2006 Field Studies Category Worksheet

018/Bosque
018-905/Walnut Springs ISD

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
FAIR VIEW BL 7 LT 1 - 3	R11693	A	22,210	23,849	0.9313
WALNUT SPIRNGS OT BL 17 L	R12544	A	27,590	33,909	0.8136
WALNUT SPRINGS OT BL 35 A	R12580	A	15,030	14,000	1.0736
WALNUT SPRINGS OT BL 20 L	R12605	A	22,040	23,608	0.9336
MOUND BL 6 LT 1 & 4	R12794	A	20,190	23,231	0.8691
KELLEY G TR 14.2 AC 6.112	R23821	A	27,080	28,635	0.9457
WALNUT SPRINGS OT BL 19 L	R23893	A	29,960	27,720	1.0808
Stratum 2 Totals			164,100	174,952	0.9380

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
DIAZ J 2.0 AC	R11362	S	05/2006	40,800	36,250	40,800	0.8885
ROGERS BL D LT 12 S//PT	R11850	A			37,540	37,729	0.9950
WALNUT SPRINGS OT BL 36 S	R11872	A			39,620	44,933	0.8818
WALNUT SPRINGS OT BL 7 LT	R11901	S	03/2006	42,000	40,650	42,000	0.9679
WALNUT SPRINGS OT BL 21 L	R12612	A			46,240	46,168	1.0016
ROSS BL G LT 2 & 3	R12637	A			45,740	45,055	1.0152
Stratum 3 Totals					246,040	256,685	0.9585

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
ROGERS J .832 AC	R11454	A	57,750	56,293	1.0259
MCCLELLEN R 4.0 AC	R11605	A	90,570	91,135	0.9938
WALNUT SPRINGS UNPLATTED	R11759	A	100,080	93,727	1.0678
WALNUT SPRINGS OT BL 6 LT	R11897	A	55,750	56,045	0.9947
FAIRVIEW BL 10 LT 8, 9, 1	R12783	A	86,190	95,125	0.9061
MCCLELLEN R 2.472 AC	R31700	A	55,780	57,857	0.9641
Stratum 4 Totals			446,120	450,182	0.9910

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
WALNUT SPRINGS UNPLATTED	R11761	A	159,220	164,167	0.9699
WALNUT SPRINGS UNPLATTED	R13015	A	127,590	124,240	1.0270
KELLEY G 2.275 AC	R13129	A	135,260	136,237	0.9928
MORTON J M 5.0 AC	R13164	A	123,650	130,494	0.9476
MCCLELLEN R 3.87 AC	R28609	A	113,080	111,853	1.0110
Stratum 5 Totals			658,800	666,991	0.9877

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	83	0	0	676,215		676,215
2	R	7	125	164,100	174,952	3,244,496	0.9380	3,458,951
3	R	6	71	246,040	256,685	3,208,981	0.9585	3,347,920
4	R	6	43	446,120	450,182	3,239,560	0.9910	3,268,981
5	R	5	15	658,800	666,991	3,153,038	0.9877	3,192,303
Total		24	337	1,515,060	1,548,810	13,522,290		13,944,370	0.9697

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
DIAZ J 81.56 AC	R11366	A			283,160	316,092	0.8958
ROURKE J 99.95 AC	R11430	A			132,190	139,930	0.9447
RIO BOSQUE RANCH LT 2, 8,	R11436	A			227,200	224,004	1.0143
WILSON W B 10.49	R11952	A			106,770	115,778	0.9222
WALDROP H 60.00 AC	R12587	S	01/2005	130,000	135,600	130,000	1.0431
COLES B L 1166.24 AC	R12594	A			1,666,210	1,695,548	0.9827
PEVYHOUSE P 37.5 AC	R12598	A			79,850	75,000	1.0647
GORDON J 47.96 AC	R12861	A			123,440	126,196	0.9782
WILSON W B 17.06 AC	R12885	S	05/2005	55,000	48,370	55,000	0.8795
MORTON J M 21.663 AC	R12915	A			29,850	30,328	0.9842
MORTON J M 136.65 AC	R12919	A			287,550	273,300	1.0521
OCONNER C 512.6 AC	R12968	A			565,120	539,730	1.0470
KELLEY G 145.25 AC	R13010	S	06/2005	250,000	291,160	250,000	1.1646
KELEY G 51.48 AC	R13132	A			73,150	72,072	1.0150
MURHARD C 5.0 AC	R26041	A			9,120	9,000	1.0133
MORTON J M 84.48 AC	R26199	A			116,410	118,272	0.9843
MURHARD C 10.00 AC	R26834	A			196,960	184,618	1.0669
MCCLENNEN R 5.133 AC	R28270	S	05/2006	20,000	24,710	20,000	1.2355
MCCLELLEN R 42.715 AC	R28510	S	10/2005	96,120	101,360	96,120	1.0545
RIO BOSQUE RANCH LT 63 &	R31935	S	03/2005	32,000	31,330	32,000	0.9791
Stratum 0 Totals					4,529,510	4,502,988	1.0059

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	20	732	4,529,510	4,502,988	24,618,827	1.0059	24,474,428
Total		20	732	4,529,510	4,502,988	24,618,827		24,474,428	1.0059