Holiday Hours
Quick Start for:

2006 Field Studies Category Worksheet

150/Llano
150-901/Llano ISD

Category A - Stratum 2
$ 44,931 - $ 136,020

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
QUAIL CREEK TR 27 R10151 S 10/2005 73,650 74,570 73,650 1.0125
ROSE HILL LTS 36 & 37 R11225 S 03/2006 99,000 95,840 99,000 0.9681
HILL DALE RANCHETTES PT O R12576 S 02/2006 123,000 121,810 123,000 0.9903
NOB HILL LT 57 R12745 S 03/2006 87,000 85,930 87,000 0.9877
GREENWOOD ACRES LT 64 R13112 S 10/2005 88,000 81,440 88,000 0.9255
ROSE HILL LTS 65 & 66, 70 R13151 S 11/2005 50,000 51,740 50,000 1.0348
GRANITE SHOALS LAKE EST L R14238 S 08/2005 106,650 97,220 106,650 0.9116
LAKESIDE HEIGHTS UN 1 LT R14606 S 03/2006 85,000 89,900 85,000 1.0576
GRANITE SHOALS LAKE EST L R15224 S 07/2005 139,000 126,850 139,000 0.9126
GREENWOOD ACRES LT 154 & R16174 S 11/2005 140,000 133,810 140,000 0.9558
BUCHANAN LAKE VILLAGE UN R17004 S 07/2005 85,000 79,740 85,000 0.9381
OATMAN ADDN, BLK 10, PT L R17986 S 03/2005 90,000 82,550 90,000 0.9172
SUNRISE BEACH UN 6 LTS 70 R18764 S 10/2005 128,900 128,010 128,900 0.9931
NOB HILL LTS 396 & 397 R19725 S 06/2005 88,500 90,720 88,500 1.0251
NOB HILL LT 445 & S 1/2 L R20232 S 05/2005 83,500 81,730 83,500 0.9788
GRANITE SHOALS LAKE SHORE R20595 S 07/2005 51,000 50,300 51,000 0.9863
NOB HILL N 1/2 OF LT 572 R21292 S 04/2005 90,000 89,025 90,000 0.9892
NOB HILL LTS 596 & 597 R21469 S 11/2005 84,000 82,450 84,000 0.9815
KINGSRIDGE BLK D LT 10 R21747 S 04/2005 61,000 61,680 61,000 1.0111
BAY VIEW TWNHS HORSESHOE R25540 S 10/2005 135,000 122,720 135,000 0.9090
HORSESHOE BAY LT 1051 R25876 S 12/2005 95,000 89,170 95,000 0.9386
LAKEWOOD FOREST UN 3 LT 1 R28158 S 04/2005 113,000 105,950 113,000 0.9376
MOORE ADDN BLK 8 LTS 9 & R28246 S 05/2005 76,000 70,520 76,000 0.9279
GRANITE LAKE, LT 140 R29413 S 09/2005 89,500 62,100 89,500 0.6939
VILLAS ALBANAS HORSESHOE R29845 S 08/2005 115,000 105,370 115,000 0.9163
THE OAKS CONDO HSB BLDG D R30153 S 06/2005 63,000 64,980 63,000 1.0314
I P PULLUM AB580 0.620 A R31481 S 12/2005 105,000 111,520 105,000 1.0621
RIVERSIDE UN 2 LT 27 R32460 S 08/2005 65,900 64,750 65,900 0.9825
SANDY HARBOR UN 2 BLK 5 L R32536 S 11/2005 130,000 130,640 130,000 1.0049
CENTER COURT TWNH HSB 280 R33053 S 08/2005 77,000 70,670 77,000 0.9178
RIO LLANO UN 2 LT 160 R34313 S 01/2006 98,000 99,240 98,000 1.0127
SOUTH ADDN BLK 7 LTS 4 & R34450 S 03/2006 80,000 77,510 80,000 0.9689
MILLER ADDN BLK A2 LTS 7 R34926 S 08/2005 87,000 78,800 87,000 0.9057
KINGSLAND EST UN 2 PORTIO R34994 S 03/2006 66,900 68,900 66,900 1.0299
ESCAPE CONDO HSB 36027 R35497 S 08/2005 144,000 135,580 144,000 0.9415
ESCAPE CONDO HSB 36038 R35586 S 08/2005 146,000 135,470 146,000 0.9279
BUCHANAN LAKE VILLAGE UN R36120 S 12/2005 75,000 71,530 75,000 0.9537
ROYAL OAKS RANCHETTES UN R37340 S 12/2005 48,733 48,250 48,733 0.9901
COMANCHE RANCHERIAS UN 1 R38071 S 12/2005 72,100 74,660 72,100 1.0355
OAK RIDGE EST UN 1 LT 79 R38542 S 07/2005 88,000 81,170 88,000 0.9224
SUNRISE BEACH, UN 1, LT 1 R39461 S 08/2005 125,000 98,920 125,000 0.7914
HORSESHOE BAY LT 5002 R40503 S 09/2005 123,450 118,120 123,450 0.9568
RIO VISTA UN 2 N PT LT 69 R53249 S 06/2005 85,000 86,080 85,000 1.0127
THE UPPER DECK HORSESHOE R5615 S 06/2005 57,000 55,540 57,000 0.9744
BARLER SUBD BLK 39 LTS 7 R56379 S 07/2005 110,000 110,740 110,000 1.0067
QUAIL CREEK TR 5 R5649 S 01/2006 86,500 87,800 86,500 1.0150
HIGHLAND PARK WESTERLY 67 R5743 S 07/2005 80,000 75,720 80,000 0.9465
MURRY NORED, LT 8 & 12 R6052 S 06/2005 300,000 132,650 300,000 0.4422
THE UPPER DECK HORSESHOE R6143 S 03/2006 83,750 80,560 83,750 0.9619
CARLSON ADDN LTS 11A,11B, R7697 S 10/2005 108,000 107,360 108,000 0.9941
RIVER VIEW LT 15 0.580 A R8207 S 09/2005 92,500 95,090 92,500 1.0280
FLOYD ACRES LT 20 R8640 S 06/2005 120,000 116,800 120,000 0.9733
Stratum 2 Totals         4,740,195 5,094,533 0.9304

