2006 Field Studies Category Worksheet
086/Gillespie
086-902/Harper ISD
Category A - Stratum 2
$ 24,811 - $ 61,900
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| A741 WINTERS 224, .32 AC | R37857 | A | 49,920 | 58,431 | 0.8543 | ||
| A0741 J F WINTERS #224, A | R38331 | S | 03/2005 | 46,500 | 45,920 | 46,500 | 0.9875 |
| A025 A B & M 973, 2.0 AC | R38559 | A | 53,840 | 60,067 | 0.8963 | ||
| A0273 W HALEY #220, AC 4. | R39081, R35997 | S | 10/2005 | 50,000 | 49,990 | 50,000 | 0.9998 |
| HP RD EST-MHV, LT 75, MH | R70086 | A | 58,890 | 54,470 | 1.0811 | ||
| ROLLING OAKS RANCH, LT 3 | R85534 | A | 28,000 | 28,000 | 1.0000 | ||
| ROLLING OAKS RANCH, LT 8, | R85539 | S | 06/2005 | 32,154 | 32,620 | 32,154 | 1.0145 |
| Stratum 2 Totals | 319,180 | 329,622 | 0.9683 |
Category A - Stratum 3
$ 61,901 - $ 87,110
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| OAKS VILLAGE, LT 1 | R37897 | S | 09/2005 | 68,500 | 68,500 | 68,500 | 1.0000 |
| WINDMILL RIDGE, LT 2, MH, | R81895 | S | 02/2005 | 40,000 | 69,250 | 40,000 | 1.7313 |
| HP RD RANCHETTES #2, LT 2 | R9481 | A | 78,850 | 75,566 | 1.0435 | ||
| HP RD RANCHETTES #2, LT 2 | R9488 | S | 11/2005 | 88,500 | 86,810 | 88,500 | 0.9809 |
| HP RD RANCHETTES #2, LT 2 | R9491 | S | 10/2005 | 79,500 | 77,790 | 79,500 | 0.9785 |
| HP RD RANCHETTES #2, LT 2 | R9500, R9501 | S | 10/2005 | 78,170 | 86,790 | 78,170 | 1.1103 |
| Stratum 3 Totals | 467,990 | 430,236 | 1.0878 |
Category A - Stratum 4
$ 87,111 - $ 118,680
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| THIELE BUTLER, BLK C, LT | R36739 | A | 96,960 | 93,442 | 1.0376 | ||
| HP RD EST-M.H.V., LT 34A, | R36787, R36786, R36788 | S | 01/2006 | 107,000 | 113,880 | 107,000 | 1.0643 |
| HP RD EST-MHV, LT 88 | R36832 | A | 89,580 | 86,208 | 1.0391 | ||
| HP RD EST, LT 107, AC 1.0 | R38013 | S | 02/2006 | 120,000 | 116,410 | 120,000 | 0.9701 |
| OAKS VILLAGE, LT 5, 207B | R5496, R9476 | S | 07/2005 | 120,000 | 115,460 | 120,000 | 0.9622 |
| HP RD RANCHETTES #2, LT 2 | R9477 | A | 105,420 | 104,587 | 1.0080 | ||
| Stratum 4 Totals | 637,710 | 631,237 | 1.0103 |
Category A - Stratum 5
$ 118,681 - $999,999,999
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| A273 HALEY 220, 2.07 AC | R36054 | A | 173,550 | 176,692 | 0.9822 | ||
| KI1493 HEFFERNAN #86, 2.9 | R36147 | A | 132,910 | 143,404 | 0.9268 | ||
| PLEASANT VIEW EST, LT 24, | R36324 | S | 03/2006 | 208,000 | 206,520 | 208,000 | 0.9929 |
| A741 WINTERS 224, .763 AC | R37088 | S | 10/2005 | 130,000 | 129,030 | 130,000 | 0.9925 |
