Quick Start for:

2006 Field Studies Category Worksheet

182/Palo Pinto
182-902/Graford ISD

Category A - Stratum 2
$ 48,671 - $ 133,290

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LONGS CAMP PKLAKE 39-1-50 157820900 S 06/2005 50,000 52,720 50,000 1.0544
PK LAKE 3-1-94 AREA 1-40 186710200 S 08/2005 75,500 65,760 75,500 0.8710
PK LAKE 3-1-94 AREA 1-40 186710250 S 08/2005 75,500 66,680 75,500 0.8832
PK LAKE 3-1-94 AREA 1-40 186711100 S 04/2006 87,500 83,690 87,500 0.9565
PK LAKE 11-2-46 AREA 4 189070000 S 03/2005 125,000 123,400 125,000 0.9872
PK LAKE 11-2-46 AREA 4 189080000 S 07/2005 107,000 102,290 107,000 0.9560
PK LAKE 18-3-1 AREA 6-I 189650000 S 04/2005 175,000 132,460 175,000 0.7569
PK LAKE 18-3-1 AREA 6-I 189690000 S 07/2005 98,500 89,850 98,500 0.9122
PK LAKE 24-2-49 AREA 6-K 190270000 S 02/2006 87,000 87,290 87,000 1.0033
PK LAKE 29-1-72 AREA 7-A 193040050 S 10/2005 197,000 96,490 197,000 0.4898
PK LAKE 40-1-21 AREA 10-A 193080000 S 04/2006 130,000 132,040 130,000 1.0157
PK LAKE 38-1-50 AREA 11 194620000 S 06/2005 114,000 99,560 114,000 0.8733
PK LAKE 32-1-48 AREA 11-C 195210000 S 06/2005 120,000 81,940 120,000 0.6828
PK LAKE 32-1-48 AREA 12 195400000 S 02/2005 49,500 53,500 49,500 1.0808
PK LAKE LANDING CONDO 195760000 S 03/2006 125,000 105,270 125,000 0.8422
PK LAKE LANDING CONDO 195761000 S 07/2005 102,000 99,770 102,000 0.9781
PK LAKE LANDING CONDO 195820000 S 04/2005 113,000 107,930 113,000 0.9551
PK LAKE LANDING CONDO 196050000 S 09/2005 96,000 95,120 96,000 0.9908
PK LAKE VILLA CONDO 196710000 S 08/2005 120,000 100,530 120,000 0.8378
PK LAKE VILLA CONDO 196740500 S 01/2005 122,000 100,530 122,000 0.8240
PK LAKE VILLA CONDO 196860000 S 04/2005 120,000 100,530 120,000 0.8378
PK LAKE VILLA CONDO 196960000 S 01/2005 80,000 100,530 80,000 1.2566
PK LAKE VILLA CONDO 197020000 S 02/2006 93,000 100,530 93,000 1.0810
GRAFORD RR BLK 36 200180000 S 10/2005 65,000 58,950 65,000 0.9069
PK LAKE WILLOWS CONDO 233030000 S 12/2005 73,000 88,160 73,000 1.2077
PK LAKE WILLOWS CONDO 233040000 S 12/2005 110,000 111,160 110,000 1.0105
PK LAKE WILLOWS CONDO 233070000 S 02/2005 125,000 112,620 125,000 0.9010
Stratum 2 Totals         2,549,300 2,835,500 0.8991

