Labor Day

Quick Start for:

2006 Field Studies Category Worksheet

161/McLennan
161-903/Midway ISD

Category A - Stratum 2
$ 77,375 - $ 108,238

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ARROWHEAD EST BL 4 LT 16 138386 S 10/2005 107,500 89,996 107,500 0.8372
AUSTIN & WILLIAMS .717 A 138935 S 11/2005 85,000 80,835 85,000 0.9510
CHAPEL AC EST BL C LT 6B 139590 S 08/2005 79,500 88,353 79,500 1.1114
LONDONDERRY BL 1 LT 19 140196 S 02/2006 95,000 88,833 95,000 0.9351
LONDONDERRY BL 1 LT 45 140222 S 02/2006 119,900 103,100 119,900 0.8599
LONDONDERRY BL 2 LT 8 140256 S 11/2005 95,000 95,044 95,000 1.0005
LONDONDERRY BL 3 LT 23 140278 S 04/2005 110,000 103,861 110,000 0.9442
LONDONDERRY BL 4 LT 11 140289 S 05/2005 95,000 99,024 95,000 1.0424
ROYALTON BL G LT 25 140622 S 04/2005 96,000 95,692 96,000 0.9968
ROYALTON BL K LT 17 140656 S 05/2005 98,000 97,303 98,000 0.9929
MIDDLE BOSQUE BL 3 LT 12 144423 S 06/2005 118,000 101,023 118,000 0.8561
MIDDLE BOSQUE BL 4 LT 1 144434 S 05/2005 104,500 96,821 104,500 0.9265
MIDDLE BOSQUE BL 5 LT 15 144464 S 05/2005 120,500 101,275 120,500 0.8405
MIDWAY HTS BL 3 LT 9 144503 S 02/2006 106,000 105,354 106,000 0.9939
MIDWAY HTS BL 3 LT 10 144504 S 05/2005 96,500 99,267 96,500 1.0287
MIDWAY HILLS BL 1 LT 6 144574 S 04/2005 110,900 98,661 110,900 0.8896
OAKDALE BL 1 LT 2 144618 S 05/2005 99,900 92,211 99,900 0.9230
PANTHER TERR BL C LT 16 145057 S 07/2005 109,400 92,988 109,400 0.8500
WESTWOOD HTS BL 18 LT 6 145956 S 08/2005 124,900 102,949 124,900 0.8243
ALAMOSA HTS BL 2 LT 13 146713 S 05/2005 84,000 101,855 84,000 1.2126
ALAMOSA HTS BL 5 LT 1 146754 S 05/2005 92,500 98,135 92,500 1.0609
BARCUS PAT BL 2 LT 12 146887 S 05/2005 93,693 107,885 93,693 1.1515
HERITAGE HTS BL 4 LT 6 147586 S 11/2005 109,680 94,356 109,680 0.8603
HERITAGE HTS BL 8 LT 3 147687 S 07/2005 106,777 87,684 106,777 0.8212
HERITAGE HTS BL 13 LT 21 147819 S 01/2006 121,900 107,037 121,900 0.8781
HILLSIDE BL 1 LT 10 148013 S 07/2005 113,500 104,481 113,500 0.9205
HILLSIDE BL 3 LT 15 148062 S 02/2006 113,000 106,048 113,000 0.9385
HILLSIDE BL 5 LT 1 148086 S 04/2005 94,830 94,983 94,830 1.0016
HILLSIDE WEST BL 2 LT 16 148264 S 06/2005 110,000 107,402 110,000 0.9764
HILLSIDE WEST BL 3 LT B4 148278 S 09/2005 115,750 102,061 115,750 0.8817
INDIAN CREEK EST BL 9 LT 148388 S 07/2005 91,000 87,630 91,000 0.9630
INDIAN CREEK EST BL 10 LT 148408 S 08/2005 89,550 87,554 89,550 0.9777
NEW AC BL 1 LT 13 148632 S 06/2005 84,970 81,415 84,970 0.9582
PANTHER WAY EST BL 3 LT 1 148665 S 09/2005 95,275 80,369 95,275 0.8435
PANTHER WAY EST BL 4 LT 7 148671 S 04/2005 79,300 94,670 79,300 1.1938
PANTHER WAY EST BL 5 LT 2 148711 S 12/2005 97,000 87,319 97,000 0.9002
PANTHER WAY EST BL 2 LT 2 148725 S 12/2005 96,500 94,362 96,500 0.9778
PANTHER WAY EST BL 2 LT 2 148747 S 05/2005 80,000 88,311 80,000 1.1039
ROLLING HILLS BL E LT 16 149012 S 06/2005 88,829 83,397 88,829 0.9388
ROLLING MEAD BL 4 LT 15 149168 S 09/2005 89,000 84,445 89,000 0.9488
ROYALTON BL C LT 12 149287 S 06/2005 105,000 98,920 105,000 0.9421
ROYALTON BL C LT 16 149291 S 07/2005 97,500 101,300 97,500 1.0390
ROYALTON BL C LT 34 149309 S 07/2005 92,400 101,600 92,400 1.0996
ROYALTON BL G LT 14 149366 S 04/2005 116,379 105,383 116,379 0.9055
ROYALTON BL G LT 50 149396 S 06/2005 110,000 107,357 110,000 0.9760
ROYALTON BL L LT 13 149458 S 05/2005 100,000 93,061 100,000 0.9306
ROYALTON BL M LT 34 149519 S 05/2005 104,500 95,482 104,500 0.9137
WINTERGARDEN BL 2 LT 17 150398 S 05/2005 96,700 93,938 96,700 0.9714
WINTER PARK EST BL D LT 1 150490 S 04/2005 95,000 80,377 95,000 0.8461
WINTER PARK EST BL K LT 1 150561 S 05/2005 107,600 95,916 107,600 0.8914
WESTERN HILLS BL 2 LT 10 151067 S 06/2005 109,000 104,226 109,000 0.9562
WESTERN HILLS BL 11 LT 5 151286 S 06/2005 94,000 97,793 94,000 1.0404
Stratum 2 Totals         4,989,342 5,246,633 0.9510