| HP RD EST, LT 104, AC 1.0 | R37769 | S | 08/2005 | 152,000 | 148,710 | 152,000 | 0.9784 |
| DEER VALLEY EST, LT 6, AC | R39095 | S | 05/2005 | 194,500 | 198,270 | 194,500 | 1.0194 |
| ROLLING OAKS RANCH, LT 2, | R85533 | S | 08/2005 | 144,000 | 151,530 | 144,000 | 1.0523 |
| Stratum 5 Totals | 1,140,520 | 1,148,596 | 0.9930 |
Category A - Totals
| Stratum | Comp Code | Sample Parcels | Stratum Parcels | Sample Local Value | Sample PTD Value | Stratum Local Value | Stratum Ratio | Stratum PTD Value | Category Ratio |
|---|---|---|---|---|---|---|---|---|---|
| 1 | U | 0 | 90 | 0 | 0 | 1,388,829 | 1,388,829 | ||
| 2 | R | 7 | 117 | 319,180 | 329,622 | 6,519,990 | 0.9683 | 6,733,440 | |
| 3 | R | 6 | 73 | 467,990 | 430,236 | 6,589,022 | 1.0878 | 6,057,200 | |
| 4 | R | 6 | 51 | 637,710 | 631,237 | 6,444,444 | 1.0103 | 6,378,743 | |
| 5 | R | 7 | 37 | 1,140,520 | 1,148,596 | 6,516,735 | 0.9930 | 6,562,674 | |
| Total | 26 | 368 | 2,565,400 | 2,539,691 | 27,459,020 | 27,120,886 | 1.0125 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description | Account Number | S/A | Sale Date | Sale Price | Local Value | PTD Value | Ratio |
|---|---|---|---|---|---|---|---|
| TIERRA LINDA RCH #6, -HAN | R3103 | S | 11/2005 | 6,800 | 6,830 | 6,800 | 1.0044 |
| A0516 M NARROD #219, AC 1 | R3128 | S | 05/2005 | 52,000 | 58,850 | 52,000 | 1.1317 |
| HIGH COUNTRY RCH, LT 40 & | R35884 | S | 11/2005 | 315,000 | 252,720 | 315,000 | 0.8023 |
| KR1067 SCHREINER #6 (KERR | R36040 | S | 05/2005 | 185,000 | 174,150 | 185,000 | 0.9414 |
| TIERRA LINDA RCH #2, LT 2 | R36097 | S | 05/2005 | 50,000 | 52,330 | 50,000 | 1.0466 |
| TIERRA LINDA RCH #2, LT 2 | R36347, R10451 | S | 03/2006 | 475,000 | 445,220 | 475,000 | 0.9373 |
| TIERRA LINDA RCH 1, LT 20 | R36713 | S | 01/2006 | 73,000 | 49,170 | 73,000 | 0.6736 |
| HIGH COUNTRY RCH, LT 83-P | R36988 | S | 03/2006 | 184,000 | 158,410 | 184,000 | 0.8609 |
| KI2048 J S WHITEWOOD #90, | R37093, R37092 | S | 05/2005 | 1,375,000 | 1,346,610 | 1,375,000 | 0.9794 |
| BEAR HOLLOW RCH, LT 8, MH | R37157 | S | 06/2005 | 55,000 | 54,350 | 55,000 | 0.9882 |
| A0956 V F INSKEEP #414, A | R37603, R3181 | S | 09/2005 | 220,000 | 194,610 | 220,000 | 0.8846 |
| HP RD RANCHETTES #1, LT 4 | R37761, R37760 | S | 03/2006 | 70,000 | 50,180 | 70,000 | 0.7169 |
| HIGH COUNTRY RCH, LT 68, | R37988 | S | 07/2005 | 222,000 | 220,430 | 222,000 | 0.9929 |
| A1840 LOTT 751, 19.716 AC | R38196, R87217, R88987 | S | 09/2005 | 111,570 | 93,080 | 111,570 | 0.8343 |
| SCENIC ACS, LT 21, MH | R38220 | S | 10/2005 | 98,500 | 87,840 | 98,500 | 0.8918 |
