Labor Day

Quick Start for:

2007 Field Studies Category Worksheet

182/Palo Pinto
182-902/Graford ISD

Category A - Stratum 2
$ 52,871 - $ 150,180

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CONSTANTIN PK LAKE UN 1-5 14887 S 05/2006 120,000 120,590 120,000 1.0049
CONSTANTIN PK LAKE LT 145 14965 S 04/2006 125,000 120,030 125,000 0.9602
LONGS CAMP PK LAKE 19740 S 07/2006 63,000 60,830 63,000 0.9656
PK LAKE 3-1-94 AREA 1-6 22283 S 10/2006 120,000 120,400 120,000 1.0033
PK LAKE 5-2-31 AREA 1-20 22493 S 02/2006 120,000 118,440 120,000 0.9870
PK LAKE 3-1-94 AREA 1-40 22689 S 04/2006 87,500 83,800 87,500 0.9577
PK LAKE 3-1-94 AREA 1-40 22698 S 12/2006 59,500 60,720 59,500 1.0205
PK LAKE 18-3-1 AREA 6-I 22990 S 08/2006 135,000 134,950 135,000 0.9996
PK LAKE 18-3-1 AREA 6-I 23014 S 05/2006 145,000 124,220 145,000 0.8567
PK LAKE 24-2-49 AREA 6-K 23083 S 02/2006 87,000 87,290 87,000 1.0033
PK LAKE 23-2-48 AREA 6-L 23208 S 04/2006 162,000 144,270 162,000 0.8906
PK LAKE 40-1-21 AREA 10-A 23421 S 10/2006 120,000 122,670 120,000 1.0223
PK LAKE 40-1-21 AREA 10-A 23425 S 04/2006 135,000 144,290 135,000 1.0688
PK LAKE 43-1-20 AREA 10-E 23460 S 10/2006 150,000 146,500 150,000 0.9767
PK LAKE 43-1-20 AREA 10-E 23490 S 11/2006 80,000 80,700 80,000 1.0088
PK LAKE 47-1-19 AREA 10-F 23526 S 03/2006 100,000 85,670 100,000 0.8567
PK LAKE 47-1-19 AREA 10F 23543 S 04/2006 104,000 101,360 104,000 0.9746
PK LAKE 38-1-50 AREA 11 23581 S 02/2007 75,000 73,560 75,000 0.9808
PK LAKE 37-1-48 AREA 11-B 23629 S 11/2006 95,000 90,830 95,000 0.9561
PK LAKE 32-1-48 AREA 11-C 23657 S 06/2006 78,000 78,010 78,000 1.0001
PK LAKE 32-1-48 AREA 11-C 23664 S 05/2006 150,000 148,280 150,000 0.9885
PK LAKE 32-1-48 AREA 11-C 23666 S 08/2006 90,000 93,010 90,000 1.0334
PK LAKE CONDO CENTURY II 23766 S 08/2006 80,000 76,640 80,000 0.9580
PK LAKE LANDING CONDO 23770 S 03/2006 125,000 122,440 125,000 0.9795
PK LAKE LANDING CONDO 23785 S 08/2006 100,000 108,840 100,000 1.0884
PK LAKE LANDING CONDO 23798 S 07/2006 94,500 95,840 94,500 1.0142
PK LAKE VILLA CONDO 23903 S 05/2006 140,000 133,370 140,000 0.9526
PK LAKE VILLA CONDO 23911 S 02/2006 93,000 100,530 93,000 1.0810
GRAFORD SIKES BLK 2 25182 S 06/2006 83,500 81,780 83,500 0.9794
PK LAKE SPRADLIN 49-1-15 26672 S 11/2006 100,000 104,670 100,000 1.0467
PK LAKE WILLOWS CONDO 27955 S 07/2006 93,500 93,810 93,500 1.0033
AB 420 TR 2SP RR CO LT 71 3721 S 09/2006 120,000 106,490 105,349 1.0108
AB 1000 TR 2 WILLIAMSON 7162 S 06/2006 115,000 109,650 115,000 0.9535
Stratum 2 Totals         3,474,480 3,530,849 0.9840