Category A - Stratum 3
$ 108,239 - $ 145,687

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ARROWHEAD EST BL 3 LT 16 138376 S 04/2005 121,500 120,742 121,500 0.9938
ARROWHEAD EST BL 11 LT 19 138406 S 09/2005 128,000 132,079 128,000 1.0319
ARROWHEAD EST BL 10 LT 13 138421 S 04/2005 120,000 144,630 120,000 1.2053
ARROWHEAD EST BL 15 LT 14 138522 S 05/2005 138,900 131,998 138,900 0.9503
LONDONDERRY BL 2 LT 11 140259 S 05/2005 130,000 127,940 130,000 0.9842
STONERDG BL 3 LT 5 142028 S 09/2005 159,650 131,429 159,650 0.8232
STONERDG BL 3 LT 7 142030 S 07/2005 155,000 142,564 155,000 0.9198
STONERDG BL 5 LT 2 142048 S 10/2005 164,900 141,181 164,900 0.8562
WHITE T B TR 27 .43 AC 142153 S 06/2005 142,000 125,563 142,000 0.8842
FOREST HILLS BL 1 LT 4 143255 S 06/2005 120,255 115,175 120,255 0.9578
HARRIS CREEK CTRY EST BL 143645 S 10/2005 110,000 130,290 110,000 1.1845
LAZY OAKS BL A LT 2 144195 S 11/2005 150,000 126,555 150,000 0.8437
POLO PARK BL 5 LT 8 145263 S 04/2005 142,500 133,409 142,500 0.9362
WILLOW CREEK BL 5 LT 5 146570 S 10/2005 126,585 124,492 126,585 0.9835
ALAMOSA HTS BL 4 LT 1 146732 S 11/2005 108,200 112,248 108,200 1.0374
BARCUS PAT BL 4 LT 13 146924 S 11/2005 142,000 132,150 142,000 0.9306
DEHAY EST BL 3 LT 19 147146 S 06/2005 119,500 119,944 119,500 1.0037
GROSS-YOWELL SUB BL 3 LT 147309 S 09/2005 128,900 122,445 128,900 0.9499
GROSS-YOWELL SUB BL 8 LT 147380 S 04/2005 127,525 119,984 127,525 0.9409
HERITAGE HTS BL 3 LT 41 147537 S 05/2005 135,000 135,740 135,000 1.0055
HERITAGE HTS BL 13 LT 23 147821 S 07/2005 122,900 112,650 122,900 0.9166
HERITAGE HTS BL 15 LT 3 147849 S 04/2005 133,000 122,177 133,000 0.9186
HILLSIDE WEST BL 5 LT 11 148324 S 05/2005 129,000 127,004 129,000 0.9845
INDIAN CREEK EST, BL 12, 148457 S 12/2005 125,000 134,829 125,000 1.0786
INDIAN CREEK EST BL 14 LT 148479 S 09/2005 145,000 140,819 145,000 0.9712
TOWN & COUNTRY BL B LT 10 149914 S 10/2005 124,600 109,174 124,600 0.8762
WHISPERING MEAD BL 4 LT 2 150045 S 07/2005 121,400 109,806 121,400 0.9045
WHISPERING MEAD BL 5 LT 7 150064 S 04/2005 145,000 142,507 145,000 0.9828
WESTCHESTER EST BL 7 LT 4 150198 S 02/2006 136,000 131,375 136,000 0.9660
WINTER PARK EST BL G LT 7 150505 S 06/2005 128,502 130,054 128,502 1.0121
WINTER PARK EST BL H LT 1 150534 S 05/2005 137,100 124,615 137,100 0.9089
WINTER PARK EST BL R LT 1 150749 S 12/2005 113,000 115,456 113,000 1.0217
WINTER PARK EST BL R LT 5 150799 S 12/2005 124,000 120,108 124,000 0.9686
LAZY AC BL B LT A16 150983 S 06/2005 122,500 124,815 122,500 1.0189
WESTERN HILLS BL 8 LT 3 151208 S 01/2006 125,000 130,244 125,000 1.0420
IMPERIAL EST, BL 3, LT 11 312499 S 06/2005 136,000 136,744 136,000 1.0055
ARROWHEAD EST, BL 17, LT 312989 S 07/2005 141,000 141,888 141,000 1.0063
BARCUS PAT, BL 4, LT 17 314090 S 07/2005 135,000 139,355 135,000 1.0323
BARCUS PAT, BL 4, LT 19 314092 S 10/2005 142,150 138,956 142,150 0.9775
REGAL VILL ADDN, BL 1, LT 320321 S 10/2005 141,000 141,458 141,000 1.0032
REGAL VILL ADDN, BL 1, LT 320328 S 06/2005 148,000 145,162 148,000 0.9808
SURREY RDG SUBDIVISON PHS 322502 S 04/2005 121,900 122,447 121,900 1.0045
SURREY RDG SUBDIVISON PHS 322503 S 06/2005 128,000 129,940 128,000 1.0152
SURREY RDG SUBDIVISON PHS 322505 S 12/2005 124,680 118,166 124,680 0.9478
RENAISSANCE ADDN, BL 2, L 327709 S 01/2006 155,000 138,869 155,000 0.8959
RENAISSANCE ADDN, BL 3, L 327727 S 08/2005 132,000 137,954 132,000 1.0451
RENAISSANCE ADDN, BL 3, L 327728 S 11/2005 142,000 143,968 142,000 1.0139
RENAISSANCE ADDN, BL 5, L 327744 S 04/2005 145,676 142,809 145,676 0.9803
IMPERIAL EST, BL 3, LT 14 327949 S 09/2005 140,000 142,855 140,000 1.0204
IMPERIAL EST, BL 6, LT 7 327958 S 11/2005 139,000 131,673 139,000 0.9473
IMPERIAL EST, BL 6, LT 9 327960 S 08/2005 147,058 143,215 147,058 0.9739
SURREY RDG SUB PHS III, B 328301 S 08/2005 142,000 137,780 142,000 0.9703
WILLOW CREEK, BL 3, LT 10 328395 S 04/2005 117,910 131,753 117,910 1.1174
ERNEST LEBKOWSKY ADDN, BL 336486 S 09/2005 129,500 121,479 129,500 0.9381
Stratum 3 Totals         7,032,662 7,210,291 0.9754