| SCENIC ACS, LT 22, MH, AC | R38221 | S | 10/2005 | 115,000 | 110,810 | 115,000 | 0.9636 |
| SCENIC ACS, LT 24, AC 10. | R38223 | S | 10/2005 | 45,000 | 45,000 | 45,000 | 1.0000 |
| SCENIC ACS, LT 53-PT, MH, | R38251, R81943, R38252 | S | 07/2005 | 119,000 | 116,560 | 119,000 | 0.9795 |
| TIERRA LINDA RCH #4, LT 4 | R38623 | S | 04/2005 | 40,000 | 38,030 | 40,000 | 0.9508 |
| TIERRA LINDA RCH #4, LT 4 | R38624 | S | 06/2005 | 42,000 | 44,620 | 42,000 | 1.0624 |
| TIERRA LINDA RCH #3, LT 3 | R38638 | S | 08/2005 | 70,000 | 69,540 | 70,000 | 0.9934 |
| TIERRA LINDA RCH #5, LT 5 | R38645 | S | 08/2005 | 60,000 | 59,580 | 60,000 | 0.9930 |
| A1144 J A ROGERS #518, AC | R38769 | S | 06/2005 | 80,000 | 79,660 | 80,000 | 0.9958 |
| KI2073 LENNON #76 (KIM), | R38881, R38887 | S | 08/2005 | 676,585 | 672,950 | 676,585 | 0.9946 |
| SILVER WINGS FLY-IN RANCH | R39000, R87064 | S | 06/2005 | 315,000 | 323,290 | 315,000 | 1.0263 |
| HP VALLEY RCH, LT 6,12,13 | R39116, R39123, R39124 | S | 07/2005 | 60,000 | 58,980 | 60,000 | 0.9830 |
| HP VALLEY RCH, LT 20-PT, | R39131, R89093 | S | 08/2005 | 89,000 | 108,070 | 89,000 | 1.2143 |
| HP VALLEY RCH, LT 51, AC | R39147 | S | 12/2005 | 30,000 | 30,110 | 30,000 | 1.0037 |
| LEONA IRR MFG CO, 262.80 | R56318, R56338 | S | 08/2005 | 500,000 | 616,640 | 500,000 | 1.2333 |
| KR0315 S F CO #7 (KERR), | R65535 | S | 06/2005 | 152,000 | 95,380 | 152,000 | 0.6275 |
| KR1482 HEFFERNAN #1060, M | R69336, R67311 | S | 04/2005 | 220,000 | 208,310 | 220,000 | 0.9469 |
| TIERRA LINDA RCH #3, LT 3 | R71169, R38636 | S | 06/2005 | 270,000 | 262,930 | 270,000 | 0.9738 |
| SCENIC ACS, LT 7, AC 22.5 | R71654, R38209 | S | 06/2005 | 212,500 | 216,110 | 212,500 | 1.0170 |
| A1054 J Q ADAMS #66, AC 6 | R72562 | S | 04/2005 | 194,851 | 194,850 | 194,851 | 1.0000 |
| A0765 CCSD & RGNG RR CO # | R74393, R74394 | S | 08/2005 | 24,000 | 26,000 | 24,000 | 1.0833 |
| KLEIN BRANCH CROSSING , L | R74454 | S | 02/2006 | 105,000 | 103,590 | 105,000 | 0.9866 |
| A1720 J S MORRIS #48, AC | R75904 | S | 09/2005 | 250,000 | 284,200 | 250,000 | 1.1368 |
| KIMBLE OAKS RANCH, LT 8, | R76151, R84789 | S | 11/2005 | 90,500 | 89,320 | 90,500 | 0.9870 |
| KIMBLE OAKS RANCH, LT 44, | R76187 | S | 06/2005 | 195,000 | 191,380 | 195,000 | 0.9814 |
| A1078 J DICKSON #824, AC | R77193 | S | 06/2005 | 234,500 | 231,240 | 234,500 | 0.9861 |
| WINDMILL RIDGE, LT 22, MH | R81915 | S | 02/2006 | 125,000 | 124,620 | 125,000 | 0.9970 |
| WINDMILL RIDGE, LT 25, AC | R81918 | S | 09/2005 | 38,000 | 41,370 | 38,000 | 1.0887 |
| KI1657 T NICHOLS #83, MH, | R82092, R82091 | S | 08/2005 | 93,000 | 93,060 | 93,000 | 1.0006 |