Category A - Stratum 3
$ 136,021 - $ 237,640

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKEWOOD FOREST UN 1 LT 2 R10143 S 04/2005 149,000 142,110 149,000 0.9538
PARKVIEW ACRES LT 28 R10226 S 04/2005 173,000 175,450 173,000 1.0142
FLAG CREEK RANCH LT 35 2 R11127 S 09/2005 160,000 169,750 160,000 1.0609
ISLAND VILLAGE SEC 1 LT 3 R11261 S 04/2005 169,309 172,740 169,309 1.0203
RIVER HILLS LTS 38 & 39 R11331 S 11/2005 235,000 235,920 235,000 1.0039
LAKEWOOD FOREST, UN 1, LT R12154 S 11/2005 265,000 230,060 265,000 0.8682
GRAN SABANA LT 124 R15252 S 11/2005 162,500 148,130 162,500 0.9116
GOLDEN BEACH LT 151 & PT R16105 S 02/2006 202,000 183,420 202,000 0.9080
HORSESHOE BAY LT 8041-A R16389 S 08/2005 234,700 233,270 234,700 0.9939
KINGSLAND EST UN 1 LT 181 R16769 S 09/2005 180,000 173,760 180,000 0.9653
HORSESHOE BAY WEST LT W25 R18197 S 02/2006 217,000 206,390 217,000 0.9511
HORSESHOE BAY WEST LTS W4 R18374 S 10/2005 235,000 232,590 235,000 0.9897
GRANITE SHOLAS LAKE ESTAT R18428, 18456 S 12/2005 135,500 138,020 135,500 1.0186
I P PULLUM A580 PT OF TR R21157 S 08/2005 240,000 232,690 240,000 0.9695
HORSESHOE BAY LT 19082 R22610 S 12/2005 200,000 199,930 200,000 0.9997
SUNRISE BEACH UN 5 LT 647 R23192 S 09/2005 195,000 192,000 195,000 0.9846
BARLER SUBD W 1/2 OF BLK R23480 S 01/2006 170,000 164,380 170,000 0.9669
ROYAL OAKS COUNTRY CLUB U R27239 S 02/2006 175,000 180,540 175,000 1.0317
LAKEWOOD FOREST UN 3 LTS R27725 S 11/2005 190,000 206,700 190,000 1.0879
HORSESHOE BAY LT 9074 R27864 S 03/2006 205,000 185,330 205,000 0.9040
THE LANDING HSB 38008 R28485 S 04/2005 170,000 204,730 170,000 1.2043
THE LANDING HORSESHOE BAY R28615 S 09/2005 222,000 199,360 222,000 0.8980
DEER HAVEN UN 3 LT 268 R29923 S 01/2006 169,000 155,250 169,000 0.9186
SUNRISE BEACH UN 3 LT 275 R29984 S 03/2006 210,000 190,750 210,000 0.9083
HORSESHOE BAY LT 25080 R30443 S 09/2005 220,000 224,830 220,000 1.0220
HORSESHOE BAY WEST LT W21 R30531 S 07/2005 145,000 153,330 145,000 1.0574
WESTRIDGE CONDOS HSB W801 R31460 S 02/2006 207,500 205,280 207,500 0.9893
KINGSLAND EST UN 3 LT 502 R31604 S 12/2005 190,000 189,450 190,000 0.9971
KINGSLAND EST, UN 3, LT 5 R31759 S 06/2005 169,900 157,430 169,900 0.9266
W C TREADWELL BLK 2 LT 8 R31930 S 08/2005 182,500 166,650 182,500 0.9132
KINGSLAND EST UN 3 N PT O R31946 S 10/2005 239,000 232,110 239,000 0.9712
OAK RIDGE EST UN 2 LT 13A R32106 S 06/2005 157,045 150,310 157,045 0.9571
KINGSLAND EST UN 3 LTS 53 R32450 S 02/2006 225,000 226,510 225,000 1.0067
KINGLAND EST, UN 3, LT 56 R32846 S 06/2005 259,000 228,510 259,000 0.8823
KINGSRIDGE BLK W LT 4 R33545 S 02/2006 152,000 151,990 152,000 0.9999
LAKESIDE HEIGHTS UN 3 LT R33709 S 08/2005 157,500 164,820 157,500 1.0465
DEER HAVEN UN 2 LTS 127 & R33846 S 04/2005 218,000 217,830 218,000 0.9992
ISLAND VILLAGE HSB 33001- R34047 S 05/2005 150,000 152,620 150,000 1.0175
HORSESHOE BAY LT 7026 R34270 S 03/2006 161,000 168,710 161,000 1.0479
ROYAL OAKS COUNTRY CLUB U R35210 S 09/2005 139,500 138,600 139,500 0.9935
HORSESHOE BAY LT 23056 R36757 S 11/2005 239,000 224,610 239,000 0.9398
ROYAL OAKS RANCHETTES UN R37371 S 12/2005 141,267 139,600 141,267 0.9882
COMANCHE RANCHERIAS, UN 1 R37897 S 09/2005 262,500 208,920 262,500 0.7959
BLUE LAKE EST UN 1 LT 70 R38436 S 08/2005 130,000 138,090 130,000 1.0622
OAK RIDGE EST UN 1 LT 80 R38556 S 03/2006 150,000 141,820 150,000 0.9455
ROYAL OAKS COUNTRY CLUB L R38722 S 07/2005 160,000 167,790 160,000 1.0487
ROYAL OAKS COUNTRY CLUB L R38743 S 03/2006 165,000 164,910 165,000 0.9995
ROYAL OAKS COUNTRY CLUB L R38867 S 04/2005 158,000 173,320 158,000 1.0970
SHIRLEY WILLIAMS LT 78 R39519 S 05/2005 250,000 177,890 250,000 0.7116
HORSESHOE BAY LT 5056 R40946 S 07/2005 194,500 182,280 194,500 0.9372
LEGEND HILLS LT 19 2.605 R53492 S 07/2005 226,000 223,070 226,000 0.9870
HILL DALE RANCHETTES LT 4 R5487 S 02/2006 150,000 161,240 150,000 1.0749
PACKSADDLE VIEW LT 4 0.2 R55641 S 10/2005 174,950 167,910 174,950 0.9598
ROYAL OAKS COUNTRY CLUB U R56411 S 10/2005 175,000 169,960 175,000 0.9712
BILLY MCGEE LTS 9 & 10 R6158 S 03/2006 149,900 154,970 149,900 1.0338
LAZY OAKS LT 19 & W PT OF R8589 S 08/2005 210,000 195,870 210,000 0.9327
TIMBER COVE, LTS 19-20 R8605 S 10/2005 225,000 180,450 225,000 0.8020
Stratum 3 Totals         10,454,950 10,798,071 0.9682

