2007 Field Studies Category Worksheet
182/Palo Pinto
182-901/Gordon ISD
Category A - Stratum 2
$ 16,161 - $ 38,480
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GORDON OT BLK 4 LT 7-12 |
16963 |
A |
|
|
24,450 |
24,676 |
0.9908 |
| GORDON OT BLK 22 LTS 5& 6 |
17036 |
S |
01/2006 |
20,500 |
22,330 |
20,500 |
1.0893 |
| GORDON OT BLK 26 |
17056 |
S |
03/2006 |
23,500 |
23,630 |
23,500 |
1.0055 |
| MINGUS SOUTHWEST BLK 3 LT |
25781 |
A |
|
|
37,330 |
47,336 |
0.7886 |
| MINGUS SOURTHWEST W/2 BLK |
25795 |
A |
|
|
25,640 |
26,475 |
0.9685 |
| AB 28 TR 76D BUR CO SCH |
387 |
A |
|
|
26,730 |
27,443 |
0.9740 |
| AB 1195 TR 6 RUIDOSA IRRG |
7781 |
A |
|
|
34,530 |
35,224 |
0.9803 |
| AB 1195 TR 16 RUIDOSA IRR |
7795 |
S |
07/2006 |
25,000 |
24,170 |
25,000 |
0.9668 |
| Stratum 2 Totals |
|
|
|
|
218,810 |
230,154 |
0.9507 |
Category A - Stratum 3
$ 38,481 - $ 60,010
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MINGUS COLLEGE HTS HBLK 3 |
14831 |
A |
|
|
55,270 |
52,566 |
1.0514 |
| GORDON OT BLK 13 LT 7 8 |
17000 |
A |
|
|
58,070 |
63,134 |
0.9198 |
| GORDON OT BLK 20 LT 1 N10 |
17021 |
A |
|
|
51,890 |
50,702 |
1.0234 |
| GORDON OT BLK 22 |
17039 |
S |
02/2006 |
49,500 |
55,810 |
49,500 |
1.1275 |
| AB 28 TR 34 BUR SCH LAND |
326 |
A |
|
|
45,580 |
44,383 |
1.0270 |
| AB 28 TR 72 BUR CO SCH L |
377 |
A |
|
|
45,220 |
49,369 |
0.9160 |
| AB 28 TR 99 BUR CO SCH LD |
409 |
A |
|
|
47,810 |
46,941 |
1.0185 |
| AB 28 TR 101 BUR CO SCH L |
411 |
A |
|
|
50,070 |
61,033 |
0.8204 |
| Stratum 3 Totals |
|
|
|
|
409,720 |
417,628 |
0.9811 |
Category A - Stratum 4
$ 60,011 - $ 105,060
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GORDON OT BLK 5 LT 1 2 |
16965 |
A |
|
|
82,580 |
92,215 |
0.8955 |
| GORDON OT BLK 7 |
16980 |
S |
09/2006 |
78,301 |
73,450 |
78,301 |
0.9380 |
| GORDON OT BLK 32 LT 16 17 |
17095 |
A |
|
|
68,810 |
71,130 |
0.9674 |
| GORDON OT BLK 36 LT 5-12 |
17117 |
A |
|
|
77,630 |
87,806 |
0.8841 |
| MINGUS NORWOOD BLK 4 LT 1 |
21001 |
A |
|
|
68,250 |
79,115 |
0.8627 |
| THURBER JUNCTION NORTHSID |
27138 |
A |
|
|
62,170 |
69,851 |
0.8900 |
| AB 1195 TR 10 RUIDOSA IRG |
7787 |
S |
01/2006 |
95,500 |
79,430 |
95,500 |
0.8317 |
| AB 1195 TR 30 RUIDOSA IRR |
7809 |
A |
|
|
99,050 |
94,022 |
1.0535 |
| Stratum 4 Totals |
|
|
|
|
611,370 |
667,940 |
0.9153 |
Category A - Stratum 5
$ 105,061 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GORDON OT BLK 46 LT E 12 |