| KR0386 CCSD & RGNG #1 (KE | R84880, R84882 | S | 05/2005 | 256,000 | 256,060 | 256,000 | 1.0002 |
| A0997 C & M RR CO #459, A | R85635, R77139 | S | 09/2005 | 195,000 | 182,390 | 195,000 | 0.9353 |
| WINDMILL RIDGE, LT 10, MH | R86501, R81903 | S | 02/2006 | 114,098 | 114,000 | 114,098 | 0.9991 |
| A0611 HRS OF H SPENCER #1 | R86558 | S | 08/2005 | 85,000 | 82,500 | 85,000 | 0.9706 |
| SILVER WINGS FLY-IN RANCH | R87040 | S | 02/2006 | 100,000 | 75,000 | 100,000 | 0.7500 |
| SILVER WINGS FLY-IN RANCH | R87063 | S | 07/2005 | 270,000 | 251,800 | 270,000 | 0.9326 |
| SILVER WINGS FLY-IN RANCH | R87066 | S | 07/2005 | 188,418 | 188,430 | 188,418 | 1.0001 |
| SILVER WINGS FLY-IN RANCH | R87073 | S | 04/2005 | 135,375 | 108,270 | 135,375 | 0.7998 |
| HEAVENLY AC, LT 1, MH, AC | R87420, R86554 | S | 09/2005 | 119,000 | 138,890 | 119,000 | 1.1671 |
| KI1070 P HOWARD #1864 (KI | R87971, 86279, 85197, 856 | S | 09/2005 | 755,000 | 736,370 | 755,000 | 0.9753 |
| KERR-VISTA RANCH IV, BLK | R88174 | S | 04/2005 | 29,500 | 29,400 | 29,500 | 0.9966 |
| A1054 J Q ADAMS #66, AC 7 | R88177 | S | 04/2005 | 206,770 | 206,770 | 206,770 | 1.0000 |
| A1693 H F WEBB #164, AC 8 | R8872, R89187 | S | 11/2005 | 264,089 | 247,030 | 264,089 | 0.9354 |
| A0516 M NARROD #219, AC 1 | R89037 | S | 05/2005 | 56,500 | 66,000 | 56,500 | 1.1681 |
| A0516 M NARROD #219, AC 1 | R89039 | S | 08/2005 | 59,000 | 66,000 | 59,000 | 1.1186 |
| KI2181 R C DOELL #2 (KIM) | R89103 | S | 08/2005 | 65,000 | 64,000 | 65,000 | 0.9846 |
| A1663 J S MC DONALD #722 | R89196 | S | 12/2005 | 31,440 | 30,550 | 31,440 | 0.9717 |
| KR1359 INC RY CO #2 (KERR | R89465, R87541 | S | 07/2005 | 89,000 | 88,200 | 89,000 | 0.9910 |
| A1053 J Q ADAMS #64, AC 1 | R89582 | S | 02/2006 | 56,000 | 55,280 | 56,000 | 0.9871 |
| A0247 L GOMEZ #174, AC 10 | R89611 | S | 01/2006 | 150,000 | 149,040 | 150,000 | 0.9936 |
| A0247 L GOMEZ #174, AC 11 | R89619 | S | 01/2006 | 150,000 | 147,020 | 150,000 | 0.9801 |
| A1728 D W SAGESER #162, A | R9620 | S | 06/2005 | 292,800 | 284,490 | 292,800 | 0.9716 |
| Stratum 0 Totals | 11,348,470 | 11,606,796 | 0.9777 |
Category D3 - Totals
| Stratum | Comp Code | Sample Parcels | Stratum Parcels | Sample Local Value | Sample PTD Value | Stratum Local Value | Stratum Ratio | Stratum PTD Value | Category Ratio |
|---|---|---|---|---|---|---|---|---|---|
| 0 | R | 65 | 5,475 | 11,348,470 | 11,606,796 | 215,647,180 | 0.9777 | 220,565,797 | |
| Total | 65 | 5,475 | 11,348,470 | 11,606,796 | 215,647,180 | 220,565,797 | 0.9777 |