Category A - Stratum 4
$ 237,641 - $ 404,440

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GRANITE SHOALS LAKE EST L R11242 S 02/2006 259,000 267,610 259,000 1.0332
LAKEWOOD FOREST UN 1 LTS R11978 S 04/2005 325,000 338,350 325,000 1.0411
LAKESHORE CONDO HSB 101-3 R14437 S 02/2006 387,580 391,730 387,580 1.0107
HORSESHOE BAY LT 8045 & P R16470 S 05/2005 295,000 271,830 295,000 0.9215
GRANITE SHOALS LAKE EST L R16720 S 08/2005 245,000 242,060 245,000 0.9880
APPLEHEAD WEST LT 8062 R16815 S 01/2006 332,500 300,470 332,500 0.9037
HORSESHOE BAY LT 8068 R16903 S 05/2005 244,000 248,340 244,000 1.0178
HORSESHOE BAY WEST LT W25 R17744 S 12/2005 340,000 327,620 340,000 0.9636
HORSESHOE BAY WEST LT W25 R17973 S 10/2005 399,500 399,290 399,500 0.9995
PECAN CREEK LT 304 R18761 S 08/2005 290,000 297,530 290,000 1.0260
PECAN CREEK LT 313 R18852 S 02/2006 329,000 328,150 329,000 0.9974
SHIRLEY WILLIAMS, LT 150 R19540 S 11/2005 345,000 296,550 345,000 0.8596
BLUE LAKE EST UN 5 LT 305 R19879 S 09/2005 320,000 316,030 320,000 0.9876
SHIRLEY WILLIAMS LT 45 R20679 S 02/2006 319,000 308,670 319,000 0.9676
DIAGONAL CONDO HSB WEST L R20935 S 06/2005 340,277 318,620 340,277 0.9364
DIAGONAL CONDO HSB WEST L R20941 S 07/2005 320,000 318,260 320,000 0.9946
SHIRLEY WILLIAMS LT 96B R21008 S 12/2005 378,000 342,370 378,000 0.9057
SANDY HARBOR UN 1 BLK 3 L R21329 S 08/2005 348,800 341,290 348,800 0.9785
HORSESHOE BAY LT 19090 R22683 S 06/2005 290,000 302,410 290,000 1.0428
BLUE LAKE EST UN 4 LT 257 R24264 S 02/2006 300,000 296,680 300,000 0.9889
HORSESHOE BAY WEST LT W20 R24328 S 08/2005 400,000 399,990 400,000 1.0000
HORSESHOE BAY WEST LT W21 R24949 S 10/2005 290,000 277,750 290,000 0.9578
JODY'S LANDING LT 6 & THE R25643 S 12/2005 360,000 359,080 360,000 0.9974
SUNRISE BEACH UN 4 LT 479 R26255 S 12/2005 320,000 322,030 320,000 1.0063
HORSESHOE BAY LT 9037 R27402 S 02/2006 292,500 285,060 292,500 0.9746
HORSESHOE BAY WEST LT W50 R28833 S 01/2006 267,000 258,060 267,000 0.9665
DEER HAVEN, UN 3, LT 241 R29647 S 12/2005 278,000 240,200 278,000 0.8640
HORSESHOE BAY LT 25068 R30342 S 04/2005 295,000 291,200 295,000 0.9871
SUNRISE BEACH UN 3 LT 337 R30484 S 10/2005 297,500 286,870 297,500 0.9643
HORSESHOE BAY LT 25089 R30522 S 01/2006 285,000 253,440 285,000 0.8893
SHIRLEY WILLIAMS LT 62 R32084 S 05/2005 227,500 251,320 227,500 1.1047
KINGSLAND EST UN 3 LT 558 R32809 S 11/2005 305,000 281,260 305,000 0.9222
LAKESIDE HEIGHTS UN 2 LT R36003 S 06/2005 339,500 343,420 339,500 1.0115
HORSESHOE BAY LT 23060 R36800 S 06/2005 339,250 331,200 339,250 0.9763
HORSESHOE BAY LT 10004 R37393 S 09/2005 322,000 305,790 322,000 0.9497
SUNRISE BEACH UN 1 LT 9 R37545 S 07/2005 225,000 239,330 225,000 1.0637
COMANCHE RANCHERIAS UN 1, R37559 S 07/2005 340,000 362,140 340,000 1.0651
HORSESHOE BAY LT 10024 R37865 S 06/2005 229,500 239,410 229,500 1.0432
OAK RIDGE EST UN 1 PT LT R38076 S 10/2005 295,000 270,330 295,000 0.9164
HORSESHOE BAY LT 10062 R38351 S 10/2005 243,000 243,090 243,000 1.0004
HORSESHOE BAY LT 10073 R38470 S 08/2005 395,000 352,080 395,000 0.8913
HORSESHOE BAY LT 10079 R38540 S 01/2006 275,000 270,820 275,000 0.9848
HORSESHOE BAY LT 23212 R38572 S 08/2005 330,000 295,120 330,000 0.8943
HORSESHOE BAY LT 23232 R38813 S 12/2005 392,500 371,560 392,500 0.9466
BLUE LAKE EST UN 6 LT 333 R42148 S 06/2005 289,500 267,410 289,500 0.9237
SHIRLEY WILLIAMS LT 96A R51544 S 09/2005 367,000 328,720 367,000 0.8957
ELM LODGE 1A, 580 I P PUL R5168 S 09/2005 299,000 268,540 299,000 0.8981
BRIDGEPOINT SUBD LT 2 R5197 S 10/2005 349,000 340,530 349,000 0.9757
LAKESIDE HEIGHTS UN 1 LT R5916 S 07/2005 362,500 363,140 362,500 1.0018
THE HILLS SEC 1 LT 10 5.7 R6249 S 02/2006 315,000 297,810 315,000 0.9454
HOFFMAN SUBD LT 15 R8176 S 10/2005 317,500 311,120 317,500 0.9799
GRANITE SHOALS LAKE SHORE R8307 S 06/2005 355,000 344,960 355,000 0.9717
Stratum 4 Totals         15,906,640 16,405,407 0.9696

