Quick Start for:

2007 Field Studies Category Worksheet

226/Tom Green
226-907/Grape Creek ISD

Category A - Stratum 2
$ 17,601 - $ 41,500

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG SKY EST S2 L3,4 55-16600-0000-04-00 S 02/2007 7,198 38,100 7,198 5.2931
EVERGREEN ACRES L6 55-18000-0000-006-00 A 30,700 31,640 0.9703
GRAPE CREEK HGTS SEC 1 B8 55-32100-0008-004-00 A 29,800 30,623 0.9731
GRAPE CREEK HGTS B14 L10 55-32200-0014-010-00 A 25,500 26,228 0.9722
GRAPE CREEK HGTS B15 L2 55-32200-0015-002-00 A 25,900 25,796 1.0040
GRAPE CREEKS HGTS B18 L10 55-32200-0018-010-00 A 30,900 28,978 1.0663
GRAPE CREEK HGTS B29 PT L 55-32400-0029-043-00 A 20,000 19,926 1.0037
GRAPE CREEK HGTS TR 10 55-32800-0010-000-00 A 24,800 23,998 1.0334
GRAPE CREEK HGTS SEC 8 TR 55-32800-0022-000-00 A 29,200 29,872 0.9775
GRAPE CREEK HOMESITES 55-33100-0017-000-00 A 24,700 25,252 0.9781
GRAPE CREEK HOMESITES L32 55-33100-0032-200-00 S 05/2006 10,000 30,700 10,000 3.0700
LAKE CONCHO EST B8 L16-19 55-46100-0008-0018-00 A 17,900 10,254 1.7457
LAKE GARDENS B13 L3-5 55-48200-0013-003-00 A 32,850 33,170 0.9904
LAKE GARDENS B18 L25 PT 2 55-48300-0018-025-00 S 08/2006 68,000 37,100 68,000 0.5456
MASON & PERRY 2 B60 L-E 55-51200-0060-002-05 A 21,500 22,298 0.9642
N CONCHO LAKE EST TR 96 55-56125-0096-000-00 A 20,000 20,405 0.9802
N.SHORE #1 B1 L3 55-57100-0001-003-00 A 38,400 34,949 1.0987
RED CREEK TR115 55-64125-0115-000-00 S 09/2006 40,000 32,700 31,518 1.0375
LAKE GARDENS 57-48200-0008-038-00 A 27,700 28,422 0.9746
Stratum 2 Totals         538,450 508,527 1.0588

Category A - Stratum 3
$ 41,501 - $ 57,500

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GRAPE CREEK HGTS B3 L9 55-32100-0003-009-00 A 55,100 59,569 0.9250
GRAPE CREEK HGTS SEC 4 B2 55-32400-0028-031-00 A 53,550 52,211 1.0256
LAKE GARDENS SEC 2 B12 L1 55-48200-0012-013-00 A 57,200 59,134 0.9673
MASON & PERRY #2 B8 55-51200-0008-013-00 A 45,200 44,266 1.0211
MASON & PERRY #2 B32 TR1 55-51200-0032-001-00 S 07/2006 44,900 47,100 44,900 1.0490
N CONCHO LAKE EST TR56 55-56125-0056-000-00 A 48,950 47,136 1.0385
RED CREEK TR 114 55-64125-0114-000-00 A 52,000 50,038 1.0392
A7992 SHORT 14 56-07992-0165-000-00 A 51,600 61,980 0.8325
Stratum 3 Totals         410,700 419,234 0.9796

Category A - Stratum 4
$ 57,501 - $ 80,300

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GRAPE CREEK EAST L10 55-31800-0002-010-00 S 05/2006 72,000 65,150 72,000 0.9049
GRAPE CREEK HGTS S1 B2 L6 55-32100-0002-006-00 S 08/2006 99,500 79,400 99,500 0.7980
GRAPE CREEK HGTS SEC 2 B1 55-32200-0019-010-00 A 67,700 68,739 0.9849
GRAPE CREEK HGTS SEC 2 B1 55-32200-0019-017-00 A 58,300 60,673 0.9609
MASON & PERRY #2 B12 55-51200-0012-006-00 A 70,300 90,534 0.7765
RED CREEK TR18 55-64125-0018-000-00 S 10/2006 72,000 78,700 72,000 1.0931
RED CREEK S TR99 55-64150-0099-000-00 S 05/2006 162,000 78,300 107,004 0.7317
Stratum 4 Totals         497,850 570,450 0.8727

