Filing Deadline Extended
Quick Start for:

2006 ISD Summary Worksheet

115/Hudspeth
115-903/Dell City ISD

Category Local Tax Roll Value 2006 WTD Mean Ratio 2006 PTD Value Estimate 2006 Value Assigned
A. Single-Family Residences 3,661,317 1.0640 3,441,087 3,661,317
B. Multi-Family Residences 25,509 N/A 25,509 25,509
C. Vacant Lots 5,776,471 1.0216 5,654,337 5,776,471
D. Rural Real(Taxable) 25,225,675 .9933 25,396,405 25,225,675
F1. Commercial Real 2,376,330 N/A 2,376,330 2,376,330
F2. Industrial Real 237,107 N/A 237,107 237,107
G. Oil, Gas, Minerals 195,923 N/A 195,923 195,923
J. Utilities 11,229,910 .9898 11,345,635 11,229,910
L1. Commercial Personal 531,967 N/A 531,967 531,967
L2. Industrial Personal 108,000 N/A 108,000 108,000
M. Other Personal 624,952 N/A 624,952 624,952
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 49,993,161 49,937,252 49,993,161
Less Total Deductions 2,490,640   2,391,709 2,490,640
Total Taxable Value 47,502,521 47,545,543 47,502,521 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 15,518,659 1.0640 14,585,206
Prod Value Qualified Acres 9,707,016 .8979 10,811,199
Taxable Value 25,225,675   25,396,405

The taxable values shown here will not match the values reported by your appraisal district

NOTE: See the ISD Deduction Report for a breakdown of deduction values

SB4, Passed by the 1999 legislature, (section 403.302(J) and (K), Tax Code),requires the comptroller to certify alternative measures of school district wealth(T1, T3, and T4) in addition to the traditional measure(T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the division of state funding at the Texas Education Agency, Telephone #512-463-9238

T1 Loss To The Additional $10,000 Homestead Exemption T2 50% Of The Loss To The Local Optional Percentage Homestead Exemption T3 T4
48,434,596 932,075 47,502,521 438,019 47,996,577 47,064,502

T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be valid, and local value was certified.

Required Plug-ins