Category A - Stratum 5
$ 404,441 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
APPLEHEAD ISLAND LT 30 R10311 S 02/2006 790,000 795,440 790,000 1.0069
TIMBER LAKE LTS 44 & 45 R11989 S 07/2005 519,000 519,570 519,000 1.0011
LULA HAYWOOD LTS 45 & 46 R12027 S 11/2005 658,050 658,030 658,050 1.0000
APPLEHEAD ISLAND LT 57 R12756 S 06/2005 825,000 827,600 825,000 1.0032
HORSESHOE BAY WEST LT W17 R14317 S 10/2005 480,000 466,780 480,000 0.9725
APPLEHEAD ISLAND LT 145 R15936 S 08/2005 850,000 885,720 850,000 1.0420
APPLEHEAD ISLAND LT 152 R16143 S 08/2005 1,775,000 1,306,460 1,775,000 0.7360
APPLEHEAD WEST LT 8076 R17050 S 12/2005 460,000 466,470 460,000 1.0141
HORSESHOE BAY LT 11006 R20813 S 06/2005 825,000 855,390 825,000 1.0368
HORSESHOE BAY LT 11008-A R20829 S 08/2005 1,335,000 1,323,830 1,335,000 0.9916
HORSESHOE BAY LT 11009-A R20837 S 08/2005 1,220,000 1,113,560 1,220,000 0.9128
HORSESHOE BAY LT 11014-B R20872 S 08/2005 1,625,000 1,603,640 1,625,000 0.9869
SHIRLEY WILLIAMS LT 51 R21423 S 05/2005 550,000 551,170 550,000 1.0021
HORSESHOE BAY WEST LT W70 R21565 S 11/2005 420,000 420,700 420,000 1.0017
HORSESHOE BAY LT 19074 R22538 S 07/2005 523,000 524,650 523,000 1.0032
BLUE LAKE EST UN 4 LT 232 R24035 S 09/2005 498,500 450,260 498,500 0.9032
BAY ROCK TOWNHOMES UN 350 R24233 S 07/2005 595,000 604,810 595,000 1.0165
HORSESHOE BAY WEST LT W50 R28153 S 07/2005 760,000 720,270 751,500 0.9584
HORSESHOE BAY LT 17004 R28545 S 07/2005 950,000 924,400 950,000 0.9731
BLUE LAKE EST UN 3 LT 172 R28927 S 01/2006 415,000 404,450 415,000 0.9746
HORSESHOE BAY LT 25036 R30078 S 07/2005 784,500 787,590 784,500 1.0039
HORSESHOE BAY LT 25047 R30148 S 08/2005 650,000 615,790 650,000 0.9474
HORSESHOE BAY LT 25051 & R30188 S 04/2005 608,000 613,090 608,000 1.0084
HORSESHOE BAY LT 12036 R31056 S 11/2005 1,448,500 1,319,750 1,448,500 0.9111
HORSESHOE BAY LT 12044 R31122 S 05/2005 1,475,000 1,001,300 1,075,000 0.9314
THE CAPE HORSESHOE BAY LT R34199 S 06/2005 600,000 577,280 600,000 0.9621
HORSESHOE BAY LT 49058 R34443 S 07/2005 775,000 773,360 775,000 0.9979
HORSESHOE BAY LT 36001-A R35234 S 01/2006 1,150,000 1,155,220 1,150,000 1.0045
HORSESHOE BAY LT 23025 R36515 S 04/2005 485,000 503,590 485,000 1.0383
HORSESHOE BAY LT 23028 R36547 S 04/2005 425,000 422,050 425,000 0.9931
HORSESHOE BAY LT 23039 R36620 S 01/2006 498,525 476,360 498,525 0.9555
SUNRISE BEACH UN 1 LT 30 R37960 S 09/2005 415,000 436,420 415,000 1.0516
BLUE LAKE EST UN 1 LT 32 R37973 S 07/2005 530,000 480,620 530,000 0.9068
SUNRISE BEACH UN 1 LT 48, R38190 S 11/2005 505,000 492,090 505,000 0.9744
HORSESHOE BAY LT 31107--P R38770 S 07/2005 825,000 757,700 825,000 0.9184
HORSESHOE BAY LT 31108-B R38782 S 04/2005 1,365,000 1,355,990 1,365,000 0.9934
SHIRLEY WILLIAMS, LT 69 R41953 S 05/2005 525,000 564,320 525,000 1.0749
SUNRISE BEACH UN 2A LTS 3 R42293 S 09/2005 680,000 671,370 680,000 0.9873
HORSESHOE BAY LT 49062 R50828 S 09/2005 1,025,000 1,019,120 1,025,000 0.9943
EVERETT ACRES LT 2 R5204 S 08/2005 500,000 461,060 500,000 0.9221
HERON COVE CONDO HSB 1506 R5227 S 12/2005 580,000 513,730 580,000 0.8857
HERON COVE CONDO HSB15065 R6141 S 02/2006 696,750 727,250 696,750 1.0438
MATERN ISLAND HORSESHOE B R7719 S 06/2005 1,321,000 1,356,530 1,321,000 1.0269
APPLEHEAD ISLAND LT 17 R8406 S 10/2005 1,100,000 1,115,660 1,100,000 1.0142
POINT BREEZE LTS 16 & 17 R8423 S 07/2005 480,000 451,560 480,000 0.9408
Stratum 5 Totals         34,072,000 35,112,325 0.9704

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,318 0 0 92,273,650 92,273,650  
2 R 52 3,422 4,740,195 5,094,533 374,199,829 0.9304 402,192,422  
3 R 57 1,540 10,454,950 10,798,071 374,313,298 0.9682 386,607,414  
4 R 52 921 15,906,640 16,405,407 374,365,976 0.9696 386,103,523  
5 R 45 444 34,072,000 35,112,325 373,893,617 0.9704 385,298,451  
Total   206 8,645 65,173,785 67,410,336 1,589,046,370   1,652,475,460 0.9616