Category A - Stratum 3
$ 150,181 - $ 269,040

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 2-1-45 BLK 1A 22149 S 10/2006 249,000 262,290 249,000 1.0534
PK LAKE 5 2 31 AREA 1-11 22400 S 05/2007 308,000 196,000 308,000 0.6364
PK LAKE 5-2-31 AREA 1-13 22415 S 04/2006 255,000 249,460 255,000 0.9783
PK LAKE 5-2-31 AREA 1-16 22433 S 10/2006 235,000 227,990 235,000 0.9702
PK LAKE 19A-3-3 AREA 4 22937 S 01/2006 245,000 242,220 245,000 0.9887
PK LAKE 18-3-1 AREA 6-I 22993 S 10/2006 265,000 260,730 265,000 0.9839
PK LAKE 18-3-1 AREA 6-I 23017 S 01/2006 200,000 198,400 200,000 0.9920
PK LAKE 23-2-48 AREA 6-L 23220 S 04/2006 210,000 208,540 210,000 0.9930
PK LAKE 24-2-49 AREA 6-N 23295 S 12/2006 198,000 194,690 198,000 0.9833
PK LAKE 27-2-29 AREA 6-O 23328 S 08/2006 215,000 203,180 215,000 0.9450
PK LAKE 29-1-72 AREA 6-Q 23364 S 02/2006 275,000 264,930 275,000 0.9634
PK LAKE 32-1-48 AREA 10-C 23450 S 12/2006 250,000 240,460 250,000 0.9618
PK LAKE 43-1-20 AREA 10-E 23500 S 08/2006 135,000 173,580 135,000 1.2858
PK LAKE 47-1-19 AREA 10F 23541 S 06/2006 215,000 204,030 215,000 0.9490
PK LAKE CONDO CENTURY I 23758 S 08/2006 150,000 161,710 150,000 1.0781
Stratum 3 Totals         3,288,210 3,405,000 0.9657

Category A - Stratum 4
$ 269,041 - $ 562,930

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 5-2-31 AREA 1-11 22379 S 12/2006 350,000 347,090 350,000 0.9917
PK LAKE 5-2-31 BLK 1-11 L 22385 S 04/2007 585,000 479,770 585,000 0.8201
PK LAKE 5-2-31 AREA 1-11 22386 S 11/2006 400,000 363,660 369,225 0.9849
PK LAKE 5-2-31 AREA 1-20 22462 S 12/2006 300,000 301,410 300,000 1.0047
PK LAKE 5-2-31 AREA 1-20 22498 S 07/2006 329,000 309,850 329,000 0.9418
PK LAKE 5-2-31 AREA 1-23 22525 S 02/2006 334,500 325,000 334,500 0.9716
PK LAKE 5-2-31 AREA 1-23 22526 S 01/2006 440,000 423,130 440,000 0.9617
PK LAKE 3-1-94 BLK 1-27 L 22587 A 332,820 351,337 0.9473
PK LAKE 23-2-48-6L LT A2 23107 A 301,110 352,220 0.8549
PK LAKD 23 2 48 BLK 6-L L 23113 S 05/2007 590,000 375,600 590,000 0.6366
PK LAKE 23-2-48 AREA 6-L 23134 S 01/2006 412,500 412,140 412,500 0.9991
PK LAKE 23-2-48 AREA 6-L 23226 S 04/2006 429,000 405,090 429,000 0.9443
PK LAKE 25-2-49 AREA 6M L 23247 A 431,200 471,831 0.9139
PK LAKE 27-2-29 BLK 6-O 23324 S 08/2006 510,000 509,830 510,000 0.9997
PK LAKE 29-1-72 AREA 6-Q 23395 S 01/2006 389,500 310,660 389,500 0.7976
PK LAKE 23-2-48 AREA 6-L 29201 S 06/2006 435,000 428,030 435,000 0.9840
Stratum 4 Totals         6,056,390 6,649,113 0.9109

Category A - Stratum 5
$ 562,931 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GREEN ACRES PK LAKE BLK 6 17324 A 745,210 828,551 0.8994
PK LAKE 2-1-45 BLK 1A LT 22154 A 618,010 860,033 0.7186
PK LAKE 3-1-94 BLK 1-1 LT 22190 A 657,400 796,528 0.8253
PK LAKE 3-1-94 AREA 1-3 L 22234 A 1,064,430 971,449 1.0957
PK LAKE 5-2-31 BLK 1-13 L 22412 A 653,200 698,650 0.9349
PK LAKE 25-2-49 AREA 6-M 23251 S 02/2006 595,000 596,280 595,000 1.0022
THE RACNHD BLK A LT A2 24273 A 1,515,720 1,500,462 1.0102
THR RANCH BLK 1 A LT -3 24274 A 926,450 942,916 0.9825
THE RANCH BLK D LT D7-8 24306 A 2,419,840 2,149,382 1.1258
THE RANCH BLK D LT D 12 24311 A 1,102,260 1,202,754 0.9164
THE RANCH BLK 3 LT E6 24325 A 1,120,710 1,179,360 0.9503
THE RANCH BLK F LT F4 24339 A 995,700 1,141,270 0.8724
THE RANCH BLK G LT G6 24352 A 1,038,620 1,066,402 0.9739
THE RANCH BLK H LT H-4 24372 S 02/2007 1,076,000 1,066,740 1,076,000 0.9914
THE RANCH BLK I LT I-2 24376 S 02/2006 2,000,000 2,000,000 2,000,000 1.0000
Stratum 5 Totals         16,520,570 17,008,757 0.9713