Category A - Stratum 4
$ 145,688 - $ 208,074

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SHEFFIELD PARK BL 1 LT 1 141815 S 05/2005 199,000 184,924 199,000 0.9293
STONERDG BL 5 LT 13 142059 S 08/2005 175,000 189,943 175,000 1.0854
STONERDG BL 5 LT 15 142061 S 12/2005 155,000 148,844 155,000 0.9603
STONERDG BL 8 LT 2 142075 S 05/2005 159,000 155,681 159,000 0.9791
STONERDG BL 10 LT 7 142090 S 07/2005 198,500 193,128 198,500 0.9729
WESTERN RDG EST BL 1 LT 1 142442 S 07/2005 168,500 146,514 168,500 0.8695
WESTERN RDG EST BL 1 LT 3 142465 S 05/2005 193,000 183,615 193,000 0.9514
WESTERN RDG EST BL 15 LT 142710 S 05/2005 205,000 191,182 205,000 0.9326
HARRIS CREEK CTRY EST BL 143646 S 08/2005 111,000 159,288 111,000 1.4350
HARRIS CREEK CTRY EST BL 143696 S 10/2005 155,000 162,259 155,000 1.0468
KNOTTINGHAM FOREST BL 3 L 143945 S 12/2005 149,000 161,914 149,000 1.0867
KNOTTINGHAM FOREST BL 14 144057 S 02/2006 166,000 155,907 166,000 0.9392
KNOTTINGHAM FOREST BL 15 144071 S 01/2006 188,150 173,811 188,150 0.9238
WEST WOODWAY EST BL 9 LT 146157 S 07/2005 192,000 170,655 192,000 0.8888
WEST WOODWAY EST BL 9 LT 146165 S 08/2005 192,000 193,311 192,000 1.0068
WEST WOODWAY EST BL 22 LT 146342 S 06/2005 175,000 169,563 175,000 0.9689
WILLOW CREEK BL 2 LT 8 146554 S 09/2005 157,500 153,269 157,500 0.9731
WOODED CREST BL A LT 4 146610 S 06/2005 194,000 160,400 194,000 0.8268
GROSS-YOWELL SUB BL 16 LT 147481 S 08/2005 138,000 155,548 138,000 1.1272
GROSS-YOWELL SUB BL 16 LT 147482 S 04/2005 164,900 171,850 164,900 1.0421
INDIAN CREEK EST, BL 7, L 148386 S 02/2006 155,000 152,542 155,000 0.9841
WHISPERING MEAD BL 6 LT 4 150088 S 05/2005 160,300 146,043 160,300 0.9111
STONERDG, BL 11, LT 5 312628 S 02/2006 156,500 153,558 156,500 0.9812
BARCUS PAT, BL 4, LT 30 314103 S 05/2005 139,000 147,614 139,000 1.0620
STONERDG, BL 8, LT 21 315861 S 09/2005 175,000 177,293 175,000 1.0131
INDIAN CREEK EST, BL 7, L 316240 S 02/2006 157,790 152,404 157,790 0.9659
INDIAN CREEK EST, BL 12, 316273 S 11/2005 155,000 150,365 155,000 0.9701
