2006 Field Studies Category Worksheet

034/Cass
172-905/Pewitt ISD

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
CITY OF NAPLES BLK 47 BLK	29098	A	34,190	40,552	0.8431
GLASS CLUB LAKE CABIN #4	29197	A	22,050	19,767	1.1155
W SMITH AB 330 TR 9-0	29642	A	31,780	35,285	0.9007
PECAN GROVE ADDN BLK A LO	29794	A	24,960	24,582	1.0154
CITY OF NAPLES BLK 49 LOT	29887	A	31,200	36,237	0.8610
SOUTH HEIGHTS BLK A LOT 2	29897	A	21,420	28,421	0.7537
HINER ADDN BLK 43 LTS 10-	30549	A	17,920	12,022	1.4906
CITY OF OMAHA BLK 17 LTS	30778	A	37,280	43,136	0.8642
CONLY ADDN LOT 9 AKA CITY	30898	A	33,510	36,496	0.9182
NORTH HEIGHTS ADDN BLK A	31908	A	27,970	28,620	0.9773
J R SLAUGHTER AB 276 TR 7	32446	A	36,240	44,047	0.8228
J SULLINS AB 255 TR 1-3	37472	A	36,440	44,831	0.8128
GLASS CLUB LAKE CABIN 63A	41090	A	34,340	34,759	0.9879
C BOXWELL AB 28 TR 3-4	46380	A	38,870	43,872	0.8860
CITY OF NAPLES BLK 28B PT	49871	A	26,200	25,096	1.0440
Stratum 2 Totals			454,370	497,723	0.9129

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
J BROWN AB 71 TR 24	12840	A	43,010	45,173	0.9521
T W BROOKS AB 4 TR 48-0	29219	A	48,660	58,890	0.8263
CITY OF OMAHA BLK 3 LOT 2	30306	A	50,240	46,067	1.0906
CITY OF NAPLES BLK 23 LOT	30426	A	39,700	44,496	0.8922
CITY OF NAPLES BLK 56 LOT	30944	A	59,350	70,869	0.8375
SOUTH HEIGHTS BLK B LOT 1	31115	A	51,530	55,922	0.9215
CITY OF NAPLES BLK 96 LTS	31215	A	50,880	40,782	1.2476
I CAMPBELL AB 327 TR 124-	31302	A	43,320	40,542	1.0685
CITY OF NAPLES BLK 100 LO	31360	A	45,990	32,870	1.3991
HAMPTON ADDN BLK A LOT 8	31547	A	46,680	49,557	0.9419
SOUTH HEIGHTS ADDN BLK F	31997	A	46,530	49,808	0.9342
J R SLAUGHTER AB 276 TR 2	32073	A	45,760	52,433	0.8727
GLASS CLUB LAKE CABIN #66	32605	A	51,570	46,937	1.0987
FORSYTHE AB 364 TR 2A	40517	A	45,500	55,754	0.8161
GREEN HILLS ADDN BLK 1 LO	46070	A	44,190	46,250	0.9555
R TANKERSLEY AB 288 TR 30	49039	A	53,390	82,423	0.6478
I CAMPBELL AB 327 TR 45-4	49076	A	45,960	71,696	0.6410
Stratum 3 Totals			812,260	890,469	0.9122

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
I CAMPBELL AB 327 TR 46-0	29182	A			67,470	75,784	0.8903
BELLE HAVEN ADDN LOT 33	29739	A			81,300	79,081	1.0281
C LOWENSTEIN AB 190 TR 25	29800	A			67,810	54,594	1.2421
CITY OF NAPLES BLK 103 LO	30411	A			75,540	64,033	1.1797
RANMORE ESTATES LOT 13	30691	A			66,970	76,356	0.8771
I CAMPBELL AB 327 TR 71-0	30805	A			85,640	95,588	0.8959
RANMORE ESTATES LOT 39	31094	A			66,960	76,449	0.8759
W DEAN AB 155 TR 65	31174	A			73,323	81,969	0.8945
RANMORE ESTATES LOT 14	31186	A			62,820	77,023	0.8156
J R SLAUGHTER AB 276 TR 1	31445	A			67,890	85,347	0.7955
I CAMPBELL AB 327 TR 119-	31495	A			66,480	87,591	0.7590
RANMORE ESTATES LTS 8, 9,	31588	A			75,020	82,397	0.9105
WESTWOOD PARK LOT 3 BLK B	31664	S	10/2005	85,000	74,520	85,000	0.8767
CAMPBELL AB 327 TR 902-0	33479	A			63,800	74,701	0.8541
WM CANNON AB 71 TR 9025-0	40157	A			63,720	86,858	0.7336
J C FERRIS AB 108 TR 1003	42830	A			78,100	104,444	0.7478
Stratum 4 Totals					1,137,363	1,287,215	0.8836