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 619 0 0 16,030,155 16,030,155  
2 R 33 717 3,474,480 3,530,849 76,111,225 0.9840 77,348,806  
3 R 15 353 3,288,210 3,405,000 75,935,346 0.9657 78,632,439  
4 R 16 199 6,056,390 6,649,113 76,094,106 0.9109 83,537,277  
5 R 15 67 16,520,570 17,008,757 75,733,777 0.9713 77,971,561  
Total   79 1,955 29,339,650 30,593,719 319,904,609   333,520,238 0.9592

Category C - Stratum 2
$ 24,391 - $ 165,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
`PK LAKE 5-2-31 AREA 1-7 22309 A 69,860 67,081 1.0414
THE RANCH BLK B LT B-1 24283 S 06/2006 90,000 90,000 90,000 1.0000
THE RANCH BLK C LT C-4 24297 A 120,000 120,000 1.0000
THE RANCH BLK J LT J1 24393 A 75,000 75,000 1.0000
PK LAKDE 3-1-94 BLK 1-26 30030 A 99,100 99,099 1.0000
PK KAJDE 23-2-48- AREA 6L 30078 A 163,350 163,350 1.0000
Stratum 2 Totals         617,310 614,530 1.0045

Category C - Stratum 3
$ 165,001 - $ 185,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 23-2-48 AREA 6-L 23114 S 10/2006 170,000 169,560 170,000 0.9974
THE RANCH BLK D LT D 13 24312 A 175,000 175,000 1.0000
THE RANCH BLK D LT D-20 24319 S 05/2006 175,000 175,000 175,000 1.0000
THE RANCH BLK E LT E 9 24328 A 175,000 225,000 0.7778
THE RANCH BLK L LT L-1 24399 S 02/2007 170,000 185,000 170,000 1.0882
THE RANCH BLK L LT L-8 24406 S 08/2006 185,000 185,000 185,000 1.0000
THE RANCH BLK L LT L9 24407 A 185,000 185,000 1.0000
Stratum 3 Totals         1,249,560 1,285,000 0.9724

Category C - Stratum 4
$ 185,001 - $ 270,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
THE RANCH BLK A LT A-1 24272 S 10/2006 280,000 270,000 280,000 0.9643
THE RANCH BLK B LT B 6 24288 A 270,000 270,000 1.0000
THE RANCH BLK B LT B 7 24289 A 217,490 220,000 0.9886
THE RANCH BLK D LT D 15 24314 A 225,000 225,000 1.0000
THE RANCH BLK E LT E-2 24321 S 07/2006 225,000 225,000 225,000 1.0000
THE RANCH BLK 3 LT E 14 24333 A 225,000 225,000 1.0000
THE RANCH BLK H LT H 5 24373 A 207,000 225,000 0.9200
THE RANCH BLK I LT I-1 24375 S 03/2006 257,500 210,120 257,500 0.8160
THE RANCH BLK I LT I 8 24382 A 210,120 210,120 1.0000
THE RANCH BLK I LT I 14 24388 A 210,120 210,000 1.0006
THE RANCH LT I LT I 17 24391 A 210,120 210,000 1.0006
Stratum 4 Totals         2,479,970 2,557,620 0.9696

Category C - Stratum 5
$ 270,001 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 5-2-31 AREA 1-16 22432-30012 S 10/2006 515,000 491,530 515,000 0.9544
THE RANCH BLK F LT F 2 24337 A 315,000 315,000 1.0000
THE RANCH BLK F LT F 7 24342 A 315,000 315,000 1.0000
THE RANCH BLK G LT G 3 24349 A 315,000 315,000 1.0000
THE RANCH BLK G LT G 15 24361 A 315,000 315,000 1.0000
THE RANCH BLK G LT G 20 24366 A 315,000 315,000 1.0000
THE RANCH BLK G LT G-21 24367 S 08/2006 315,000 315,000 315,000 1.0000
THE RANCH BLK G LT G 22 24368 A 315,000 315,000 1.0000
Stratum 5 Totals         2,696,530 2,720,000 0.9914

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 341 0 0 1,529,992 1,529,992  
2 R 6 90 617,310 614,530 7,631,950 1.0045 7,597,760  
3 R 7 37 1,249,560 1,285,000 6,830,575 0.9724 7,024,450  
4 R 11 32 2,479,970 2,557,620 7,662,860 0.9696 7,903,115  
5 R 8 19 2,696,530 2,720,000 6,614,012 0.9914 6,671,386  
Total   32 519 7,043,370 7,177,150 30,269,389   30,726,703 0.9851
Required Plug-ins