Category C - Stratum 2
$ 3,841 - $ 16,130

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKESIDE HEIGHTS UN 1 LT R11881, R11934 S 02/2006 14,000 14,000 14,000 1.0000
KINGSLAND EST UN 1 LT 84- R13927, R13951 S 04/2005 12,000 11,920 12,000 0.9933
TOW VILLAGE LT 113 R14875 S 09/2005 4,000 4,070 4,000 1.0175
HORSESHOE BAY LT 29002 R14928 S 05/2005 7,500 7,500 7,500 1.0000
HORSESHOE BAY LT 8018 R15751 S 12/2005 16,000 15,000 16,000 0.9375
HORSESHOE BAY LT 8050 R16589 S 01/2006 16,000 15,000 16,000 0.9375
HORSESHOE BAY WEST LT W40 R17753 S 01/2006 8,500 9,500 8,500 1.1176
HORSESHOE BAY WEST LT W40 R18633 S 01/2006 10,000 9,500 10,000 0.9500
SUNRISE BEACH UN 6 LT 696 R18648 S 12/2005 8,500 8,480 8,500 0.9976
HORSESHOE BAY WEST LT W40 R18655 S 02/2006 9,500 9,500 9,500 1.0000
SUNRISE BEACH, UN 6, LT 7 R19001, R19011 S 10/2005 11,500 11,080 11,500 0.9635
HORSESHOE BAY WEST LT W12 R19218 S 12/2005 8,000 5,500 8,000 0.6875
APPLEHEAD WEST LT 3054-A R20085 S 02/2006 9,500 9,000 9,500 0.9474
HORSESHOE BAY WEST LT W20 R20557 S 01/2006 8,000 8,100 8,000 1.0125
HORSESHOE BAY WEST LT W20 R20726 S 01/2006 14,500 15,000 14,500 1.0345
ROYAL OAKS EST UN 9 LT 30 R23101 S 09/2005 5,500 5,500 5,500 1.0000
HORSESHOE BAY WEST LT W23 R24120 S 01/2006 10,000 9,500 10,000 0.9500
HORSESHOE BAY LT 14038 R24600 S 12/2005 8,500 8,000 8,500 0.9412
HORSESHOE BAY LT 14090 R25028 S 01/2006 8,000 8,000 8,000 1.0000
HORSESHOE BAY LT 14191 R25983 S 01/2006 8,500 8,000 8,500 0.9412
HORSESHOE BAY LT 1077-107 R26148, R26158 S 03/2006 16,000 16,000 16,000 1.0000
HORSESHOE BAY LT 22139 R26959 S 01/2006 8,500 8,000 8,500 0.9412
ROYAL OAKS COUNTRY CLUB U R28076 S 01/2006 8,500 8,500 8,500 1.0000
MILLER ADDN, BLK C4, LTS R28412 S 04/2005 20,000 9,000 20,000 0.4500
LAKEWOOD FOREST, UN 3, LT R28535 S 07/2005 6,750 9,600 6,750 1.4222
HORSESHOE BAY LT 22277 R28789 S 01/2006 8,500 8,000 8,500 0.9412
ROYAL OAKS EST UN 2 SEC 1 R28799 S 09/2005 4,500 3,960 4,500 0.8800
HORSESHOE BAY LT 22328 R29259 S 11/2005 7,500 7,500 7,500 1.0000
HORSESHOE BAY LT 25076 R30405 S 08/2005 13,000 15,000 13,000 1.1538
HORSESHOE BAY WEST LT W21 R30573 S 12/2005 13,900 13,500 13,900 0.9712
HORSESHOE BAY LT 20019 R32276 S 02/2006 8,500 8,000 8,500 0.9412
DEER HAVEN UN 2 LTS 106 & R33505 S 08/2005 13,500 15,470 13,500 1.1459
KINGSLAND EST UN 2 LT 202 R34749 S 08/2005 5,500 5,320 5,500 0.9673
LAKESIDE HEIGHTS UN 2 LT R36551 S 08/2005 7,000 7,000 7,000 1.0000
HORSESHOE BAY WEST LT W11 R36616 S 01/2006 10,000 9,500 10,000 0.9500
HORSESHOE BAY LT 2031 R36623 S 12/2005 8,000 8,000 8,000 1.0000
ROYAL OAKS COUNTRY CLUB L R37969 S 10/2005 5,500 5,600 5,500 1.0182
ROYAL OAKS COUNTRY CLUB L R39018 S 01/2006 5,700 5,600 5,700 0.9825
ROYAL OAKS COUNTRY CLUB, R39088, R39012 S 05/2005 15,086 11,200 15,086 0.7424
HORSESHOE BAY LT 18001 R39167 S 01/2006 15,500 15,000 15,500 0.9677
HORSESHOE BAY LT 18014 R39363 S 01/2006 14,500 15,000 14,500 1.0345
HORSESHOE BAY WEST LT W35 R40213 S 02/2006 11,500 11,000 11,500 0.9565
HORSESHOE BAY WEST LT W35 R40289 S 12/2005 10,000 9,500 10,000 0.9500
HORSESHOE BAY WEST LT W35 R40298 S 12/2005 10,000 9,500 10,000 0.9500
HORSESHOE BAY WEST LT W35 R40485 S 02/2006 14,000 15,000 14,000 1.0714
HORSESHOE BAY, LT 5049 R40896 S 12/2005 16,500 15,000 16,500 0.9091
HORSESHOE BAY WEST LT W10 R41174 S 01/2006 11,000 11,000 11,000 1.0000
HORSESHOE BAY WEST LT W22 R41343 S 02/2006 15,000 15,000 15,000 1.0000
HORSESHOE BAY WEST LT W22 R41507 S 02/2006 15,000 15,000 15,000 1.0000
HORSESHOE BAY LT 13028 R41774 S 02/2006 8,000 8,000 8,000 1.0000
HORSESHOE BAY LT 34045 R41859 S 03/2006 14,000 15,000 14,000 1.0714
HORSESHOE BAY LT 13077 R42279 S 07/2005 14,500 8,000 14,500 0.5517
SUNRISE BEACH, UN 2B, LT R42497, R42503 S 04/2005 7,900 10,180 7,900 1.2886
ROYAL OAKS EST, UN 7, LTS R53087 S 05/2005 2,000 4,000 2,000 2.0000
RIVER HILLS, LTS 18-19 R8518 S 12/2005 18,000 7,200 18,000 0.4000
GOLDEN BEACH LT 19 R8564 S 07/2005 7,000 6,970 7,000 0.9957
SUNRISE BEACH UN 2B LT 61 R9775, R9861 S 04/2005 9,500 10,180 9,500 1.0716
Stratum 2 Totals         567,430 597,836 0.9491