17162 |
A |
|
|
160,910 |
165,336 |
0.9732 |
| SOUTH MINGUS ACRES BLK 1 |
25724 |
A |
|
|
171,790 |
143,370 |
1.1982 |
| SOUTH MINGUS AC BLK 1 |
25726 |
S |
10/2006 |
125,000 |
122,990 |
121,155 |
1.0151 |
| 7-R RANCH PH 1 BLK 3 LT 2 |
31073 |
A |
|
|
181,910 |
178,777 |
1.0175 |
| 7-R RANCH PH 1 BLK G LT 2 |
31446 |
A |
|
|
253,050 |
239,072 |
1.0585 |
| AB 28 TR 836 BUR CO SCH L |
395 |
A |
|
|
125,390 |
126,895 |
0.9881 |
| Stratum 5 Totals |
|
|
|
|
1,016,040 |
974,605 |
1.0425 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
83 |
0 |
0 |
977,336 |
|
977,336 |
|
| 2 |
R |
8 |
135 |
218,810 |
230,154 |
4,622,312 |
0.9507 |
4,862,009 |
|
| 3 |
R |
8 |
73 |
409,720 |
417,628 |
4,562,930 |
0.9811 |
4,650,831 |
|
| 4 |
R |
8 |
45 |
611,370 |
667,940 |
4,614,307 |
0.9153 |
5,041,306 |
|
| 5 |
R |
6 |
21 |
1,016,040 |
974,605 |
4,552,175 |
1.0425 |
4,366,595 |
|
| Total |
|
30 |
357 |
2,255,940 |
2,290,327 |
19,329,060 |
|
19,898,077 |
0.9714 |
Category C - Stratum 2
$ 5,251 - $ 54,500
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 7-R RANCH PHASE 1 |
32444 |
S |
02/2006 |
36,500 |
39,500 |
36,500 |
1.0822 |
| 7-R RANCH PHASE 1 |
32445 |
S |
02/2006 |
39,500 |
39,500 |
39,500 |
1.0000 |
| 7-R RANCH PHASE 1 |
32458 |
S |
02/2006 |
44,500 |
46,000 |
44,500 |
1.0337 |
| 7-R RANCH PHASE 1 |
32598 |
S |
03/2006 |
54,500 |
54,500 |
54,500 |
1.0000 |
| 7-R RANCH PHASE 1 |
32600 |
S |
02/2006 |
56,500 |
50,000 |
56,500 |
0.8850 |
| 7-R RANCH PHASE 1 |
32656 |
S |
03/2006 |
44,200 |
50,000 |
44,200 |
1.1312 |
| 7-R RANCH PHASE 1 |
32967 |
S |
06/2006 |
50,000 |
46,000 |
50,000 |
0.9200 |
| 7-R RANCH PHASE 2 |
33122 |
S |
09/2006 |
48,000 |
48,000 |
48,000 |
1.0000 |
| 7-R RANCH PHASE 2 |
33127 |
S |
10/2006 |
46,185 |
46,000 |
46,185 |
0.9960 |
| 7-R RANCH PHASE 2 |
33280 |
S |
06/2006 |
50,395 |
54,500 |
50,395 |
1.0815 |
| Stratum 2 Totals |
|
|
|
|
474,000 |
470,280 |
1.0079 |
Category C - Stratum 3
$ 54,501 - $ 67,200
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 7 R RANCH BLK F LT 4 |
31463 |
S |
01/2007 |
91,000 |
63,000 |
91,000 |
0.6923 |
| 7-R RANCH PHASE 1 |
32443 |
S |
02/2006 |
38,500 |
65,000 |
38,500 |
1.6883 |
| 7-R RANCH PHASE 1 |
32456 |
S |
02/2006 |
72,500 |
65,000 |
72,500 |
0.8966 |
| 7-R RANCH PHASE 1 |
32597 |
S |
03/2006 |
71,000 |
65,000 |
71,000 |
0.9155 |
| 7-R RANCH PHASE 1 |
32653 |
S |
03/2006 |
59,500 |
59,500 |
59,500 |
1.0000 |
| 7-R RANCH PHASE 1 |
