2006 Field Studies Category Worksheet
182/Palo Pinto
182-902/Graford ISD
Category A - Stratum 2
$ 48,671 - $ 133,290
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LONGS CAMP PKLAKE 39-1-50 |
157820900 |
S |
06/2005 |
50,000 |
52,720 |
50,000 |
1.0544 |
| PK LAKE 3-1-94 AREA 1-40 |
186710200 |
S |
08/2005 |
75,500 |
65,760 |
75,500 |
0.8710 |
| PK LAKE 3-1-94 AREA 1-40 |
186710250 |
S |
08/2005 |
75,500 |
66,680 |
75,500 |
0.8832 |
| PK LAKE 3-1-94 AREA 1-40 |
186711100 |
S |
04/2006 |
87,500 |
83,690 |
87,500 |
0.9565 |
| PK LAKE 11-2-46 AREA 4 |
189070000 |
S |
03/2005 |
125,000 |
123,400 |
125,000 |
0.9872 |
| PK LAKE 11-2-46 AREA 4 |
189080000 |
S |
07/2005 |
107,000 |
102,290 |
107,000 |
0.9560 |
| PK LAKE 18-3-1 AREA 6-I |
189650000 |
S |
04/2005 |
175,000 |
132,460 |
175,000 |
0.7569 |
| PK LAKE 18-3-1 AREA 6-I |
189690000 |
S |
07/2005 |
98,500 |
89,850 |
98,500 |
0.9122 |
| PK LAKE 24-2-49 AREA 6-K |
190270000 |
S |
02/2006 |
87,000 |
87,290 |
87,000 |
1.0033 |
| PK LAKE 29-1-72 AREA 7-A |
193040050 |
S |
10/2005 |
197,000 |
96,490 |
197,000 |
0.4898 |
| PK LAKE 40-1-21 AREA 10-A |
193080000 |
S |
04/2006 |
130,000 |
132,040 |
130,000 |
1.0157 |
| PK LAKE 38-1-50 AREA 11 |
194620000 |
S |
06/2005 |
114,000 |
99,560 |
114,000 |
0.8733 |
| PK LAKE 32-1-48 AREA 11-C |
195210000 |
S |
06/2005 |
120,000 |
81,940 |
120,000 |
0.6828 |
| PK LAKE 32-1-48 AREA 12 |
195400000 |
S |
02/2005 |
49,500 |
53,500 |
49,500 |
1.0808 |
| PK LAKE LANDING CONDO |
195760000 |
S |
03/2006 |
125,000 |
105,270 |
125,000 |
0.8422 |
| PK LAKE LANDING CONDO |
195761000 |
S |
07/2005 |
102,000 |
99,770 |
102,000 |
0.9781 |
| PK LAKE LANDING CONDO |
195820000 |
S |
04/2005 |
113,000 |
107,930 |
113,000 |
0.9551 |
| PK LAKE LANDING CONDO |
196050000 |
S |
09/2005 |
96,000 |
95,120 |
96,000 |
0.9908 |
| PK LAKE VILLA CONDO |
196710000 |
S |
08/2005 |
120,000 |
100,530 |
120,000 |
0.8378 |
| PK LAKE VILLA CONDO |
196740500 |
S |
01/2005 |
122,000 |
100,530 |
122,000 |
0.8240 |
| PK LAKE VILLA CONDO |
196860000 |
S |
04/2005 |
120,000 |
100,530 |
120,000 |
0.8378 |
| PK LAKE VILLA CONDO |
196960000 |
S |
01/2005 |
80,000 |
100,530 |
80,000 |
1.2566 |
| PK LAKE VILLA CONDO |
197020000 |
S |
02/2006 |
93,000 |
100,530 |
93,000 |
1.0810 |
| GRAFORD RR BLK 36 |
200180000 |
S |
10/2005 |
65,000 |
58,950 |
65,000 |
0.9069 |
| PK LAKE WILLOWS CONDO |
233030000 |
S |
12/2005 |
73,000 |
88,160 |
73,000 |
1.2077 |
| PK LAKE WILLOWS CONDO |
233040000 |
S |
12/2005 |
110,000 |
111,160 |
110,000 |
1.0105 |
| PK LAKE WILLOWS CONDO |
233070000 |
S |
02/2005 |
125,000 |
112,620 |
125,000 |
0.9010 |