REGAL VILL ADDN, BL 1, LT 320331 S 10/2005 155,000 149,258 155,000 0.9630
REGAL VILL ADDN, BL 1, LT 320341 S 12/2005 162,000 155,324 162,000 0.9588
VILL AT KINGS ROW ADDN, B 322557 S 06/2005 172,000 166,738 172,000 0.9694
VILL AT KINGS ROW ADDN, B 322560 S 06/2005 169,000 171,987 169,000 1.0177
STONERDG II, BL 5, LT 8 322982 S 06/2005 195,000 195,481 195,000 1.0025
INDIAN CREEK EST, BL 8, L 323023 S 05/2005 161,500 160,984 161,500 0.9968
ARROWHEAD EST, BL 20, LT 323150 S 04/2005 150,450 156,068 150,450 1.0373
ARROWHEAD EST, BL 20, LT 323170 S 07/2005 148,255 152,074 148,255 1.0258
ARROWHEAD EST, BL 21, LT 323177 S 06/2005 156,000 156,543 156,000 1.0035
STONERDG II, BL 5, LT 17 323246 S 07/2005 207,000 185,374 207,000 0.8955
CHAPMAN FARM ADDN, BL 5, 325625 S 08/2005 182,000 186,610 182,000 1.0253
CHAPMAN FARM ADDN, BL 5, 325631 S 05/2005 186,500 186,197 186,500 0.9984
CHAPMAN FARM ADDN, BL 3, 325835 S 06/2005 187,000 188,512 187,000 1.0081
STONERDG III ADDN, BL 2, 325914 S 06/2005 177,000 179,885 177,000 1.0163
STONERDG III ADDN, BL 5, 325938 S 04/2005 210,000 204,730 210,000 0.9749
CHAPMAN FARM ADDN, BL 2, 327402 S 01/2006 160,000 167,026 160,000 1.0439
RENAISSANCE ADDN, BL 3, L 327718 S 09/2005 164,000 154,242 164,000 0.9405
IMPERIAL EST, BL 3, LT 16 327953 S 09/2005 147,000 147,965 147,000 1.0066
IMPERIAL EST, BL 3, LT 17 327954 S 08/2005 144,000 153,213 144,000 1.0640
IMPERIAL EST, BL 9, LT 1 327973 S 10/2005 154,400 156,583 154,400 1.0141
WILLOW CREEK, BL 3, LT 3 328388 S 09/2005 139,452 148,485 139,452 1.0648
WILLOW CREEK, BL 3, LT 13 328398 S 06/2005 146,775 165,394 146,775 1.1269
WILLOW CREEK, BL 4, LT 14 328413 S 04/2005 138,215 149,898 138,215 1.0845
WILLOW CREEK, BL 4, LT 15 328414 S 07/2005 134,044 151,950 134,044 1.1336
VILL AT KINGS ROW ADDN, B 332860 S 01/2006 205,500 197,856 205,500 0.9628
VILL AT KINGS ROW ADDN, B 332866 S 01/2006 190,000 177,188 190,000 0.9326
SUNWEST VILL, BL 11, LT 5 334234 S 12/2005 184,700 164,769 184,700 0.8921
Stratum 4 Totals         8,991,759 9,060,931 0.9924