Category A - Stratum 5
$ 80,301 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GRAPE CREEK HGTS SEC 3 B2 55-32300-0026-003-00 A 89,300 103,760 0.8606
GRAPE CREEK HGTS SEC 6 L6 55-32600-0006-100-00 A 92,200 95,703 0.9634
HASTY TR 1A 55-36500-0001-001-00 A 89,500 94,360 0.9485
LAKE CONCHO EST B26 L13-1 55-46100-0026-013-00 S 11/2006 105,000 93,300 105,000 0.8886
LAKE GARDENS S3 B19 L3,4 55-48300-0019-003-00 S 09/2006 97,500 93,800 93,993 0.9979
MASON & PERRY #2 B12 55-51200-0012-009-00 S 09/2006 160,000 157,600 160,000 0.9850
PARADISE VALLEY TR22 55-59500-0000-022-00 A 116,600 115,211 1.0121
RED CREEK S TR80 55-64150-0080-000-00 A 84,500 99,309 0.8509
Stratum 5 Totals         816,800 867,336 0.9417

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 386 0 0 4,362,516 4,362,516  
2 R 19 698 538,450 508,527 20,624,564 1.0588 19,479,188  
3 R 8 405 410,700 419,234 20,428,780 0.9796 20,854,206  
4 R 7 294 497,850 570,450 20,550,057 0.8727 23,547,676  
5 R 8 184 816,800 867,336 20,428,875 0.9417 21,693,613  
Total   42 1,967 2,263,800 2,365,547 86,394,792   89,937,199 0.9606

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG SKY EST B1 L10 55-16500-0001-010-00 S 05/2006 7,000 7,463 7,000 1.0661
BIG SKY EST S2 L5 55-16600-0000-005-00 55-1 S 12/2006 14,000 14,926 14,000 1.0661
BIG SKY EST S2 L-C&D 55-16600-0000-019-00 55-1 S 09/2006 44,600 44,600 44,600 1.0000
MASON & PERRY #2 B6 55-51200-0006-004-00 55- S 07/2006 135,000 77,400 135,000 0.5733
MASON & PERRY #2 B62 55-51200-0062-002-00 S 08/2006 53,900 63,600 53,900 1.1800
RED CREEK TR 115 55-64125-0115-000-01 S 09/2006 8,482 8,800 8,482 1.0375
RED CREEK TR262 55-64125-0262-000-00 S 11/2006 13,000 20,600 13,000 1.5846
RED CR S. TR 99 & 101 55-64150-0099-000-01 & 55 S 05/2006 54,996 41,000 54,996 0.7455
A1833 SAN SABA CSL 965 56-01833-2938-000-05 A 78,900 91,960 0.8580
A1833 SAN SABA CSL 965 56-01833-2938-010-00 A 9,400 8,817 1.0661
A1833 SAN SABA CSL 965 56-01833-3280-000-00 A 30,400 29,212 1.0407
A1833 SAN SABA CSL 965 56-01833-3385-000-00 A 47,400 51,310 0.9238
A1833 SAN SABA CSL 965 56-01833-3387-000-00 A 52,900 49,250 1.0741
A1833 SAN SABA CSL 65 56-01833-3393-000-00 A 100,200 98,507 1.0172
A5950 WOMBLE 1 56-05950-0516-000-00 A 47,700 46,485 1.0261
A8048 DITMORE 186 56-08048-0889-000-00 S 05/2006 39,900 40,200 39,900 1.0075
Stratum 0 Totals         685,489 746,419 0.9184

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 16 1,087 685,489 746,419 9,408,765 0.9184 10,244,735  
Total   16 1,087 685,489 746,419 9,408,765   10,244,735 0.9184
Required Plug-ins