| Stratum 2 Totals |
|
|
|
|
2,549,300 |
2,835,500 |
0.8991 |
Category A - Stratum 3
$ 133,291 - $ 234,640
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| AB 513 TR 2A TE&L CO 1738 |
033770100 |
S |
05/2005 |
285,000 |
211,300 |
285,000 |
0.7414 |
| GREEN ACRES PK LAKE BK 6L |
134160000 |
S |
05/2005 |
225,000 |
225,400 |
225,000 |
1.0018 |
| PK LAKE 2-1-45 BLK 1A |
182070500 |
S |
12/2005 |
200,000 |
203,310 |
200,000 |
1.0166 |
| PK LAKE 3-1-94 AREA 1-3 |
182670000 |
S |
03/2006 |
325,000 |
206,660 |
325,000 |
0.6359 |
| PK LAKE 5-2-31 AREA 1-6 |
183130000 |
S |
09/2005 |
215,000 |
168,580 |
215,000 |
0.7841 |
| PK LAKE 5-2-31 AREA 1-6 |
183220000 |
S |
06/2005 |
150,000 |
157,430 |
150,000 |
1.0495 |
| PK LAKE 5-2-31 AREA 1-13 |
184200000 |
S |
04/2006 |
255,000 |
143,630 |
255,000 |
0.5633 |
| PK LAKE 5-2-31 AREA 1-20 |
184640000 |
S |
01/2005 |
218,500 |
211,570 |
218,500 |
0.9683 |
| PK LAKE 5-2-31 AREA 1-20 |
184930000 |
S |
11/2005 |
230,000 |
201,780 |
230,000 |
0.8773 |
| PK LAKE 5-2-31 AREA 1-23 |
185320100 |
S |
02/2006 |
399,500 |
215,140 |
399,500 |
0.5385 |
| PK LAKE 3-1-94 5-2-31 |
185870000 |
S |
04/2005 |
180,000 |
172,840 |
180,000 |
0.9602 |
| PK LAKE 12-2-47 AREA 4 |
188920000 |
S |
07/2005 |
155,000 |
157,930 |
155,000 |
1.0189 |
| PK LAKE 20-3-1 AREA 6-J |
190090000 |
S |
07/2005 |
150,000 |
144,540 |
150,000 |
0.9636 |
| PK LAKE 23-2-48 AREA 6-L |
191310000 |
S |
03/2005 |
180,000 |
187,990 |
180,000 |
1.0444 |
| PK LAKE 24-2-49 AREA 6-N |
191650000 |
S |
03/2005 |
175,000 |
184,490 |
175,000 |
1.0542 |
| PK LAKE 24-2-49 AREA 6-N |
191870000 |
S |
08/2005 |
200,000 |
139,560 |
200,000 |
0.6978 |
| PK LAKE 27-2-29 AREA 6-O |
192040100 |
S |
01/2005 |
160,000 |
164,740 |
160,000 |
1.0296 |
| PK LAKE 28-2-29 AREA 6-P |
192200100 |
S |
11/2005 |
150,000 |
135,920 |
150,000 |
0.9061 |
| PK LAKE 28-2-29 AREA 6-P |
192240000 |
S |
08/2005 |
225,000 |
223,950 |
225,000 |
0.9953 |
| PK LAKE 29-1-72 AREA 6-Q |
192410000 |
S |
04/2005 |
140,000 |
137,270 |
140,000 |
0.9805 |
| PK LAKE 40-1-21 AREA 10-A |
193130000 |
S |
03/2006 |
230,000 |
147,420 |
230,000 |
0.6410 |
| PK LAKE 43-1-20 AREA 10-E |
193980000 |
S |
05/2005 |
175,000 |
179,530 |
175,000 |
1.0259 |
| PK LAKE 47-1-19 AREA 10F |
194360000 |
S |
10/2005 |
155,000 |
149,190 |
155,000 |
0.9625 |
| PK LAKE 32-1-48 AREA 11-C |
195050000 |
S |
07/2005 |
198,000 |
137,050 |
198,000 |
0.6922 |
| PK LAKE 32-1-48 AREA 11-C |
195320000 |
S |
12/2005 |
169,500 |
169,350 |
169,500 |
0.9991 |
| Stratum 3 Totals |
|
|
|
|
4,376,570 |
5,145,500 |
0.8506 |
Category A - Stratum 4
$ 234,641 - $ 429,970