Category A - Stratum 5
$ 208,075 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PITTS I 5 AC 141504 S 08/2005 294,500 284,594 294,500 0.9664
WESTERN RDG EST BL 24 LT 142774 S 02/2006 222,000 222,209 222,000 1.0009
DEER RDG BL B LT 12 143037 S 06/2005 272,000 242,608 272,000 0.8919
HIDDEN VALLEY BL 2 LT 7 143492 S 06/2005 462,500 446,301 462,500 0.9650
HIDDEN VALLEY BL 2 LT 25 143510 S 06/2005 445,000 461,515 445,000 1.0371
HIDDEN VALLEY BL 2 LT 4 143531 S 01/2006 420,000 380,353 420,000 0.9056
HIDDEN VALLEY BL 6 LT 4 143549 S 04/2005 400,000 391,700 400,000 0.9793
HIDDEN VALLEY BL 6 LT 9 143554 S 11/2005 414,000 389,212 414,000 0.9401
HARRIS CREEK CTRY EST, BL 143618 S 10/2005 230,000 301,074 230,000 1.3090
HARRIS CREEK CTRY EST BL 143678 S 05/2005 242,850 212,240 242,850 0.8740
HARRIS CREEK CTRY EST BL 143695 S 04/2005 277,500 258,083 277,500 0.9300
HUNTER'S MOUNTAIN BL 1 LT 143746 S 07/2005 495,000 495,070 495,000 1.0001
HUNTER'S MOUNTAIN BL 2 LT 143752 S 07/2005 425,000 337,462 425,000 0.7940
HUNTER'S RUN BL D LT 14 143873 S 04/2005 285,000 269,441 285,000 0.9454
HUNTER'S RUN BL F LT 9 143887 S 08/2005 293,500 275,667 293,500 0.9392
KINGSWOOD BL 1 LT 14 143905 S 10/2005 257,900 217,028 257,900 0.8415
KINGSWOOD BL 3 LT 5 143922 S 01/2006 260,000 253,166 260,000 0.9737
MEADOWLAND EST BL 6 LT 9 144364 S 06/2005 250,000 240,184 250,000 0.9607
OAKCREEK BL 2 LT 17 144747 S 08/2005 207,000 227,953 207,000 1.1012
OAKCREEK BL 6 LT 4 144813 S 06/2005 214,000 238,783 214,000 1.1158
OAKCREEK BL 7 LT 10 144826 S 06/2005 194,500 215,932 194,500 1.1102
OAK RDG BL 8 LT 11 144934 S 08/2005 333,000 286,721 333,000 0.8610
SDC RIVERSIDE BL C LT 5 145437 S 05/2005 335,000 315,621 335,000 0.9422
WEST WOODWAY EST BL 21 LT 146330 S 07/2005 290,000 242,389 290,000 0.8358
WHITE OAK MOUNTAIN BL 4 L 146452 S 11/2005 303,000 266,062 303,000 0.8781
DOMINION PARK BL 2 LT 1 147246 S 02/2006 282,500 310,890 282,500 1.1005
SUNWEST VILL BL 6 LT 1 149792 S 08/2005 249,000 217,291 249,000 0.8727
WESTCHESTER EST BL 5 LT 5 150231 S 08/2005 195,000 211,123 195,000 1.0827
CREST HAVEN EST BL 1 LT 1 151539 S 07/2005 222,500 217,370 222,500 0.9769
CREST HAVEN EST BL 1 LT 3 151541 S 05/2005 255,000 260,709 255,000 1.0224
VILL AT CAMDEN CT ADDN, B 319115 S 07/2005 257,000 257,730 257,000 1.0028
VILL AT CAMDEN CT ADDN, B 319195 S 08/2005 272,900 258,906 272,900 0.9487
VILL AT WINDSTONE CT ADDN 319232 S 10/2005 350,000 306,077 350,000 0.8745
HUNTER'S RUN, BL B, LT 5 319406 S 06/2005 315,000 317,219 315,000 1.0070
HUNTER'S RUN, BL B, LT 15 319416 S 08/2005 319,500 333,684 319,500 1.0444
HUNTER'S RUN, BL C, LT 30 319436 S 06/2005 325,000 343,220 325,000 1.0561
HUNTER'S RUN, BL C, LT 31 319437 S 04/2005 280,500 252,683 280,500 0.9008
BUCKINGHAM EST ADDN, BL 1 319659 S 10/2005 284,000 273,666 284,000 0.9636
SUNWEST VILL, BL 3, LT 12 320380 S 08/2005 241,000 233,199 241,000 0.9676
SUNWEST VILL, BL 3, LT 14 320382 S 08/2005 256,000 247,233 256,000 0.9658
SUNWEST VILL, BL 5, LT 12 320387 S 12/2005 225,000 230,661 225,000 1.0252
SUNWEST VILL, BL 5, LT 13 320388 S 06/2005 239,864 232,312 239,864 0.9685
SUNWEST VILL, BL 6, LT 6 320395 S 08/2005 264,900 259,285 264,900 0.9788
SUNWEST VILL, BL 6, LT 9 320398 S 11/2005 299,900 293,819 299,900 0.9797
SUNWEST VILL, BL 7, LT 2 320403 S 06/2005 259,000 248,151 259,000 0.9581
SUNWEST VILL, BL 7, LT 11 320412 S 08/2005 298,250 290,038 298,250 0.9725
SUNWEST VILL, BL 7, LT 12 320413 S 06/2005 266,300 256,898 266,300 0.9647
VILL AT KINGS ROW ADDN, B 322563 S 04/2005 223,000 221,836 223,000 0.9948
STONERDG III ADDN, BL 3, 325925 S 02/2006 217,500 229,612 217,500 1.0557
HIDDEN VALLEY, BL 8, LT 3 326040 S 06/2005 492,500 487,166 492,500 0.9892
BADGER RANCH, BL D, LT 3 328221 S 12/2005 345,125 345,834 345,125 1.0021
STONERDG III ADDN, BL 4, 334033 S 02/2006 212,500 210,264 212,500 0.9895
Stratum 5 Totals         14,818,244 15,271,989 0.9703