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
F J STARR AB 252 TR 33-5	29179	A	116,220	120,044	0.9681
F J STARR AB 252 TR 58-0	30047	A	133,180	115,243	1.1556
CITY OF NAPLES BLK 31 C L	30390	A	104,830	119,812	0.8750
J R WILSON AB 301 TR 11-0	30428	A	86,860	92,543	0.9386
WESTWOOD PARK BLK B LTS 5	30472	A	105,290	83,598	1.2595
T W BROOKS AB 4 TR 74-0	30505	A	104,230	123,700	0.8426
RANMORE ESTATES LOT 17-19	30526	A	127,340	129,952	0.9799
WESTWOOD PARK BLK A LTS 4	30534	A	206,820	166,978	1.2386
WESTWOOD PARK BLK B LOT 2	31359	A	103,070	93,144	1.1066
EASTERN HILLS ADDN BLK 2	31821	A	87,760	86,742	1.0117
CITY OF OMAHA BLK 26 LOT	32223	A	89,570	84,743	1.0570
J BLAKEY AB 47 TR 1-0	32336	A	94,470	111,275	0.8490
J SULLINS AB 255 TR 3010-	39838	A	215,820	178,196	1.2111
T Y BUFORD AB 3 TR 9003-2	46439	A	92,820	67,999	1.3650
N VANCE AB 298 TR 29-0	49085	A	89,100	79,448	1.1215
CUTBIRTH AB 210 TR 2-C	57226	A	111,900	113,173	0.9888
Stratum 5 Totals			1,869,280	1,766,590	1.0581

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	314	0	0	3,389,760		3,389,760
2	R	15	553	454,370	497,723	16,098,470	0.9129	17,634,429
3	R	17	327	812,260	890,469	16,119,882	0.9122	17,671,434
4	R	16	221	1,137,363	1,287,215	16,130,796	0.8836	18,255,767
5	R	16	132	1,869,280	1,766,590	16,027,011	1.0581	15,146,972
Total		64	1,547	4,273,273	4,441,997	67,765,919		72,098,362	0.9399

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
TOLBERT AB 1040 TR 5	1393	A			24,480	17,136	1.4286
H LATIMER AB 650 TR 55	17582	A			117,560	78,376	1.4999
SASSERMAN AB 987 TR 13	1765	A			42,430	30,453	1.3933
WHEAT AB 1076 TR 18 12.5	2363	A			21,250	18,125	1.1724
WM F YOUNG ABST 1168	28816	S	06/2005	19,000	28,500	19,000	1.5000
WM WHEAT AB 299 TR 21-0	28996	A			48,200	53,038	0.9088
J CUNNINGHAM AB 58 TR 11-	29095	A			27,250	30,032	0.9074
J SULLINS AB 255 TR 3-0	29282	A			46,470	51,015	0.9109
CITY OF NAPLES BLK 54 PAR	30787	A			22,460	25,191	0.8916
WM BRINTON AB 14 TR 3-0	30824	A			22,880	31,657	0.7227
C LOWENSTEIN AB 190 TR 12	31388	A			30,390	30,491	0.9967
LEWIS AB 649 TR 9	31514	A			42,000	27,990	1.5005
N KING AB 174 TR 6-1	32071	A			81,790	71,952	1.1367
T W BROOKS AB 4 TR 42-1	32748	A			104,510	119,467	0.8748
CASS CO SCH LAND AB 173 T	35425	A			19,440	14,578	1.3335
I CAMPBELL AB 327 TR 4-1	36868	A			6,950	6,320	1.0997
J SULLINS AB 255 TR 15-4	38752	A			15,540	20,471	0.7591
J BROWN AB 71 TR 3-A	42431	A			8,550	8,154	1.0486
T LAIRD AB 185 TR 5-5	44995	A			92,850	91,551	1.0142
J HENSON AB 141 TR 1-1	45547	A			217,850	247,018	0.8819
Stratum 0 Totals					1,021,350	992,015	1.0296

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	20	3,007	1,021,350	992,015	52,555,560	1.0296	51,044,639
Total		20	3,007	1,021,350	992,015	52,555,560		51,044,639	1.0296