Category C - Stratum 3
$ 16,131 - $ 39,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RIVER VIEW, LT 34 R11102 S 06/2005 26,000 18,550 26,000 0.7135
RIO LLANO UN 1 LT 35 5.0 R11153 S 03/2006 19,500 24,540 19,500 1.2585
RIO LLANO UN 1 LT 58 5.1 R12779 S 01/2006 24,750 24,780 24,750 1.0012
HORSESHOE BAY, LT 50005 R14707 S 05/2005 17,000 22,000 17,000 1.2941
GRANITE SHOALS LAKE EST L R15734 S 08/2005 30,000 31,200 30,000 1.0400
HORSESHOE BAY APPLEHEAD W R15815 S 12/2005 25,000 24,900 25,000 0.9960
APPLEHEAD WEST LT 8022 R15891 S 12/2005 20,000 20,000 20,000 1.0000
GRANITE SHOALS LAKE EST L R15919 S 01/2006 22,000 23,700 22,000 1.0773
MRS C E ELLISON A1205 3. R16755 S 01/2006 38,000 38,000 38,000 1.0000
HORSESHOE BAY WEST LT W12 R19317 S 12/2005 25,000 24,900 25,000 0.9960
HORSESHOE BAY LT 24060 R20060 S 02/2006 22,000 20,000 22,000 0.9091
HORSESHOE BAY LT 24128 R20717 S 02/2006 21,000 21,000 21,000 1.0000
HORSESHOE BAY WEST LT W28 R21531 S 01/2006 27,500 30,000 27,500 1.0909
HORSESHOE BAY WEST LT W70 R22057 S 12/2005 26,000 25,800 26,000 0.9923
HORSESHOE BAY, LT W28081 R22173 S 06/2005 30,000 35,100 30,000 1.1700
HORSESHOE BAY LT 19098 R22759 S 03/2006 40,000 37,500 40,000 0.9375
HORSESHOE BAY, LT 19119 R23018 S 08/2005 16,000 16,250 16,000 1.0156
RIO VISTA UN 4 LT 162 5. R23409 S 06/2005 24,500 24,440 24,500 0.9976
HORSESHOE BAY, LT W2034 R24263 S 10/2005 41,000 30,000 41,000 0.7317
RIO LLANO UN 4 LT 335 5. R24877 S 11/2005 27,000 24,490 27,000 0.9070
HORSESHOE BAY WEST LT W18 R26329 S 01/2006 22,500 20,000 22,500 0.8889
DELTA ACRES UN 3 LT 4 R26598 S 12/2005 19,000 18,990 19,000 0.9995
DELTA ACRES UN 3 LT 30 3 R27175 S 06/2005 17,500 18,140 17,500 1.0366
ROYAL OAKS COUNTRY CLUB U R27178 S 02/2006 20,000 19,550 20,000 0.9775
HORSESHOE BAY WEST LT W18 R27248 S 02/2006 22,000 20,000 22,000 0.9091
RIO VISTA UN 3 LT 118 5. R28309 S 07/2005 30,000 28,260 30,000 0.9420
HORSESHOE BAY WEST LT W50 R28899 S 01/2006 33,000 30,000 33,000 0.9091
HORSESHOE BAY WEST LT W50 R28907 S 01/2006 33,000 30,000 33,000 0.9091
RIO LLANO UN 3 LT 252 5. R29753 S 06/2005 27,000 24,780 27,000 0.9178
HORSESHOE BAY WEST LT W13 R29763 S 12/2005 32,000 31,500 32,000 0.9844
OAK RIDGE EST UN 2 LT 9 R31961 S 02/2006 28,500 26,590 28,500 0.9330
HORSESHOE BAY WEST LT W16 R33207 S 02/2006 22,000 20,000 22,000 0.9091
HORSESHOE BAY WEST LT W30 R35484, R35492 S 01/2006 17,500 19,000 17,500 1.0857
HORSESHOE BAY WEST LT W31 R36112 S 02/2006 25,000 25,500 25,000 1.0200
HORSESHOE BAY WEST LT W31 R36121 S 02/2006 25,000 25,500 25,000 1.0200
MILLER ADDN, BLK G4, LTS R36932, R56522 S 12/2005 10,000 18,970 10,000 1.8970
HORSESHOE BAY WEST LT W19 R37025 S 09/2005 35,000 34,500 35,000 0.9857
HORSESHOE BAY LT 23137 R37473 S 02/2006 22,000 21,000 22,000 0.9545
HORSESHOE BAY, LT 23185 R38268 S 11/2005 18,000 21,000 18,000 1.1667
HORSESHOE BAY LT 23186 R38278 S 08/2005 21,400 21,000 21,400 0.9813
BLUE LAKE EST UN 1 LT 124 R39203, R39187 S 11/2005 27,500 26,500 27,500 0.9636
HORSESHOE BAY WEST LT W27 R39233 S 01/2006 25,000 26,000 25,000 1.0400
HORSESHOE BAY WEST LT W27 R39250 S 12/2005 25,000 26,000 25,000 1.0400
HORSESHOE BAY WEST LT W27 R39295 S 06/2005 26,000 26,000 26,000 1.0000
APPLEHEAD WEST LT 1073 R50130 S 11/2005 18,000 19,000 18,000 1.0556
SERENITY COVE LT 3 R50535 S 02/2006 22,000 21,000 22,000 0.9545
KINGSLAND INDUSTRIAL, LT R53051 S 12/2005 20,000 27,930 20,000 1.3965
LEGEND HILLS LT 8 3.916 R53481 S 07/2005 32,000 32,030 32,000 1.0009
GRANITE RIDGE AT PACKSADD R55852 S 12/2005 25,000 25,050 25,000 1.0020
GRANITE RIDGE AT PACKSADD R55863 S 12/2005 25,000 24,820 25,000 0.9928
GRANITE RIDGE AT PACKSADD R55864 S 12/2005 25,000 24,540 25,000 0.9816
GRANITE RIDGE AT PACKSADD R55869 S 08/2005 32,000 28,930 32,000 0.9041
GRANITE RIDGE AT PACKSADD R55925 S 12/2005 25,000 16,460 25,000 0.6584
MILLER ADDN BLK B6 LTS 7- R9852, R18858, R35840, R4 S 11/2005 32,500 34,100 32,500 1.0492
Stratum 3 Totals         1,349,790 1,362,650 0.9906