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,205 0 0 73,986,136 73,986,136  
2 R 52 3,449 4,989,342 5,246,633 351,276,403 0.9510 369,375,818  
3 R 54 2,533 7,032,662 7,210,291 351,322,938 0.9754 360,183,451  
4 R 54 1,888 8,991,759 9,060,931 351,300,297 0.9924 353,990,626  
5 R 52 1,040 14,818,244 15,271,989 351,160,034 0.9703 361,908,723  
Total   212 10,115 35,832,007 36,789,844 1,479,045,808   1,519,444,754 0.9734

Category B - Stratum 2
$ 75,851 - $ 109,244

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
O'CAMPO C TR 16C1 .428 A 138622 S 08/2005 119,000 96,168 119,000 0.8081
CHAPEL ACRES EST BL B LT 139583 A 96,688 95,438 1.0131
CHAPEL ACRES EST BL C LT 139604 A 93,491 99,611 0.9386
ROYALTON BL N LT 25 149566 A 93,264 110,931 0.8407
ROYALTON BL Q LT 20 149591 A 100,624 103,702 0.9703
SOUTHERN HILLS BL 1 LT 9 149629 A 107,846 104,240 1.0346
SOUTHERN HILLS BL 3 LT 7 149650 A 85,265 88,933 0.9588
Stratum 2 Totals         673,346 721,855 0.9328

Category B - Stratum 3
$ 109,245 - $ 155,163

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CENTRAL PARK BL 2 LT 26 139432 S 05/2005 141,000 140,867 141,000 0.9991
CHAPEL ACRES EST BL B LT 139569 S 06/2006 135,000 130,275 135,000 0.9650
PARK PLACE PART ONE BL 1 145183 A 137,209 149,194 0.9197
PARK PLACE PART ONE BL 4 145217 A 137,143 149,194 0.9192
BRUCE BL 1 LT G1 146963 A 119,751 137,411 0.8715
WINTER PARK EST BL R LT 3 150737 A 138,644 132,415 1.0470
SURREY RDG SUB, BL 2, LT 319592 S 12/2005 180,000 149,371 180,000 0.8298
Stratum 3 Totals         953,260 1,024,214 0.9307