32654 |
S |
03/2006 |
55,000 |
55,000 |
55,000 |
1.0000 |
| 7-R RANCH PHASE 2 |
33125 |
S |
09/2006 |
58,900 |
58,200 |
58,900 |
0.9881 |
| Stratum 3 Totals |
|
|
|
|
430,700 |
446,400 |
0.9648 |
Category C - Stratum 4
$ 67,201 - $ 72,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 7-R RANCH PHASE 1 BLK F L |
31060 |
A |
|
|
70,000 |
70,036 |
0.9995 |
| 7-R RANCH PHASE 1 BLK F L |
32322 |
A |
|
|
70,000 |
70,036 |
0.9995 |
| 7*R RANCH PHASE 2 BLK F L |
32426 |
A |
|
|
70,000 |
70,036 |
0.9995 |
| 7-R RANCH PHASE 2 BLK F L |
32427 |
A |
|
|
70,000 |
70,036 |
0.9995 |
| 7-R RANCH PHASE 1 |
32599 |
S |
02/2006 |
72,500 |
70,000 |
72,500 |
0.9655 |
| 7-R RANCH PHASE 2 |
33278 |
S |
08/2006 |
70,878 |
71,000 |
70,878 |
1.0017 |
| Stratum 4 Totals |
|
|
|
|
421,000 |
423,522 |
0.9940 |
Category C - Stratum 5
$ 72,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 7-R RANCH PHASE 1 |
31066 |
S |
10/2006 |
78,900 |
135,500 |
78,900 |
1.7174 |
| 7-R RANCH PHASE 1 |
32341 |
S |
10/2006 |
105,000 |
105,000 |
105,000 |
1.0000 |
| 7-R RANCH PHASE 1 |
32593-32596 |
S |
03/2006 |
145,000 |
155,800 |
145,000 |
1.0745 |
| 7-R RANCH PHASE 1 |
32657 |
S |
06/2006 |
77,900 |
77,900 |
77,900 |
1.0000 |
| 7-R RANCH PHASE 1 |
32953 |
S |
03/2006 |
64,500 |
73,000 |
64,500 |
1.1318 |
| 7-R RANCH PHASE 1 |
32957 |
S |
10/2006 |
79,900 |
73,000 |
79,900 |
0.9136 |
| 7-R RANCH PHASE 1 |
32962 |
S |
04/2006 |
135,482 |
135,000 |
135,482 |
0.9964 |
| 7-R RANCH PHASE 1 |
32963 |
S |
04/2006 |
102,000 |
102,000 |
102,000 |
1.0000 |
| 7-R RANCH PHASE 1 |
32965 |
S |
11/2006 |
129,000 |
129,000 |
129,000 |
1.0000 |
| 7-R RANCH PHASE 1 |
33000 |
S |
08/2006 |
119,900 |
135,500 |
119,900 |
1.1301 |
| Stratum 5 Totals |
|
|
|
|
1,121,700 |
1,037,582 |
1.0811 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
229 |
0 |
0 |
545,165 |
|
545,165 |
|
| 2 |
R |
10 |
67 |
474,000 |
470,280 |
2,720,452 |
1.0079 |
2,699,129 |
|
| 3 |
R |
7 |
45 |
430,700 |
446,400 |
4,448,054 |
0.9648 |
4,610,338 |
|
| 4 |
R |
6 |
8 |
421,000 |
423,522 |
896,929 |
0.9940 |
902,343 |
|
| 5 |
R |
10 |
19 |
1,121,700 |
1,037,582 |
2,266,460 |
1.0811 |
2,096,439 |
|
| Total |
|
33 |
368 |
2,447,400 |
2,377,784 |
10,877,060 |
|
10,853,414 |
1.0022 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 7-R RANCH PHASE 1 |
32331 |
S |
01/2006 |
40,000 |
42,000 |
40,000 |
1.0500 |
| 7-R RANCH PHASE 1 |
32399 |
S |
01/2006 |
63,500 |
