Holiday Hours
Quick Start for:

2006 Field Studies Category Worksheet

022/Brewster
022-004/Terlingua CSD

Category A - Stratum 2
$ 13,290 - $ 39,877

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L52 BG4 R ABS8149 D&W 24775 A 36,524 38,870 0.9396
BG4 L134 TR88 25030 A 16,945 17,389 0.9745
BG4 L170 TR432 25169 A 23,476 24,278 0.9670
BG4 L172 TR PT129 25206 A 29,458 30,511 0.9655
SEC230 BUENA VISTA L16 25749 A 29,055 29,345 0.9901
SAN CARLOS CONDOS UNIT-10 27659 A 30,620 31,999 0.9569
SEC229, IMPS ONLY 28084 A 21,312 22,457 0.9490
Stratum 2 Totals         187,390 194,849 0.9617

Category A - Stratum 3
$ 39,878 - $ 70,976

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
B247 L8 N/PT T&STL RR 24678 A 43,137 46,305 0.9316
SEC59 BG4 D&W RY CO AB 24926 A 46,412 47,261 0.9820
L117, BG4 HE&WT RY CO 25643 A 42,076 46,120 0.9123
L13 SEC230 BG-4 BUENA 25746 A 65,686 71,580 0.9177
SEC2 TR796 & 797 B TER 27143 A 62,214 63,407 0.9812
IMP ONLY BUENA VISTA L5 30142 A 49,097 51,316 0.9568
Stratum 3 Totals         308,622 325,989 0.9467

Category A - Stratum 4
$ 70,977 - $ 123,507

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L36 B341 HOUSE C-2 TC 24691 A 80,105 78,465 1.0209
L229 BG4 RESIDENCE 25668 A 88,068 89,387 0.9852
L229 BG4 HE&WT RY CO 25683 A 116,594 124,759 0.9346
L215 S/2-S/2 SE-SW LYING 27102 A 83,275 83,973 0.9917
SEC1 B TER 27126 A 79,988 80,974 0.9878
COMANCHE HILLS, LOT 10 27881 A 113,099 112,426 1.0060
Stratum 4 Totals         561,129 569,984 0.9845

Category A - Stratum 5
$ 123,508 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L36 TR5 B341 24701 A 186,614 188,625 0.9893
;37 B341 TC RY 24704 A 148,499 156,126 0.9511
L25 B1 COMANCHE MESA 27685 A 127,588 134,785 0.9466
L31 B1 COMANCHE MESA 27691 A 180,245 162,794 1.1072
L36 B2 COMANCHE MESA 27741 A 263,270 239,448 1.0995
L28 B1 COMANCHE HILLS 27898 A 162,659 172,765 0.9415
IMP ONLY COMANCHE H 27955 A 463,927 350,178 1.3248
Stratum 5 Totals         1,532,802 1,404,721 1.0912

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 134 0 0 1,115,802 1,115,802  
2 R 7 173 187,390 194,849 5,265,134 0.9617 5,474,820  
3 R 6 82 308,622 325,989 5,268,678 0.9467 5,565,309  
4 R 6 46 561,129 569,984 5,177,394 0.9845 5,258,907  
5 R 7 15 1,532,802 1,404,721 5,214,501 1.0912 4,778,685  
Total   26 450 2,589,943 2,495,543 22,041,509   22,193,523 0.9932

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L10 TR2963 GH&SA RY B 24266 A 2,100 2,300 0.9130
BL 15, L21 GHSA RY 24492 A 465 500 0.9300
BL 17 L31 GHSA RY AB138 24640 A 3,520 3,600 0.9778
BL 247 L7 T & STL 24676 A 11,715 12,000 0.9763
BL G-4 L 54 TR 1191 ABS 24835 A 5,775 5,940 0.9722
B G-4 , SEC 58 AB 8140 T 24896 A 3,171 3,180 0.9972
B G4, L 208 TR 392 25447 A 3,654 3,680 0.9929
BL G-4 L213 LYING W/HWY 25513 A 4,711 4,899 0.9616
BL G-4 L214 TR 234 25524 A 3,654 3,800 0.9616
L261 S LINE E VARAS S/W 25611 A 13,215 13,215 1.0000
L296 TR 2068 BG-4 R 26121 A 8,100 8,200 0.9878
L298 OUT OF TR2021 BG- 26181 A 3,840 3,680 1.0435
L304 N BG-4 R 26185 A 4,122 3,900 1.0569
BL G-12 L12 TR 2380 26603 A 4,004 4,040 0.9911
B G12, L14 TR 2532 26658 A 2,060 2,100 0.9810
L23 ABST 1321 GC&SF R 26851 A 38,720 41,600 0.9308
SEC 61 BL G-12 TR 2751 26939 A 2,080 2,100 0.9905
SEC 68 BL G-12 TR 2187 27055 A 3,463 3,582 0.9668
L12 TR970-A BTER R 27336 A 3,093 2,850 1.0853
REF ID 217628 27620 A 1,029,521 1,037,864 0.9920
REF ID17630 27622 A 926,467 970,579 0.9546
RR1 ACRE 27623 A 47,836 47,964 0.9973
Stratum 0 Totals         2,125,286 2,181,573 0.9742