Category C - Stratum 4
$ 39,001 - $ 140,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HILL VIEW EST LT 27-28 R10131, R10196 S 06/2005 40,000 44,680 40,000 1.1170
BRIDGEPOINT SUBD E 1/2 OF R11195, 11123 S 01/2006 65,000 64,500 65,000 0.9923
GRAN SABANA LT 37 R11251 S 06/2005 80,000 79,970 80,000 0.9996
BRIDGEPOINT SUBD LT 48 R12139 S 08/2005 120,000 139,750 120,000 1.1646
ISLAND VILLAGE SEC 1 LT 9 R14269, R14288 S 01/2006 85,000 73,600 85,000 0.8659
GRANITE SHOALS LAKE EST L R15185 S 11/2005 45,000 46,550 45,000 1.0344
APPLEHEAD WEST LT 8063 R16831 S 04/2005 69,000 69,000 69,000 1.0000
HORSESHOE BAY APPLEHEAD W R17195 S 04/2005 40,000 40,000 40,000 1.0000
HORSESHOE BAY WEST LT W25 R17231 S 09/2005 75,000 75,000 75,000 1.0000
OAK RIDGE EST, LTS 49R & R19825 S 08/2005 80,000 79,870 80,000 0.9984
HORSESHOE BAY LT 24074-24 R20182, R20196 S 07/2005 65,000 65,000 65,000 1.0000
APPLEHEAD WEST LT 6020 R23377 S 01/2006 55,000 58,650 55,000 1.0664
HORSESHOE BAY WEST LT W10 R25017 S 12/2005 95,000 95,100 95,000 1.0011
HORSESHOE BAY WEST LT W10 R25040 S 01/2006 47,000 47,100 47,000 1.0021
HORSESHOE BAY WEST LT W34 R29401 S 08/2005 90,000 90,000 90,000 1.0000
THE HILLS SEC 2 LT 35 10. R32587 S 11/2005 101,650 107,500 101,650 1.0576
HORSESHOE BAY LT 28055 R34519 S 05/2005 85,000 85,000 85,000 1.0000
LAKESIDE HEIGHTS UN 2 LT R35984 S 07/2005 45,000 45,050 45,000 1.0011
OAK RIDGE EST UN 1 LT 5-A R37430 S 02/2006 79,000 78,540 79,000 0.9942
HORSESHOE BAY LT 10014 R37654 S 09/2005 44,000 45,000 44,000 1.0227
HORSESHOE BAY WEST LT W19 R37879 S 11/2005 41,000 45,000 41,000 1.0976
HORSESHOE BAY WEST LT W27 R38606 S 01/2006 55,000 50,100 55,000 0.9109
HORSESHOE BAY WEST LT W27 R38644 S 09/2005 44,000 43,500 44,000 0.9886
HORSESHOE BAY WEST LT W27 R38727 S 08/2005 44,500 45,000 44,500 1.0112
HORSESHOE BAY WEST LT W90 R42538 S 09/2005 48,000 48,000 48,000 1.0000
HILL VIEW EST, LT 2-4 R5222, R5362, R5486 S 12/2005 60,000 64,810 60,000 1.0802
THE TRAILS OF LAKE LBJ LT R53465 S 10/2005 115,000 114,590 115,000 0.9964
TRAILS END LT 29 R53928 S 08/2005 110,000 100,140 110,000 0.9104
GRANITE SHOALS LAKE SHORE R54883 S 09/2005 130,000 130,720 130,000 1.0055
LULA HAYWOOD, LT 60 R54895 S 10/2005 128,000 55,000 128,000 0.4297
C LANGE A484 0.163 AC R55562 S 12/2005 73,000 72,860 73,000 0.9981
ESCONDIDO LT 98 0.240 AC R55779 S 12/2005 135,000 135,180 135,000 1.0013
GRANITE RIDGE AT PACKSADD R55971, R55974, R55975 S 09/2005 86,000 83,630 86,000 0.9724
WATER RIDGE SUBD SEC 1 BL R55981 S 07/2005 90,000 99,260 90,000 1.1029
WATER RIDGE SUBD SEC 2 LT R55987 S 07/2005 125,000 133,100 125,000 1.0648
GRANITE RIDGE AT PACKSADD R56873 S 02/2006 45,000 41,880 45,000 0.9307
HILL VIEW EST LT 8-9 R6027, R6137 S 01/2006 54,000 50,190 54,000 0.9294
G WITTING ABST #846 0.39 R7007 S 07/2005 43,000 42,770 43,000 0.9947
LLANO OAKS SUB, LT 10-12 R7520, R7806, R7923 S 08/2005 30,000 43,470 30,000 1.4490
HILL VIEW EST LT 12-13 R7961, R7853 S 06/2005 49,000 43,130 49,000 0.8802
THE HILLS SEC 1 LT 22 10. R9712 S 12/2005 105,000 100,200 105,000 0.9543
Stratum 4 Totals         2,972,390 3,016,150 0.9855

Category C - Stratum 5
$ 140,001 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HORSESHOE BAY APPLEHEAD I R10062 S 05/2005 290,000 272,400 290,000 0.9393
HORSESHOE BAY APPLEHEAD I R11026 S 05/2005 288,500 277,140 288,500 0.9606
HORSESHOE BAY APPLEHEAD I R11320 S 10/2005 318,500 319,270 318,500 1.0024
HORSESHOE BAY APPLEHEAD I R12511 S 07/2005 157,000 159,460 157,000 1.0157
HORSESHOE BAY APPLEHEAD I R13036 S 08/2005 370,000 365,530 370,000 0.9879
APPLEHEAD ISLAND LT 71 R13461 S 05/2005 250,000 255,020 250,000 1.0201
APPLEHEAD ISLAND LT 75-A R13586 S 08/2005 300,000 296,770 300,000 0.9892
HORSESHOE BAY APPLEHEAD I R13668 S 09/2005 385,000 387,530 385,000 1.0066
HORSESHOE BAY APPLEHEAD I R15415 S 10/2005 360,000 356,990 360,000 0.9916
HORSESHOE BAY APPLEHEAD I R15613 S 09/2005 625,000 622,020 625,000 0.9952
APPLEHEAD ISLAND LT 147 R15985 S 05/2005 399,000 387,030 399,000 0.9700
OAK RIDGE EST LT 42R, 59R R19066, R20834 S 12/2005 160,000 158,670 160,000 0.9917
HORSESHOE BAY LT 17006 R28571 S 08/2005 340,000 336,000 340,000 0.9882
HORSESHOE BAY WEST LT W34 R29601 S 08/2005 235,000 236,520 235,000 1.0065
HORSESHOE BAY LT 25033 R30060 S 10/2005 325,000 313,950 325,000 0.9660
HORSESHOE BAY LT 25040 R30101 S 10/2005 365,000 359,190 365,000 0.9841
HORSESHOE BAY LT 25054 R30208 S 10/2005 360,000 368,000 360,000 1.0222
HORSESHOE BAY WEST LT W29 R31373 S 08/2005 495,000 474,300 495,000 0.9582
APPLEHEAD ISLAND LT 11T-2 R51628 S 06/2005 210,000 218,570 210,000 1.0408
BEACHPOINT SUB, TR 2 & 2A R5194, R5334 S 05/2005 329,000 316,800 329,000 0.9629
APPLEHEAD ISLAND LT 48 R52299 S 01/2006 265,000 256,980 265,000 0.9697
APPLEHEAD ISLAND LT 94-A R52303 S 06/2005 1,327,500 1,318,520 1,327,500 0.9932
HORSESHOE BAY WEST LT W2 R52450 S 07/2005 277,000 234,080 277,000 0.8451
ESCONDIDO LT 25 0.670 AC R55675 S 07/2005 198,500 199,270 198,500 1.0039
ESCONDIDO LT 162 0.500 A R55758 S 12/2005 276,250 276,660 276,250 1.0015
ESCONDIDO LT 172 0.590 A R55768 S 08/2005 310,625 310,000 310,625 0.9980
ESCONDIDO LT 107 0.230 A R55788 S 07/2005 156,128 157,400 156,128 1.0081
ESCONDIDO LT 108 0.250 A R55789 S 08/2005 157,250 157,400 157,250 1.0010
ESCONDIDO LT 117 0.260 A R55798 S 10/2005 162,000 162,960 162,000 1.0059
THE TRAILS OF LAKE LBJ, L R55993 S 07/2005 250,000 249,930 250,000 0.9997
THE TRAILS OF LAKE LBJ, L R55994 S 07/2005 250,000 250,300 250,000 1.0012
THE TRAILS OF LAKE LBJ PH R55997 S 07/2005 245,000 249,920 245,000 1.0201
THE TRAILS OF LAKE LBJ PH R55998 S 08/2005 245,000 249,100 245,000 1.0167
ESCONDIDO II LT 219 0.64 R56292 S 11/2005 320,000 320,570 320,000 1.0018
ESCONDIDO II LT 224 0.71 R56297 S 11/2005 375,000 374,720 375,000 0.9993
MATERN ISLAND HORSESHOE B R8067 S 10/2005 540,880 546,000 540,880 1.0095
MATERN ISLAND HORSESHOE B R8179 S 10/2005 995,000 975,000 995,000 0.9799
HORSESHOE BAY APPLEHEAD I R8491 S 12/2005 415,000 419,090 415,000 1.0099
Stratum 5 Totals         13,189,060 13,328,133 0.9896