63,500 |
63,500 |
1.0000 |
| 7-R RANCH PHASE 1 |
32401 |
S |
09/2006 |
57,500 |
67,200 |
57,500 |
1.1687 |
| 7-R RANCH PHASE 1 |
32432 |
S |
02/2006 |
135,500 |
135,500 |
135,500 |
1.0000 |
| 7-R RANCH PHASE 1 |
32433 |
S |
02/2006 |
52,500 |
73,000 |
52,500 |
1.3905 |
| 7-R RANCH PHASE 2 |
32856 |
S |
04/2006 |
43,900 |
55,000 |
43,900 |
1.2528 |
| 7-R RANCH PHASE 1 |
32873 |
S |
06/2006 |
37,900 |
42,000 |
37,900 |
1.1082 |
| 7-R RANCH PHASE 2 |
32879 |
S |
05/2006 |
78,800 |
55,000 |
78,800 |
0.6980 |
| 7-R RANCH PHASE 1 |
32884 |
S |
05/2006 |
50,900 |
50,000 |
50,900 |
0.9823 |
| 7-R RANCH PHASE 1 |
32885 |
S |
11/2006 |
75,000 |
77,000 |
75,000 |
1.0267 |
| 7-R RANCH PHASE 1 |
32886-87 |
S |
06/2006 |
92,810 |
96,310 |
92,810 |
1.0377 |
| 7-R RANCH PHASE 1 |
32890 |
S |
06/2006 |
77,900 |
75,400 |
77,900 |
0.9679 |
| 7-R RANCH PHASE 1 |
32892-3 |
S |
06/2006 |
141,800 |
140,000 |
141,800 |
0.9873 |
| 7-R RANCH PHASE 1 |
33009 |
S |
10/2006 |
56,900 |
65,000 |
56,900 |
1.1424 |
| 7-R RANCH PHASE 1 |
33011 |
S |
08/2006 |
64,900 |
70,000 |
64,900 |
1.0786 |
| 7-R RANCH PHASE 1 |
33020 |
S |
04/2006 |
70,000 |
55,000 |
70,000 |
0.7857 |
| 7-R RANCH PHASE 1A |
33023 |
S |
04/2006 |
140,000 |
140,000 |
140,000 |
1.0000 |
| 7-R RANCH PHASE 1A |
33025 |
S |
12/2006 |
241,875 |
242,000 |
241,875 |
1.0005 |
| 7-R RANCH PHASE 2 |
33091 ETAL |
S |
09/2006 |
264,600 |
266,750 |
264,600 |
1.0081 |
| 7-R RANCH PHASE 2 |
33107 |
S |
04/2006 |
70,000 |
55,000 |
70,000 |
0.7857 |
| 7-R RANCH PHASE 2 |
33110 |
S |
04/2006 |
47,900 |
55,000 |
47,900 |
1.1482 |
| 7-R RANCH PHASE 2 |
33113-114 |
S |
09/2006 |
124,000 |
124,000 |
124,000 |
1.0000 |
| 7-R RANCH PHASE 2 |
33213 |
S |
03/2007 |
70,900 |
70,900 |
70,900 |
1.0000 |
| 7-R RANCH PHASE 2 |
33243 |
S |
12/2006 |
100,000 |
103,500 |
100,000 |
1.0350 |
| 7-R RANCH PHASE 2 |
33257 |
S |
10/2006 |
60,900 |
61,000 |
60,900 |
1.0016 |
| 7-R RANCH PHASE 2 |
33271 |
S |
08/2006 |
109,500 |
109,500 |
109,500 |
1.0000 |
| AB 29 TR 32 BUR CO SCH LD |
472 |
S |
06/2006 |
341,000 |
324,640 |
341,000 |
0.9520 |
| AB 1186 TR 5 B F MA |
7762 |
S |
03/2007 |
128,000 |
128,000 |
128,000 |
1.0000 |
| Stratum 0 Totals |
|
|
|
|
2,842,200 |
2,838,485 |
1.0013 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
28 |
1,480 |
2,842,200 |
2,838,485 |
19,762,660 |
1.0013 |
19,737,002 |
|
| Total |
|
28 |
1,480 |
2,842,200 |
2,838,485 |
19,762,660 |
|
19,737,002 |
1.0013 |