Quick Start for:

2006 Field Studies Category Worksheet

049/Cooke
049-909/Sivells Bend ISD

Category A - Stratum 2
$ 49,887 - $ 130,969

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MOSS LAKE EST, LTS 4-5 SE 11092 A 58,094 23,090 2.5160
HARRELL EST, LT 6 SEC 2 11267 A 57,855 50,404 1.1478
ABST 901 113638 S 08/2005 60,000 74,079 60,000 1.2347
ABST 346 EASON MJ, ACRES 15871 S 07/2005 118,000 110,260 118,000 0.9344
WHISPER POINT, LT 6 19231 A 113,343 117,655 0.9634
WHISPERING HILLS, LTS 5A 21514 S 05/2005 110,000 102,035 110,000 0.9276
WHISPERING HILLS, LTS 45- 27625 S 03/2006 87,000 82,292 65,154 1.2630
ABST 901 4018 A 72,121 64,602 1.1164
HILLTOP, LT 2R SEC 1 4020 S 08/2005 80,000 124,533 80,000 1.5567
MOSS LAKE EST, LT 4 SEC B 5571 A 99,825 108,477 0.9202
MOSS LAKE EST, LT 5 SEC A 6093 A 73,391 86,671 0.8468
Stratum 2 Totals         967,828 884,053 1.0948

Category A - Stratum 3
$ 130,970 - $ 189,725

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MOSS LAKE EST, LT 8 SEC A 1262 S 08/2005 163,000 150,224 163,000 0.9216
WHISPERING HILLS, LT 4 SE 13439 A 186,852 210,470 0.8878
WHISPERING HILLS, LT 9 SE 14102 A 164,964 180,387 0.9145
WHISPER POINT, LT 3 16262 A 157,718 178,072 0.8857
MOSS LAKE EST, LT 12 SEC 17553 S 04/2005 138,000 138,454 138,000 1.0033
WHISPER POINT, LT 4 18584 A 153,503 154,440 0.9939
OAKVIEW EST, LT B SEC 2 20331 A 155,753 161,464 0.9646
WHISPERING HILLS, LT 4 SE 21577 A 153,301 118,173 1.2973
ABST 901 2761 A 187,427 171,987 1.0898
LAKESIDE EST, LT 4 4236 S 11/2005 140,000 145,444 140,000 1.0389
BUTCHER EST, LT 5 SEC 2 4589 A 150,114 161,131 0.9316
HARRELL EST, LT 2 SEC 1 7043 A 166,341 144,781 1.1489
WHISPERING HILLS, LT 1 SE 8477 S 04/2006 260,000 169,470 260,000 0.6518
Stratum 3 Totals         2,079,565 2,181,905 0.9531

Category A - Stratum 4
$ 189,726 - $ 235,712

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 901 11233 A 228,829 238,294 0.9603
THOMPSON EST, LT 8 SEC 1 16826 A 216,007 234,680 0.9204
WHISPERING HILLS, LT 10 S 17798 S 03/2006 258,000 201,202 258,000 0.7799
WHISPERING HILLS, LT 1 S 2182 S 09/2005 242,300 227,936 242,300 0.9407
WHISPERING HILLS, LT 26 22621 A 224,604 257,864 0.8710
WHISPERING HILLS, LT 45 S 3516 S 01/2006 219,500 214,845 219,500 0.9788
WENDY LEE, LTS 7-8 4736 A 226,804 270,022 0.8399
WHISPERING HILLS, LT 7 SE 5284 A 211,219 236,199 0.8942
WHISPERING HILLS, LT 34 S 554 A 224,734 237,898 0.9447
Stratum 4 Totals         1,976,180 2,194,757 0.9004

Category A - Stratum 5
$ 235,713 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SCENIC POINT, LTS 10-11 S 10140 A 287,006 295,803 0.9703
WHISPERING HILLS, LT 3 SE 10567 S 06/2005 250,000 242,441 250,000 0.9698
LAKESIDE EST, LT 1 & 645 11654 A 417,659 445,956 0.9365
SCENIC POINT, LTS 9-9A SE 12061 A 304,800 333,898 0.9129
THOMPSON EST, LTS 20-21 S 15497 A 278,679 275,282 1.0123
WENDY LEE, LT 5 26065 A 336,111 333,486 1.0079
WHISPERING HILLS, LTS 42- 3646 A 411,311 421,548 0.9757
WENDY LEE, LT 9 4737 A 269,365 304,010 0.8860
ABST 901 4900 A 289,851 309,381 0.9369
ABST 901 SADLER H, ACRES 69816 S 03/2005 235,000 272,986 235,000 1.1616
MOSS LAKE EST, LT 14 SEC 8357 S 11/2005 250,000 261,816 250,000 1.0473
Stratum 5 Totals         3,372,025 3,454,364 0.9762

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 83 0 0 2,301,795 2,301,795  
2 R 11 111 967,828 884,053 10,877,565 1.0948 9,935,664  
3 R 13 62 2,079,565 2,181,905 11,096,950 0.9531 11,643,007  
4 R 9 44 1,976,180 2,194,757 10,464,385 0.9004 11,621,929  
5 R 11 33 3,372,025 3,454,364 10,812,017 0.9762 11,075,617  
Total   44 333 8,395,598 8,715,079 45,552,712   46,578,012 0.9780

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 39 115316 A 30,000 25,000 1.2000
ABST 952 12765 A 224,689 182,282 1.2326
ABST 617 13841 A 76,000 71,981 1.0558
ABST 617 14567 A 64,000 50,000 1.2800
ABST 745 21763 A 7,840 8,400 0.9333
ABST 527 26003 A 48,960 44,460 1.1012
ABST 527 3027 A 112,977 105,848 1.0674
ABST 1614 31756 A 30,199 22,075 1.3680
ABST 116 BRANDES W, ACRES 5202 S 11/2005 9,000 9,521 9,000 1.0579
ABST 901 68158 A 15,403 17,773 0.8667
ABST 943 STEWART MKJ, AC 7758 S 02/2005 215,000 227,420 215,000 1.0578
Stratum 0 Totals         847,009 751,819 1.1266

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 11 569 847,009 751,819 8,162,624 1.1266 7,245,361  
Total   11 569 847,009 751,819 8,162,624   7,245,361 1.1266
Required Plug-ins