Category B - Stratum 4
$ 155,164 - $ 3,887,895

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOWDEN-WATSON, BL 8, LT 1 139231 S 09/2005 3,790,000 3,761,529 3,790,000 0.9925
CENTRAL PARK BL 2 LT 21 139427 A 218,659 205,076 1.0662
SURREY RDG SUB, BL 2, LT 319590 S 12/2005 180,000 166,115 180,000 0.9229
SURREY RDG SUB, BL 2, LT 319591 S 12/2005 180,000 165,402 180,000 0.9189
SURREY RDG SUB, BL 4, LT 319618 S 12/2005 180,000 164,148 180,000 0.9119
SURREY RDG SUB PHS III, B 328380 S 12/2005 170,000 174,349 170,000 1.0256
Stratum 4 Totals         4,650,202 4,705,076 0.9883

Category B - Stratum 5
$ 3,887,896 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WESTERN RIDGE EST BL 11 L 142684 A 9,451,447 9,400,000 1.0055
CHAPEL AACRES SOUTH BL 2 142984 A 4,496,475 4,900,000 0.9176
K B R BL 1 LT 1 AC 10.86 312907 A 11,012,768 10,350,000 1.0640
Stratum 5 Totals         24,960,690 24,650,000 1.0126

Category B - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 106 0 0 7,103,839 7,103,839  
2 R 7 316 673,346 721,855 33,590,357 0.9328 36,010,245  
3 R 7 226 953,260 1,024,214 33,628,148 0.9307 36,132,103  
4 R 6 79 4,650,202 4,705,076 33,995,053 0.9883 34,397,504  
5 R 3 4 24,960,690 24,650,000 33,031,914 1.0126 32,620,891  
Total   23 731 31,237,498 31,101,145 141,349,311   146,264,582 0.9664

Category F1 - Stratum 2
$ 120,856 - $ 400,878

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OCAMPO 1.32 AC 138598 138597 S 01/2006 137,900 132,249 137,900 0.9590
O'CAMPO C, TR 119C, AC 2. 138854 S 01/2005 295,000 309,625 295,000 1.0496
O'CAMPO C, TR 10.1, AC .6 138901 S 10/2005 250,000 263,040 250,000 1.0522
RAVENNA MANUEL TR 6B & J 141694 142362 S 03/2006 325,000 326,763 325,000 1.0054
BUSH INDUSTRIAL PARK, BL 142881 S 12/2005 192,000 183,710 192,000 0.9568
BUSINESS AC, BL 4, LT F,G 142930 - 142932 S 11/2005 310,000 307,257 310,000 0.9912
ROYALTON, BL 2, LT 8A, AC 149341 S 12/2005 260,000 240,828 260,000 0.9263
Stratum 2 Totals         1,763,472 1,769,900 0.9964

Category F1 - Stratum 3
$ 400,879 - $ 955,635

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BRAGG L 3.5 AC 139698 A 566,994 563,187 1.0068
BUSINESS ACRES BL 1 LT 10 142894 A 585,319 618,181 0.9468
TAYLOR JAMES BL 2 LT 1 145676 A 735,872 753,569 0.9765
WOODWAY CENTER NORTH BL B 146634 A 943,878 968,720 0.9744
ALAMOSA HTS BL 10 LT A39 146847 A 647,073 670,823 0.9646
HEWITT BUSINESS PARK BL A 147904 A 758,311 826,532 0.9175
BUSH, BL 1, LT 5, AC 1.54 319955 S 08/2005 710,000 717,221 710,000 1.0102
Stratum 3 Totals         4,954,668 5,111,012 0.9694

Category F1 - Stratum 4
$ 955,636 - $ 2,269,554

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CENTRAL PARK WEST BL 1 LT 139542 A 2,061,471 2,090,168 0.9863
PROVIDENCE PARK BL 1 LT 1 145304 A 2,174,728 2,248,748 0.9671
KNIGHTS OF COLUMBUS BL 1 148544 A 1,009,459 1,027,307 0.9826
ROYALTON BL 1 LT 1 149352 A 1,025,429 1,057,980 0.9692
PROVIDENCE PARK, BL 2, LT 315739 S 04/2005 975,000 973,295 975,000 0.9983
REGENT CARE WOODWAY BL 1 316093 A 1,633,259 1,757,819 0.9291
PROVIDENCE PARK, BL 2, LT 336359 S 04/2005 975,000 1,034,393 975,000 1.0609
Stratum 4 Totals         9,912,034 10,132,022 0.9783