Category A - Stratum 3
$ 133,291 - $ 234,640

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 513 TR 2A TE&L CO 1738 033770100 S 05/2005 285,000 211,300 285,000 0.7414
GREEN ACRES PK LAKE BK 6L 134160000 S 05/2005 225,000 225,400 225,000 1.0018
PK LAKE 2-1-45 BLK 1A 182070500 S 12/2005 200,000 203,310 200,000 1.0166
PK LAKE 3-1-94 AREA 1-3 182670000 S 03/2006 325,000 206,660 325,000 0.6359
PK LAKE 5-2-31 AREA 1-6 183130000 S 09/2005 215,000 168,580 215,000 0.7841
PK LAKE 5-2-31 AREA 1-6 183220000 S 06/2005 150,000 157,430 150,000 1.0495
PK LAKE 5-2-31 AREA 1-13 184200000 S 04/2006 255,000 143,630 255,000 0.5633
PK LAKE 5-2-31 AREA 1-20 184640000 S 01/2005 218,500 211,570 218,500 0.9683
PK LAKE 5-2-31 AREA 1-20 184930000 S 11/2005 230,000 201,780 230,000 0.8773
PK LAKE 5-2-31 AREA 1-23 185320100 S 02/2006 399,500 215,140 399,500 0.5385
PK LAKE 3-1-94 5-2-31 185870000 S 04/2005 180,000 172,840 180,000 0.9602
PK LAKE 12-2-47 AREA 4 188920000 S 07/2005 155,000 157,930 155,000 1.0189
PK LAKE 20-3-1 AREA 6-J 190090000 S 07/2005 150,000 144,540 150,000 0.9636
PK LAKE 23-2-48 AREA 6-L 191310000 S 03/2005 180,000 187,990 180,000 1.0444
PK LAKE 24-2-49 AREA 6-N 191650000 S 03/2005 175,000 184,490 175,000 1.0542
PK LAKE 24-2-49 AREA 6-N 191870000 S 08/2005 200,000 139,560 200,000 0.6978
PK LAKE 27-2-29 AREA 6-O 192040100 S 01/2005 160,000 164,740 160,000 1.0296
PK LAKE 28-2-29 AREA 6-P 192200100 S 11/2005 150,000 135,920 150,000 0.9061
PK LAKE 28-2-29 AREA 6-P 192240000 S 08/2005 225,000 223,950 225,000 0.9953
PK LAKE 29-1-72 AREA 6-Q 192410000 S 04/2005 140,000 137,270 140,000 0.9805
PK LAKE 40-1-21 AREA 10-A 193130000 S 03/2006 230,000 147,420 230,000 0.6410
PK LAKE 43-1-20 AREA 10-E 193980000 S 05/2005 175,000 179,530 175,000 1.0259
PK LAKE 47-1-19 AREA 10F 194360000 S 10/2005 155,000 149,190 155,000 0.9625
PK LAKE 32-1-48 AREA 11-C 195050000 S 07/2005 198,000 137,050 198,000 0.6922
PK LAKE 32-1-48 AREA 11-C 195320000 S 12/2005 169,500 169,350 169,500 0.9991
Stratum 3 Totals         4,376,570 5,145,500 0.8506

Category A - Stratum 4
$ 234,641 - $ 429,970

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CONSTANTIN PK LAKE LT 122 113670000 S 03/2005 430,000 418,980 430,000 0.9744
CONSTANTIN PK LAKE LT 130 113750000 S 08/2005 325,000 332,920 325,000 1.0244
PK LAKE 2-1-45 BLK 1A 182010100 S 02/2005 215,000 257,730 215,000 1.1987
PK LAKE 5-2-31 AREA 1-9 183270000 S 06/2005 548,000 376,310 548,000 0.6867
PK LAKE 5-2-31 AREA 1-23 185220000 S 11/2005 300,000 315,700 300,000 1.0523
PK LAKE 5-2-31 AREA 1-23 185330000 S 01/2006 440,000 404,570 440,000 0.9195
PK LAKE 19A-3-3 AREA 4 189040000 S 01/2006 245,000 242,220 245,000 0.9887
PK LAKE 18-3-1 AREA 6-I 189761000 S 12/2005 200,000 333,580 200,000 1.6679
PK LAKE 24-2-49 AREA 6-K 190160500 S 08/2005 275,000 298,520 275,000 1.0855
PK LAKE 23-2-48 AREA 6-L 190690000 S 11/2005 412,500 412,140 412,500 0.9991
PK LAKE 23-2-48 AREA 6-L 191170100 S 05/2005 310,000 305,600 310,000 0.9858
PK LAKE 23-2-48 AREA 6-L 191260000 S 07/2005 327,500 272,620 327,500 0.8324
PK LAKE 25-2-49 AREA 6-M 191580000 S 08/2005 250,000 236,080 250,000 0.9443
PK LAKE 29-1-72 AREA 6-Q 192480000 S 02/2006 275,000 264,930 275,000 0.9634
PK LAKE 11-2-46 AREA 6Q L 192610000 S 11/2005 226,000 271,210 226,000 1.2000
PK LAKE 29-1-72 AREA 6-Q 192800000 S 01/2006 389,500 310,660 389,500 0.7976
PK LAKE 47-1-19 AREA 10F 194310000 S 06/2005 324,000 314,570 324,000 0.9709
Stratum 4 Totals         5,368,340 5,492,500 0.9774