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 5,537 0 0 11,224,245 11,224,245  
2 R 57 4,296 567,430 597,836 53,165,921 0.9491 56,017,196  
3 R 54 1,447 1,349,790 1,362,650 53,535,348 0.9906 54,043,356  
4 R 41 558 2,972,390 3,016,150 53,001,053 0.9855 53,780,876  
5 R 38 136 13,189,060 13,328,133 52,900,641 0.9896 53,456,590  
Total   190 11,974 18,078,670 18,304,769 223,827,208   228,522,263 0.9795

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DELTA ACRES, LT 4-7 R14675, R14705, 14790, R1 S 05/2006 116,400 84,640 116,400 0.7271
RIO VISTA, UN 2, LT 75, 7 R33095, R33108 S 05/2006 48,000 50,380 48,000 1.0496
S A & M G RR, R53891, R9489 S 05/2006 240,000 171,520 240,000 0.7147
FRENCH JOHN CREEK, TR 12, R56633 S 05/2006 105,000 96,900 105,000 0.9229
REID A620, D LAND & CATTL R56634--R56637, R56639--R S 03/2005 525,000 513,020 525,000 0.9772
FRENCH JOHN CREEK, TR 3, R56654 S 06/2006 97,500 86,840 97,500 0.8907
FRENCH JOHN CREEK, TR 4, R56655 S 06/2006 75,000 70,000 75,000 0.9333
FRENCH JOHN CREEK, TR 14, R56665 S 06/2006 80,000 70,000 80,000 0.8750
C HARRISON AB #333, 44.37 R56900 S 01/2006 270,688 148,210 270,688 0.5475
ROCKY MOUNTAIN RANCH, TR R5731 S 04/2005 210,844 166,700 210,844 0.7906
BAY COUNTRY LT 8, 5.68 AC R6104 S 09/2005 240,000 204,480 240,000 0.8520
Stratum 0 Totals         1,662,690 2,008,432 0.8279

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 11 7,166 1,662,690 2,008,432 119,257,710 0.8279 144,048,448  
Total   11 7,166 1,662,690 2,008,432 119,257,710   144,048,448 0.8279

Category F1 - Stratum 2
$ 40,610 - $ 135,130

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L I & F, BLK 52, PT OF LT 11065 S 06/2005 120,000 115,610 120,000 0.9634
KINGSLAND, BLK 13, PT OF 29441 A 65,930 75,418 0.8742
I P PULLUM AB 580, .370 A 32367 S 07/2005 80,000 79,600 80,000 0.9950
I P PULLUM AB 580, .516 A 34084 S 02/2005 150,000 92,440 150,000 0.6163
COMANCHE RANCHETTES UN 1, 37530 S 09/2005 80,000 75,440 80,000 0.9430
I P PULLUM AB 580, 1.180 53062 A 46,580 48,075 0.9689
HIGHLAND PARK PT OF LT 15 8284 A 86,580 75,820 1.1419
Stratum 2 Totals         562,180 629,313 0.8933

Category F1 - Stratum 3
$ 135,131 - $ 319,240

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HOLDEN, BLK 78, LT 11-16 12819 A 263,740 377,630 0.6984
A FLORES AB 214, 1.410 AC 18702 S 06/2005 217,500 226,280 217,500 1.0404
HORSESHOE BAY, LT 19118 23002 A 279,650 306,851 0.9114
A FLORES AB #214, 1.3 AC 24209 A 169,440 175,065 0.9679
HOLDEN BLK LTS 15 & 16 34402 A 227,140 241,209 0.9417
SOUTH ADDN BLK 6, PT LT 6 39695 A 174,540 162,757 1.0724
SOUTH ADDN, BLK 16, PT OF 41089 S 03/2005 175,000 154,060 175,000 0.8803
Stratum 3 Totals         1,494,850 1,656,012 0.9027

Category F1 - Stratum 4
$ 319,241 - $ 1,031,790

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
P J HARLOS AB 327, 2.0 AC 10470 A 589,490 652,990 0.9028
W ECKELS AB 190, 2.0 AC 13324 A 707,280 827,238 0.8550
INDIAN HILLS, LTS 117-120 15007 A 414,760 339,987 1.2199
INDIAN HILLS, LTS 189-194 16913 A 343,130 555,384 0.6178
SOUTH ADDN, BLK 18, LT 43 30427 A 468,400 539,092 0.8689
M PUTMAN AB 587, 1.38 AC 51620 A 658,480 594,181 1.1082
Stratum 4 Totals         3,181,540 3,508,872 0.9067

Category F1 - Stratum 5
$ 1,031,791 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SOUTH ADDN PT OF BLK 20 20013 A 1,223,740 1,241,428 0.9858
I P PULLUM A580, 4.701 AC 24031 A 1,704,310 2,484,009 0.6861
I P PULLUM A580, 3.240 AC 24041 A 1,293,510 1,318,265 0.9812
THE VILLAGE AT KINGSLAND, 5130 A 2,695,100 2,744,296 0.9821
Stratum 5 Totals         6,916,660 7,787,998 0.8881

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 204 0 0 5,159,409 5,159,409  
2 R 7 285 562,180 629,313 29,160,541 0.8933 32,643,615  
3 R 7 108 1,494,850 1,656,012 29,480,793 0.9027 32,658,461  
4 R 6 43 3,181,540 3,508,872 30,917,743 0.9067 34,099,198  
5 R 4 9 6,916,660 7,787,998 31,675,308 0.8881 35,666,375  
Total   24 649 12,155,230 13,582,195 126,393,794   140,227,058 0.9014
Required Plug-ins