TR 430593 A 200,000 250,000 0.8000
Stratum 5 Totals         263,071 312,938 0.8406

Category C - Stratum 6
$ 1,324,157 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SOUTH PADRE SHORES LT TR 25965 A 2,049,360 2,049,360 1.0000
Stratum 6 Totals         2,049,360 2,049,360 1.0000

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 178 0 0 210,376 210,376  
2 R 8 217 48,113 51,913 672,079 0.9268 725,161  
3 R 7 81 102,844 103,625 684,935 0.9925 690,111  
4 R 6 28 245,279 251,742 688,635 0.9743 706,800  
5 R 2 3 263,071 312,938 642,224 0.8406 764,007  
6 C 1 1 2,049,360 2,049,360 2,049,360 1.0000 2,049,360  
Total   24 508 2,708,667 2,769,578 4,947,609   5,145,815 0.9615

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
G C I C BLK 51 LT 12A NW 14984 A 123,083 131,824 0.9337
G C I C BLK 77 LT 2-3, 89 15562 A 107,460 89,550 1.2000
G C I C BLK 61 LT 5-6, 73 16038 A 96,964 95,134 1.0192
G C I C BLK 58 LT 10B, 20 16103 A 24,000 26,000 0.9231
HARDING-GILL SHARE 16 LT 16753 A 19,788 21,437 0.9231
HARDING-GILL SHARE 16 LT 26439 S 03/2006 150,000 92,213 150,000 0.6148
G C I C BLK 51 LT 13A, 1. 27942 A 52,014 61,230 0.8495
G C I C BLK 83 LT 7B1, 2. 28766 A 45,800 47,076 0.9729
G C I C BLK 75 LT 12A, 1. 29056 A 35,340 41,450 0.8526
G C I C BLK 53 LT 12A, 19 29159 A 22,800 24,700 0.9231
Stratum 0 Totals         619,462 688,401 0.8999

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 10 630 619,462 688,401 3,288,859 0.8999 3,654,694  
Total   10 630 619,462 688,401 3,288,859   3,654,694 0.8999
Required Plug-ins