Category F1 - Stratum 5
$ 2,269,555 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LT 2 BLK 1 REGENT CARE 145355 A 3,860,629 3,906,388 0.9883
EXTENDED STAY AMERICA BL 315829 A 2,705,501 2,900,000 0.9329
HEB BL 1 LT 6 AC 11.5208 324287 A 8,025,684 8,253,082 0.9724
WSTERN RIDGE EST BL 11 LT 327383 A 6,294,661 6,619,994 0.9509
Stratum 5 Totals         20,886,475 21,679,464 0.9634

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 195 0 0 13,955,755 13,955,755  
2 R 7 261 1,763,472 1,769,900 65,927,642 0.9964 66,165,839  
3 R 7 97 4,954,668 5,111,012 66,343,901 0.9694 68,438,107  
4 R 7 40 9,912,034 10,132,022 67,410,318 0.9783 68,905,569  
5 R 4 11 20,886,475 21,679,464 63,335,334 0.9634 65,741,472  
Total   25 604 37,516,649 38,692,398 276,972,950   283,206,742 0.9780

Category L1 - Stratum 2
$ 33,200 - $ 286,180

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CASH AMERICA PAWN OF WACO 303603 A 72,474 74,128 0.9777
C M T 303713 A 60,799 65,112 0.9338
GELCO CORP 304011 A 38,834 38,270 1.0147
SHIPLEY DONUTS 304781 A 121,376 109,278 1.1107
TACO BELL 304926 A 49,286 43,554 1.1316
WACO EAGLE INC 320369 A 54,245 58,059 0.9343
GENEVA CAPITAL LLC 321889 A 42,756 45,122 0.9476
ZIMMER US INC - CONSIGNED 326738 A 133,110 133,110 1.0000
Stratum 2 Totals         572,880 566,633 1.0110

Category L1 - Stratum 3
$ 286,181 - $ 730,257

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AMERICAN VAULT CORP 303316 A 496,495 524,867 0.9459
C & M AIR COOLED ENGINE I 303635 A 629,240 635,940 0.9895
IMPERIAL WOODWORKS INC 304180 A 528,160 541,595 0.9752
CENTRAL TEXAS ADVANCED ME 317601 A 491,690 470,233 1.0456
RELATIONAL LLC 318702 A 439,381 442,000 0.9941
NMHG FINANCIAL SER 321356 A 394,036 382,500 1.0302
NLASCO SERVICES NC 331574 A 546,000 550,000 0.9927
Stratum 3 Totals         3,525,002 3,547,135 0.9938

Category L1 - Stratum 4
$ 730,258 - $ 2,903,580

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FRAZIER SPORTS SOUTHWEST 303894 A 1,545,140 1,520,938 1.0159
EMSI 312765 A 1,128,538 1,100,581 1.0254
CAMPBELL-CHERRY-HARRISON- 317033 A 748,313 763,432 0.9802
BC MATERIALS LLC 323444 A 779,803 824,253 0.9461
TETRA PAK INC 327099 A 1,140,397 1,224,747 0.9311
FOREST RIVER TEXAS GROUP 330391 A 1,992,829 1,990,078 1.0014
CVS PHARMACY #6962 331469 A 847,887 836,809 1.0132
Stratum 4 Totals         8,182,907 8,260,838 0.9906

Category L1 - Stratum 5
$ 2,903,581 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GENERAL ELEC CREDIT CORP 304041 A 2,972,799 3,138,694 0.9471
KWTX-TV 304249 A 4,928,579 5,106,560 0.9651
WALMART SUPERCENTER 330962 A 8,039,961 7,758,524 1.0363
H E BUTT GROCERY 333862 A 6,425,361 6,365,010 1.0095
Stratum 5 Totals         22,366,700 22,368,788 0.9999

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,176 0 0 11,751,129 11,751,129  
2 R 8 483 572,880 566,633 55,803,641 1.0110 55,196,480  
3 R 7 112 3,525,002 3,547,135 55,659,789 0.9938 56,007,033  
4 R 7 42 8,182,907 8,260,838 56,975,442 0.9906 57,516,093  
5 R 4 11 22,366,700 22,368,788 54,116,671 0.9999 54,122,083  
Total   26 1,824 34,647,489 34,743,394 234,306,672   234,592,818 0.9988
Required Plug-ins