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CONSTANTIN PK LAKE LT 122 |
113670000 |
S |
03/2005 |
430,000 |
418,980 |
430,000 |
0.9744 |
| CONSTANTIN PK LAKE LT 130 |
113750000 |
S |
08/2005 |
325,000 |
332,920 |
325,000 |
1.0244 |
| PK LAKE 2-1-45 BLK 1A |
182010100 |
S |
02/2005 |
215,000 |
257,730 |
215,000 |
1.1987 |
| PK LAKE 5-2-31 AREA 1-9 |
183270000 |
S |
06/2005 |
548,000 |
376,310 |
548,000 |
0.6867 |
| PK LAKE 5-2-31 AREA 1-23 |
185220000 |
S |
11/2005 |
300,000 |
315,700 |
300,000 |
1.0523 |
| PK LAKE 5-2-31 AREA 1-23 |
185330000 |
S |
01/2006 |
440,000 |
404,570 |
440,000 |
0.9195 |
| PK LAKE 19A-3-3 AREA 4 |
189040000 |
S |
01/2006 |
245,000 |
242,220 |
245,000 |
0.9887 |
| PK LAKE 18-3-1 AREA 6-I |
189761000 |
S |
12/2005 |
200,000 |
333,580 |
200,000 |
1.6679 |
| PK LAKE 24-2-49 AREA 6-K |
190160500 |
S |
08/2005 |
275,000 |
298,520 |
275,000 |
1.0855 |
| PK LAKE 23-2-48 AREA 6-L |
190690000 |
S |
11/2005 |
412,500 |
412,140 |
412,500 |
0.9991 |
| PK LAKE 23-2-48 AREA 6-L |
191170100 |
S |
05/2005 |
310,000 |
305,600 |
310,000 |
0.9858 |
| PK LAKE 23-2-48 AREA 6-L |
191260000 |
S |
07/2005 |
327,500 |
272,620 |
327,500 |
0.8324 |
| PK LAKE 25-2-49 AREA 6-M |
191580000 |
S |
08/2005 |
250,000 |
236,080 |
250,000 |
0.9443 |
| PK LAKE 29-1-72 AREA 6-Q |
192480000 |
S |
02/2006 |
275,000 |
264,930 |
275,000 |
0.9634 |
| PK LAKE 11-2-46 AREA 6Q L |
192610000 |
S |
11/2005 |
226,000 |
271,210 |
226,000 |
1.2000 |
| PK LAKE 29-1-72 AREA 6-Q |
192800000 |
S |
01/2006 |
389,500 |
310,660 |
389,500 |
0.7976 |
| PK LAKE 47-1-19 AREA 10F |
194310000 |
S |
06/2005 |
324,000 |
314,570 |
324,000 |
0.9709 |
| Stratum 4 Totals |
|
|
|
|
5,368,340 |
5,492,500 |
0.9774 |
Category A - Stratum 5
$ 429,971 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 5-2-31 AREA 1-6 |
183090000 |
S |
12/2005 |
470,000 |
447,850 |
470,000 |
0.9529 |
| PK LAKE 5-2-31 AREA 1-6 |
183110000 |
S |
05/2005 |
555,000 |
558,920 |
555,000 |
1.0071 |
| PK LAKE 5-2-31 AREA 1-10 |
183360000 |
S |
08/2005 |
585,000 |
574,060 |
585,000 |
0.9813 |
| PK LAKE 3-1-94 BLK 1-26 |
185650000 |
S |
04/2005 |
292,500 |
440,460 |
292,500 |
1.5058 |
| PK LAKE 23-2-48 AREA 6-L |
190560000 |
A |
|
|
1,027,150 |
991,463 |
1.0360 |
| PK LAKE 25-2-49 AREA 6-M |
191550000 |
S |
02/2006 |
650,000 |
628,350 |
650,000 |
0.9667 |
| THE RANCH BLK C LT C1 |
200650710 |
A |
|
|
1,170,680 |
1,012,078 |
1.1567 |
| THE RANCH BLK I LOT I-2 |
200651510 |
S |
02/2006 |
2,000,000 |
2,015,880 |
2,000,000 |
1.0079 |
| Stratum 5 Totals |
|
|
|
|
6,863,350 |
6,556,041 |
1.0469 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
