2007 Field Studies Category Worksheet
245/Willacy
245-904/San Perlita ISD
Category A - Stratum 2
$ 14,437 - $ 33,928
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 68 LT |
17539 |
A |
|
|
31,784 |
29,822 |
1.0658 |
| SAN PERLITA OT BLK 62 LT |
18121 |
A |
|
|
15,546 |
16,293 |
0.9542 |
| PORT MANSFIELD OT BLK F L |
20061 |
A |
|
|
21,131 |
25,140 |
0.8405 |
| SOUTH HARBOUR BLK 1 LT 2 |
20069 |
A |
|
|
21,705 |
23,815 |
0.9114 |
| PORT MANSFIELD OT BLK G L |
20089 |
A |
|
|
28,178 |
32,548 |
0.8657 |
| PORT MANSFIELD OT BLK G L |
20119 |
A |
|
|
22,349 |
20,054 |
1.1144 |
| PORT MANSFIELD OT BLK H L |
20132 |
A |
|
|
31,488 |
39,659 |
0.7940 |
| PORT MANSFIELD OT BLK B L |
20135 |
A |
|
|
16,018 |
16,401 |
0.9766 |
| SOUTH HARBOR BLK 1 LT 4 |
20243 |
A |
|
|
19,127 |
20,321 |
0.9412 |
| PORT MANSFIELD OT BLK B L |
20277 |
A |
|
|
26,870 |
25,105 |
1.0703 |
| PORT MANSFIELD OT BLK 23 |
29951 |
A |
|
|
28,695 |
27,472 |
1.0445 |
| HARDING-GILL LT 6 IMP ONL |
35158 |
A |
|
|
18,224 |
20,940 |
0.8703 |
| S/D M/H SN1 |
430245 |
A |
|
|
27,664 |
26,370 |
1.0491 |
| Stratum 2 Totals |
|
|
|
|
308,779 |
323,940 |
0.9532 |
Category A - Stratum 3
$ 33,929 - $ 56,651
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 92 LT |
12313 |
A |
|
|
37,292 |
51,240 |
0.7278 |
| G C I C BLK 52 LT 19B |
16506 |
A |
|
|
38,736 |
41,520 |
0.9329 |
| PORT MANSFIELD OT BLK A L |
20017 |
A |
|
|
47,309 |
48,070 |
0.9842 |
| PORT MANSFIELD OT BLK G L |
20053 |
A |
|
|
54,786 |
47,804 |
1.1461 |
| PORT MANSFIELD OT BLK E L |
20106 |
A |
|
|
39,964 |
39,245 |
1.0183 |
| PORT MANSFIELD OT BLK 4 L |
20121 |
A |
|
|
52,426 |
48,587 |
1.0790 |
| PORT MANSFIELD OT BLK33 L |
20128 |
A |
|
|
53,725 |
59,556 |
0.9021 |
| PORT MANSFIELD OT BLK B L |
20237 |
A |
|
|
39,138 |
33,852 |
1.1562 |
| PORT MANSFIELD OT BLK E L |
20310 |
A |
|
|
43,849 |
43,325 |
1.0121 |
| PORT MANSFIELD OT BLK 33 |
20312 |
A |
|
|
38,323 |
37,296 |
1.0275 |
| PORT MANSFIELD OT BLK 9 L |
25052 |
A |
|
|
37,654 |
41,678 |
0.9035 |
| HARBOUR ESTATES 2 S/D BLK |
25191 |
A |
|
|
37,854 |
43,920 |
0.8619 |
| PORT MANSFIELD OT BLK 9, |
29907 |
A |
|
|
39,897 |
43,108 |
0.9255 |
| Stratum 3 Totals |
|
|
|
|
560,953 |
579,201 |
0.9685 |
Category A - Stratum 4
$ 56,652 - $ 93,682
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 60 LT |
15591 |
A |
|
|
72,486 |
68,826 |
1.0532 |
| PORT MANSFIELD OT BLK A L |
19982 |
A |
|
|
74,646 |
61,744 |
1.2090 |
| PORT MANSFIELD OT BLK A L |
20116 |
A |
|
|
61,188 |
52,888 |
1.1569 |
| PORT MANSFIELD OT BLK A L |
20192 |
A |
|
|
85,175 |
87,882 |
0.9692 |
| PORT MANSFIELD OT BLK 3 L |
20289 |
A |
|
|
85,811 |
90,068 |
0.9527 |
| PORT MANSFIELD OT BLK 30 |
26656 |
A |
|
|
58,262 |
59,432 |
0.9803 |
| PORT MANSFIELD OT BLK 33 |
28714 |
A |
|
|
92,705 |
88,038 |
1.0530 |
| PORT MANSFIELD OTBLK 33 L |
28740 |
A |
|
|
87,274 |
100,412 |
0.8692 |
| PORT MANSFIELD OT BLK 3 L |
29401 |
A |
|
|
63,764 |