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 22 3,268 2,125,286 2,181,573 14,503,688 0.9742 14,887,793  
Total   22 3,268 2,125,286 2,181,573 14,503,688   14,887,793 0.9742

Category F1 - Stratum 2
$ 40,697 - $ 154,062

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAJITAS APARTMENTS 27927 A 113,734 117,981 0.9640
SALES OFFICE 27948 A 51,775 54,655 0.9473
PATIO & CLUB LA KIVA 28079 A 91,729 92,340 0.9934
TERLINGUA RANCH SALES/LAN 28096 A 72,501 75,480 0.9605
L 229 BL G4 (TEXAS RIVER 29937 A 51,165 53,684 0.9531
AMPHITHEATER & ARBORS 30115 A 133,386 136,886 0.9744
DESERT SPORTS 30125 A 42,753 44,496 0.9608
Stratum 2 Totals         557,043 575,522 0.9679

Category F1 - Stratum 3
$ 154,063 - $ 434,346

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
R, BL G4 L215 LYING W/HWY 25538 A 214,709 368,487 0.5827
SEC 9 & 4 TR 89 BL 248 27565 A 230,596 236,742 0.9740
CAVALRY POST MOTEL 27939 A 258,575 272,383 0.9493
LA QUESTA MOTEL 27941 A 203,448 214,700 0.9476
Stratum 3 Totals         907,328 1,092,312 0.8306

Category F1 - Stratum 4
$ 434,347 - $ 717,047

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RESTAURANT 27929 A 558,576 583,107 0.9579
RV PARK 30116 A 437,987 472,958 0.9261
EMPLOYEE APARTMENTS 30118 A 537,736 573,734 0.9373
Stratum 4 Totals         1,534,299 1,629,799 0.9414

Category F1 - Stratum 5
$ 717,048 - $ 2,524,513

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
L216, BL G4 25593 A 722,904 685,864 1.0540
BADLANDS HOTEL RETAIL STO 27943 A 935,040 1,011,991 0.9240
EQUESTRIAN CENTER 30128 A 892,970 893,968 0.9989
Stratum 5 Totals         2,550,914 2,591,823 0.9842

Category F1 - Stratum 6
$ 2,524,514 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GOLF COURSE, PRO SHOP 27956 A 2,859,659 3,005,229 0.9516
Stratum 6 Totals         2,859,659 3,005,229 0.9516

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 34 0 0 663,871 663,871  
2 R 7 29 557,043 575,522 2,380,418 0.9679 2,459,364  
3 R 4 10 907,328 1,092,312 2,565,017 0.8306 3,088,150  
4 R 3 4 1,534,299 1,629,799 2,448,865 0.9414 2,601,301  
5 C 3 3 2,550,914 2,591,823 2,550,914 0.9842 2,591,823  
6 C 1 1 2,859,659 3,005,229 2,859,659 0.9516 3,005,229  
Total   18 81 8,409,243 8,894,685 13,468,744   14,409,738 0.9347

Category L1 - Stratum 2
$ 13,984 - $ 87,313

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAJITAS GOLF COURSE 29596 A 25,000 22,500 1.1111
PERSONAL PROP OF LONGHORN 29612 A 16,091 16,988 0.9472
LAJITAS RESORT LTD (INVEN 30363 A 74,030 68,794 1.0761
RESTURANT/SALOON 31183 A 82,440 76,221 1.0816
CALVARY POST MOTEL 26 31185 A 85,918 79,045 1.0870
LAJITAS RESORT LTD (MOTEL 31192 A 56,250 50,625 1.1111
Stratum 2 Totals         339,729 314,173 1.0813

Category L1 - Stratum 3
$ 87,314 - $ 549,487

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG BEND MOTOR INN INC 29571 A 150,453 127,340 1.1815
LAJITAS RESORT LTD 30367 A 88,567 81,067 1.0925
CREDIT UNION SERVICES 31222 A 296,726 267,053 1.1111
LAJITAS RESORT LTD 31245 A 116,456 115,884 1.0049
Stratum 3 Totals         652,202 591,344 1.1029

Category L1 - Stratum 4
$ 549,488 - $ 1,010,865

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DEERE CREDIT INC 30400 A 739,495 578,096 1.2792
CEDAR ENTERPRISES LLC 30901 A 712,500 641,250 1.1111
Stratum 4 Totals         1,451,995 1,219,346 1.1908

Category L1 - Stratum 5
$ 1,010,866 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CITATION LLC 30904 A 1,350,000 1,350,000 1.0000
Stratum 5 Totals         1,350,000 1,350,000 1.0000

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 60 0 0 238,113 238,113  
2 R 6 19 339,729 314,173 857,098 1.0813 792,655  
3 R 4 7 652,202 591,344 1,638,619 1.1029 1,485,737  
4 C 2 2 1,451,995 1,219,346 1,451,995 1.1908 1,219,346  
5 C 1 1 1,350,000 1,350,000 1,350,000 1.0000 1,350,000  
Total   13 89 3,793,926 3,474,863 5,535,825   5,085,851 1.0885
Required Plug-ins