590 |
0 |
0 |
15,224,688 |
|
15,224,688 |
|
| 2 |
R |
27 |
688 |
2,549,300 |
2,835,500 |
72,073,435 |
0.8991 |
80,161,756 |
|
| 3 |
R |
25 |
359 |
4,376,570 |
5,145,500 |
71,945,594 |
0.8506 |
84,582,170 |
|
| 4 |
R |
17 |
208 |
5,368,340 |
5,492,500 |
72,409,842 |
0.9774 |
74,084,144 |
|
| 5 |
R |
8 |
76 |
6,863,350 |
6,556,041 |
71,588,581 |
1.0469 |
68,381,489 |
|
| Total |
|
77 |
1,921 |
19,157,560 |
20,029,541 |
303,242,140 |
|
322,434,247 |
0.9405 |
Category C - Stratum 2
$ 27,661 - $ 176,500
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| AB 283 TR 1B J LAZARI |
018420100 |
S |
05/2005 |
20,000 |
33,320 |
20,000 |
1.6660 |
| PK LAKE 5-2-31 AREA 1-16 |
18433000 |
S |
06/2005 |
165,000 |
172,270 |
165,000 |
1.0441 |
| PK LAKE 20-3-1 AREA 6-J |
190050000 |
S |
01/2005 |
50,000 |
51,950 |
50,000 |
1.0390 |
| PK LAKE 37-1-48 AREA 11-B |
195000000 |
S |
08/2005 |
74,000 |
60,710 |
74,000 |
0.8204 |
| THE RANCH BLK C LOT C-2 |
200650720 |
S |
12/2005 |
120,000 |
120,000 |
120,000 |
1.0000 |
| THE RANCH BLK C LOT C-3 |
200650730 |
S |
12/2005 |
120,000 |
120,000 |
120,000 |
1.0000 |
| THE RANCH BLK C LT C-4 |
200650740 |
A |
|
|
120,000 |
119,999 |
1.0000 |
| THE RANCH BLK D LT D-3 |
200650790 |
A |
|
|
175,000 |
175,000 |
1.0000 |
| THE RANCH BLK D LT D-16 |
200650910 |
A |
|
|
175,000 |
175,008 |
1.0000 |
| THE RANCH BLK D LOT D-20 |
200650950 |
S |
03/2006 |
175,000 |
175,000 |
175,000 |
1.0000 |
| THE RANCH BLK E LT E-9 |
200651040 |
A |
|
|
175,000 |
175,000 |
1.0000 |
| Stratum 2 Totals |
|
|
|
|
1,378,250 |
1,369,007 |
1.0068 |
Category C - Stratum 3
$ 176,501 - $ 235,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 27-2-29 AREA 6-O |
191930000 |
S |
02/2005 |
225,000 |
215,160 |
225,000 |
0.9563 |
| THE RANCH BLK A LT A-6 |
200650550 |
A |
|
|
185,000 |
185,000 |
1.0000 |
| THE RANCH BLK A LT A-7 |
200650560 |
A |
|
|
185,010 |
185,005 |
1.0000 |
| THE RANCH BLK B LT B-7 |
200650660 |
A |
|
|
217,490 |
217,485 |
1.0000 |
| THE RANCH BLK H LT H-3 |
200651460 |
A |
|
|
220,000 |
219,996 |
1.0000 |
| THE RANCH BLK I LT I-3 |
200651520 |
A |
|
|
226,000 |
225,999 |
1.0000 |
| THE RANCH BLK I LT I-0 |
200651580 |
A |
|
|
226,000 |
226,000 |
1.0000 |
| THE RANCH BLK I LT I-12 |
200651610 |
A |
|
|
226,000 |
226,000 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
1,700,660 |
1,710,485 |
0.9943 |
Category C - Stratum 4
$ 235,001 - $ 270,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE RANCH BLK B LT B-3 |
200650630 |
A |
|
|
270,000 |
269,997 |
1.0000 |
| THE RANCH BLK B LT B-6 |
200650650 |
A |
|
|
270,000 |
269,993 |
1.0000 |
| THE RANCH BLK M LT 16-17 |