69,413 |
0.9186 |
| PORT MANSFIELD OT BLK A L |
29942 |
A |
|
|
91,570 |
100,087 |
0.9149 |
| PORT MANSFIELD OT BLK 9 L |
37819 |
A |
|
|
58,190 |
76,129 |
0.7644 |
| PORT MANSFIELD OT BLK 14 |
426708 |
A |
|
|
69,539 |
71,091 |
0.9782 |
| Stratum 4 Totals |
|
|
|
|
900,610 |
926,010 |
0.9726 |
Category A - Stratum 5
$ 93,683 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PORT MANSFIELD OT BLK 7 L |
19996 |
A |
|
|
97,035 |
101,338 |
0.9575 |
| PORT MANSFIELD OT BLK A L |
20223 |
A |
|
|
98,238 |
80,986 |
1.2130 |
| PORT MANSFIELD OT BLK 29 |
20314 |
A |
|
|
97,266 |
92,191 |
1.0550 |
| PORT SOUTH S/D BLK 2 LT 7 |
25100 |
A |
|
|
143,721 |
185,509 |
0.7747 |
| PORT SOUTH S/D BLK 1 LT 4 |
25119 |
A |
|
|
173,383 |
151,138 |
1.1472 |
| PORT SOUTH S/D BLK 1, LT |
25137 |
A |
|
|
198,155 |
221,335 |
0.8953 |
| SOUTH HARBOUR BLK 2 LT 11 |
29862 |
A |
|
|
191,286 |
214,213 |
0.8930 |
| EAST PORT DRIVE S/D BLK 1 |
412589 |
A |
|
|
126,172 |
127,666 |
0.9883 |
| EAST PORT DRIVE S/D BLK 1 |
412603 |
A |
|
|
167,180 |
165,914 |
1.0076 |
| PORT MANSFIELD OT BLK 14 |
421209 |
A |
|
|
98,031 |
102,142 |
0.9598 |
| PORT SOUTH S/D BLK 2 LT 2 |
428245 |
A |
|
|
130,491 |
160,163 |
0.8147 |
| Stratum 5 Totals |
|
|
|
|
1,520,958 |
1,602,595 |
0.9491 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
184 |
0 |
0 |
1,381,340 |
|
1,381,340 |
|
| 2 |
R |
13 |
269 |
308,779 |
323,940 |
6,545,841 |
0.9532 |
6,867,227 |
|
| 3 |
R |
13 |
141 |
560,953 |
579,201 |
6,518,778 |
0.9685 |
6,730,798 |
|
| 4 |
R |
12 |
85 |
900,610 |
926,010 |
6,547,308 |
0.9726 |
6,731,758 |
|
| 5 |
R |
11 |
46 |
1,520,958 |
1,602,595 |
6,442,390 |
0.9491 |
6,787,894 |
|
| Total |
|
49 |
725 |
3,291,300 |
3,431,746 |
27,435,657 |
|
28,499,017 |
0.9627 |
Category C - Stratum 2
$ 2,601 - $ 8,400
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 61 LT |
13830 |
A |
|
|
3,960 |
4,224 |
0.9375 |
| TESORO DEL MAR 2 LT 35, 1 |
13921 |
A |
|
|
4,652 |
5,234 |
0.8888 |
| SAN PERLITA OT BLK 2 LT 2 |
15130 |
S |
03/2006 |
4,400 |
6,075 |
4,400 |
1.3807 |
| SAN PERLITA OT BLK 93 LT |
16642 |
A |
|
|
7,313 |
7,800 |
0.9376 |
| SAN PERLITA OT BLK 99 LT |
17431 |
S |
01/2007 |
10,000 |
7,313 |
10,000 |
0.7313 |
| PORT MANSFIELD OT BLK 9 L |
24082 |
A |
|
|
5,250 |
5,265 |
0.9972 |
| SAN PERLITA OT BLK 73 LT |
24515 |
A |
|
|
5,850 |
6,240 |
0.9375 |
| PORT SOUTH S/D BLK 1 LT 2 |
25141 |
A |
|
|
7,700 |
8,750 |
0.8800 |
| Stratum 2 Totals |
|
|
|
|
48,113 |
51,913 |
0.9268 |
Category C - Stratum 3
$ 8,401 - $ 22,800
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SOUTH PADRE SHORES LT TR |
10022 |
A |
|
|
11,825 |
12,270 |
0.9637 |
| SAN PERLITA OT BLK 8 LT 5 |
14509 |
A |
|
|
22,275 |
23,760 |
0.9375 |
| TESORO DEL MAR 2 LT 3, 10 |
17181 |
A |
|
|
12,900 |
10,750 |
1.2000 |
| PORT SOUTH BLK 2 LT 30 |
25076 |
A |
|
|
11,744 |
13,345 |
0.8800 |
| G C I C BLK 56 LT 12 TR 1 |
26471 |
A |
|
|
12,600 |
12,000 |