Category A - Stratum 5
$ 429,971 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 5-2-31 AREA 1-6 183090000 S 12/2005 470,000 447,850 470,000 0.9529
PK LAKE 5-2-31 AREA 1-6 183110000 S 05/2005 555,000 558,920 555,000 1.0071
PK LAKE 5-2-31 AREA 1-10 183360000 S 08/2005 585,000 574,060 585,000 0.9813
PK LAKE 3-1-94 BLK 1-26 185650000 S 04/2005 292,500 440,460 292,500 1.5058
PK LAKE 23-2-48 AREA 6-L 190560000 A 1,027,150 991,463 1.0360
PK LAKE 25-2-49 AREA 6-M 191550000 S 02/2006 650,000 628,350 650,000 0.9667
THE RANCH BLK C LT C1 200650710 A 1,170,680 1,012,078 1.1567
THE RANCH BLK I LOT I-2 200651510 S 02/2006 2,000,000 2,015,880 2,000,000 1.0079
Stratum 5 Totals         6,863,350 6,556,041 1.0469

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 590 0 0 15,224,688 15,224,688  
2 R 27 688 2,549,300 2,835,500 72,073,435 0.8991 80,161,756  
3 R 25 359 4,376,570 5,145,500 71,945,594 0.8506 84,582,170  
4 R 17 208 5,368,340 5,492,500 72,409,842 0.9774 74,084,144  
5 R 8 76 6,863,350 6,556,041 71,588,581 1.0469 68,381,489  
Total   77 1,921 19,157,560 20,029,541 303,242,140   322,434,247 0.9405

Category C - Stratum 2
$ 27,661 - $ 176,500

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 283 TR 1B J LAZARI 018420100 S 05/2005 20,000 33,320 20,000 1.6660
PK LAKE 5-2-31 AREA 1-16 18433000 S 06/2005 165,000 172,270 165,000 1.0441
PK LAKE 20-3-1 AREA 6-J 190050000 S 01/2005 50,000 51,950 50,000 1.0390
PK LAKE 37-1-48 AREA 11-B 195000000 S 08/2005 74,000 60,710 74,000 0.8204
THE RANCH BLK C LOT C-2 200650720 S 12/2005 120,000 120,000 120,000 1.0000
THE RANCH BLK C LOT C-3 200650730 S 12/2005 120,000 120,000 120,000 1.0000
THE RANCH BLK C LT C-4 200650740 A 120,000 119,999 1.0000
THE RANCH BLK D LT D-3 200650790 A 175,000 175,000 1.0000
THE RANCH BLK D LT D-16 200650910 A 175,000 175,008 1.0000
THE RANCH BLK D LOT D-20 200650950 S 03/2006 175,000 175,000 175,000 1.0000
THE RANCH BLK E LT E-9 200651040 A 175,000 175,000 1.0000
Stratum 2 Totals         1,378,250 1,369,007 1.0068