200652300 |
A |
|
|
270,000 |
270,001 |
1.0000 |
| Stratum 4 Totals |
|
|
|
|
810,000 |
809,991 |
1.0000 |
Category C - Stratum 5
$ 270,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE RANCH BLK B LT B-4 |
200650635 |
A |
|
|
270,010 |
269,999 |
1.0000 |
| THR RANCH BLK F LT F-1 |
200651120 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK F LT F-7 |
200651180 |
A |
|
|
315,000 |
315,000 |
1.0000 |
| THE RANCH BLK G LT G-12 |
200651330 |
A |
|
|
630,000 |
630,000 |
1.0000 |
| THR RANCH BLK G LT G-15 |
200651360 |
A |
|
|
310,000 |
310,000 |
1.0000 |
| THE RANCH BLK G LT G-20 |
200651410 |
A |
|
|
297,600 |
310,000 |
0.9600 |
| THE RANCH BLK G LT G-21 |
200651420 |
A |
|
|
310,000 |
310,000 |
1.0000 |
| THE RANCH BLK G LT G-17 |
200654380 |
A |
|
|
310,000 |
310,000 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
2,757,610 |
2,769,999 |
0.9955 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
358 |
0 |
0 |
1,461,924 |
|
1,461,924 |
|
| 2 |
R |
11 |
93 |
1,378,250 |
1,369,007 |
8,368,251 |
1.0068 |
8,311,731 |
|
| 3 |
R |
8 |
51 |
1,700,660 |
1,710,485 |
10,766,397 |
0.9943 |
10,828,117 |
|
| 4 |
R |
3 |
7 |
810,000 |
809,991 |
1,735,610 |
1.0000 |
1,735,610 |
|
| 5 |
R |
8 |
19 |
2,757,610 |
2,769,999 |
6,495,099 |
0.9955 |
6,524,459 |
|
| Total |
|
30 |
528 |
6,646,520 |
6,659,482 |
28,827,281 |
|
28,861,841 |
0.9988 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| AB 177 TR 11 M FORREST |
012880000 |
A |
|
|
629,660 |
629,254 |
1.0006 |
| AB 177 TR 12 M FORREST |
012900000 |
S |
07/2005 |
93,990 |
85,910 |
93,990 |
0.9140 |
| AB 450 TR 5 TE&L CO 874 |
031291140 |
S |
12/2005 |
132,000 |
131,970 |
132,000 |
0.9998 |
| AB 451 TR 1-3 TE&L CO 875 |
031303000 ETAL- |
S |
10/2005 |
63,000 |
61,730 |
63,000 |
0.9798 |
| AB 461 TR2-5 TE&L CO 885 |
031654000 |
A |
|
|
45,250 |
45,000 |
1.0056 |
| AB 487 TR 100 TE& L CO 17 |
032830000 |
A |
|
|
65,440 |
67,774 |
0.9656 |
| AB 560 TR 2 TE&L 290.80 |
035050000 |
A |
|
|
215,850 |
215,774 |
1.0004 |
| AB 461 TR 2-5 TE&L CO 885 |
061654000 |
A |
|
|
45,250 |
45,000 |
1.0056 |
| AB 1590 TR 1 E W WILSON 1 |
069750000 |
A |
|
|
10,430 |
10,148 |
1.0278 |
| AB 2326 TR 1-3 IRA D GRAY |
085041500 |
S |
12/2005 |
225,000 |
184,000 |
225,000 |
0.8178 |
| PECAN MEADOWS BLK 1 |
181203050 |
S |
11/2005 |
4,800 |
5,080 |
4,800 |
1.0583 |
| Stratum 0 Totals |
|
|
|
|
1,480,570 |
1,531,740 |
0.9666 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
11 |
1,380 |
1,480,570 |
1,531,740 |
15,871,860 |
0.9666 |
16,420,298 |
|
| Total |
|
11 |
1,380 |
1,480,570 |
1,531,740 |
15,871,860 |
|
16,420,298 |
0.9666 |