1.0500 |
| EAST PORT DR S/D BLK 1 LT |
412591 |
A |
|
|
15,750 |
15,750 |
1.0000 |
| EAST PORT DR S/D BLK 1 LT |
412595 |
A |
|
|
15,750 |
15,750 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
102,844 |
103,625 |
0.9925 |
Category C - Stratum 4
$ 22,801 - $ 59,061
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TESORO DEL MAR 1 LT 9-10 |
12754 |
A |
|
|
24,936 |
20,760 |
1.2012 |
| PORT SOUTH S/D BLK 1 LT 4 |
25163 |
A |
|
|
23,100 |
26,250 |
0.8800 |
| SOUTH PADRE SHORES LT TR |
25964 |
A |
|
|
53,904 |
54,225 |
0.9941 |
| MANSFIELD POINT S/D BLK 1 |
430547 |
A |
|
|
49,619 |
52,101 |
0.9524 |
| MANSFIELD POINT S/D BLK 1 |
430548 |
A |
|
|
50,554 |
53,083 |
0.9524 |
| MANSFIELD POINT S/D BLK 1 |
430550 |
A |
|
|
43,166 |
45,323 |
0.9524 |
| Stratum 4 Totals |
|
|
|
|
245,279 |
251,742 |
0.9743 |
Category C - Stratum 5
$ 59,062 - $ 1,324,156
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PORT MANSFIELD OT BLK E L |
20063 |
A |
|
|
63,071 |
62,938 |
1.0021 |
| SOUTH PADRE SHORES LT TR |
430593 |
A |
|
|
200,000 |
250,000 |
0.8000 |
| Stratum 5 Totals |
|
|
|
|
263,071 |
312,938 |
0.8406 |
Category C - Stratum 6
$ 1,324,157 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SOUTH PADRE SHORES LT TR |
25965 |
A |
|
|
2,049,360 |
2,049,360 |
1.0000 |
| Stratum 6 Totals |
|
|
|
|
2,049,360 |
2,049,360 |
1.0000 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
178 |
0 |
0 |
210,376 |
|
210,376 |
|
| 2 |
R |
8 |
217 |
48,113 |
51,913 |
672,079 |
0.9268 |
725,161 |
|
| 3 |
R |
7 |
81 |
102,844 |
103,625 |
684,935 |
0.9925 |
690,111 |
|
| 4 |
R |
6 |
28 |
245,279 |
251,742 |
688,635 |
0.9743 |
706,800 |
|
| 5 |
R |
2 |
3 |
263,071 |
312,938 |
642,224 |
0.8406 |
764,007 |
|
| 6 |
C |
1 |
1 |
2,049,360 |
2,049,360 |
2,049,360 |
1.0000 |
2,049,360 |
|
| Total |
|
24 |
508 |
2,708,667 |
2,769,578 |
4,947,609 |
|
5,145,815 |
0.9615 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| G C I C BLK 51 LT 12A NW |
14984 |
A |
|
|
123,083 |
131,824 |
0.9337 |
| G C I C BLK 77 LT 2-3, 89 |
15562 |
A |
|
|
107,460 |
89,550 |
1.2000 |
| G C I C BLK 61 LT 5-6, 73 |
16038 |
A |
|
|
96,964 |
95,134 |
1.0192 |
| G C I C BLK 58 LT 10B, 20 |
16103 |
A |
|
|
24,000 |
26,000 |
0.9231 |
| HARDING-GILL SHARE 16 LT |
16753 |
A |
|
|
19,788 |
21,437 |
0.9231 |
| HARDING-GILL SHARE 16 LT |
26439 |
S |
03/2006 |
150,000 |
92,213 |
150,000 |
0.6148 |
| G C I C BLK 51 LT 13A, 1. |
27942 |
A |
|
|
52,014 |
61,230 |
0.8495 |
| G C I C BLK 83 LT 7B1, 2. |
28766 |
A |
|
|
45,800 |
47,076 |
0.9729 |
| G C I C BLK 75 LT 12A, 1. |
29056 |
A |
|
|
35,340 |
41,450 |
0.8526 |
| G C I C BLK 53 LT 12A, 19 |
29159 |
A |
|
|
22,800 |
24,700 |
0.9231 |
| Stratum 0 Totals |
|
|
|
|
619,462 |
688,401 |
0.8999 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
10 |
630 |
619,462 |
688,401 |
3,288,859 |
0.8999 |
3,654,694 |
|
| Total |
|
10 |
630 |
619,462 |
688,401 |
3,288,859 |
|
3,654,694 |
0.8999 |