Category C - Stratum 3
$ 176,501 - $ 235,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PK LAKE 27-2-29 AREA 6-O 191930000 S 02/2005 225,000 215,160 225,000 0.9563
THE RANCH BLK A LT A-6 200650550 A 185,000 185,000 1.0000
THE RANCH BLK A LT A-7 200650560 A 185,010 185,005 1.0000
THE RANCH BLK B LT B-7 200650660 A 217,490 217,485 1.0000
THE RANCH BLK H LT H-3 200651460 A 220,000 219,996 1.0000
THE RANCH BLK I LT I-3 200651520 A 226,000 225,999 1.0000
THE RANCH BLK I LT I-0 200651580 A 226,000 226,000 1.0000
THE RANCH BLK I LT I-12 200651610 A 226,000 226,000 1.0000
Stratum 3 Totals         1,700,660 1,710,485 0.9943

Category C - Stratum 4
$ 235,001 - $ 270,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
THE RANCH BLK B LT B-3 200650630 A 270,000 269,997 1.0000
THE RANCH BLK B LT B-6 200650650 A 270,000 269,993 1.0000
THE RANCH BLK M LT 16-17 200652300 A 270,000 270,001 1.0000
Stratum 4 Totals         810,000 809,991 1.0000

Category C - Stratum 5
$ 270,001 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
THE RANCH BLK B LT B-4 200650635 A 270,010 269,999 1.0000
THR RANCH BLK F LT F-1 200651120 A 315,000 315,000 1.0000
THE RANCH BLK F LT F-7 200651180 A 315,000 315,000 1.0000
THE RANCH BLK G LT G-12 200651330 A 630,000 630,000 1.0000
THR RANCH BLK G LT G-15 200651360 A 310,000 310,000 1.0000
THE RANCH BLK G LT G-20 200651410 A 297,600 310,000 0.9600
THE RANCH BLK G LT G-21 200651420 A 310,000 310,000 1.0000
THE RANCH BLK G LT G-17 200654380 A 310,000 310,000 1.0000
Stratum 5 Totals         2,757,610 2,769,999 0.9955

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 358 0 0 1,461,924 1,461,924  
2 R 11 93 1,378,250 1,369,007 8,368,251 1.0068 8,311,731  
3 R 8 51 1,700,660 1,710,485 10,766,397 0.9943 10,828,117  
4 R 3 7 810,000 809,991 1,735,610 1.0000 1,735,610  
5 R 8 19 2,757,610 2,769,999 6,495,099 0.9955 6,524,459  
Total   30 528 6,646,520 6,659,482 28,827,281   28,861,841 0.9988

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 177 TR 11 M FORREST 012880000 A 629,660 629,254 1.0006
AB 177 TR 12 M FORREST 012900000 S 07/2005 93,990 85,910 93,990 0.9140
AB 450 TR 5 TE&L CO 874 031291140 S 12/2005 132,000 131,970 132,000 0.9998
AB 451 TR 1-3 TE&L CO 875 031303000 ETAL- S 10/2005 63,000 61,730 63,000 0.9798
AB 461 TR2-5 TE&L CO 885 031654000 A 45,250 45,000 1.0056
AB 487 TR 100 TE& L CO 17 032830000 A 65,440 67,774 0.9656
AB 560 TR 2 TE&L 290.80 035050000 A 215,850 215,774 1.0004
AB 461 TR 2-5 TE&L CO 885 061654000 A 45,250 45,000 1.0056
AB 1590 TR 1 E W WILSON 1 069750000 A 10,430 10,148 1.0278
AB 2326 TR 1-3 IRA D GRAY 085041500 S 12/2005 225,000 184,000 225,000 0.8178
PECAN MEADOWS BLK 1 181203050 S 11/2005 4,800 5,080 4,800 1.0583
Stratum 0 Totals         1,480,570 1,531,740 0.9666

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 11 1,380 1,480,570 1,531,740 15,871,860 0.9666 16,420,298  
Total   11 1,380 1,480,570 1,531,740 15,871,860   16,420,298 0.9666
Required Plug-ins