2006 Field Studies Category Worksheet

018/Bosque
018-904/Valley Mills ISD

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
BUTLER ADDN BL 1 LT 4	R06886	S	03/2006	62,500	45,230	62,500	0.7237
DICKENSON ADDN BL 1 LT 1	R06997	S	01/2005	39,000	41,110	39,000	1.0541
VALLEY MILLS OT BL 23 LT	R07364	S	08/2005	36,000	32,250	36,000	0.8958
VALLEY MILLS OT BL 8A, LT	R07409	S	04/2006	42,500	53,800	42,500	1.2659
VALLEY MILLS UNPLATTED PO	R07522	S	01/2006	42,400	43,310	42,400	1.0215
VALLEY MILLS UNPLATTED PO	R07537	S	06/2005	27,800	28,900	27,800	1.0396
VALLEY MILLS BL 35 LT 3	R08149	S	09/2005	43,200	47,730	43,200	1.1049
Stratum 2 Totals					292,330	293,400	0.9964

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
LONE TREE ADDN LT 6	R02595	S	10/2005	74,000	68,010	74,000	0.9191
LONE TREE ADDN	R02599	S	11/2005	106,200	85,870	106,200	0.8086
BAILEY J 4.814 AC	R05946	S	05/2005	69,000	70,550	69,000	1.0225
HARLAN J 6.0 AC	R06663	S	03/2006	74,500	87,880	74,500	1.1796
BUTLER ADDN BL 1 LT 2	R06887	S	03/2005	76,000	69,820	76,000	0.9187
VALLEY MILLS OT BL 16 LT	R07336	S	03/2005	81,000	80,630	81,000	0.9954
TOWNLEY, POTTS ETAL ADDN	R07487	S	07/2005	90,000	64,650	90,000	0.7183
VALLEY MILLS UNPLATTED PO	R07546	S	09/2005	61,800	63,190	61,800	1.0225
CHINA SPRINGS RANCHES III	R31638	S	08/2005	65,000	65,090	65,000	1.0014
Stratum 3 Totals					655,690	697,500	0.9401

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
VALLEY MILLS OT BL 27 LT	R06698	S	04/2006	127,500	117,910	127,500	0.9248
TURNER ADDN BL 3 LT 2	R06985	S	03/2005	110,000	109,030	110,000	0.9912
HUNT M 3.65 AC	R07002	S	11/2005	131,000	126,250	131,000	0.9637
LONETREE ADDN LT 23	R07588	S	05/2005	87,900	96,310	87,900	1.0957
RIVERCREST EST BL 1 LT 10	R07893	S	07/2005	116,000	101,010	116,000	0.8708
343 ROCKY RD	R08814	S	06/2005	131,000	103,520	131,000	0.7902
RIVERCREST EST BL 4 LT 14	R09001	S	11/2005	112,000	98,060	112,000	0.8755
ROBERTSON F H .92 AC	R23647	S	11/2005	120,000	118,720	120,000	0.9893
Stratum 4 Totals					870,810	935,400	0.9309

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
RATHER WM S TR 2	R06921	S	06/2005	153,000	139,280	153,000	0.9103
RIVERCREST EST BL 1 LT 18	R08904	A			214,010	216,486	0.9886
RIVERCREST EST BL 3 LT 3	R08923	A			160,190	167,095	0.9587
BROWN & ROBERTSON 7.37 AC	R23654	A			202,210	210,816	0.9592
HALL C J 1.0 AC	R24698	S	03/2005	147,500	176,280	147,500	1.1951
TWEEDIE ANND BL 1 LT 2 PT	R31360	S	07/2005	140,000	142,710	140,000	1.0194
Stratum 5 Totals					1,034,680	1,034,897	0.9998

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	155	0	0	2,598,845		2,598,845
2	R	7	273	292,330	293,400	12,101,152	0.9964	12,144,874
3	R	9	157	655,690	697,500	12,146,315	0.9401	12,920,237
4	R	8	101	870,810	935,400	12,124,444	0.9309	13,024,432
5	R	6	66	1,034,680	1,034,897	11,996,974	0.9998	11,999,374
Total		30	752	2,853,510	2,961,197	50,967,730		52,687,762	0.9674

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
MCNEAL P S 40.30 AC	R06381	S	08/2005	100,000	104,840	100,000	1.0484
LAME DUCK BL 2 LT 9 PT 20	R06393	S	05/2005	41,060	45,080	41,060	1.0979
SHEPPARD W 246.99 AC	R06406	S	12/2005	296,388	350,890	296,388	1.1839
ERVIN T E 74.72 AC	R06772, R22839	S	07/2005	369,000	312,140	369,000	0.8459
DOWNS W 23.00 AC	R07668	S	08/2005	65,000	61,230	65,000	0.9420
T & NORR 32.853 AC	R08140	S	02/2006	58,000	53,750	58,000	0.9267
LANE H TR 14C 19.917 AC	R08919	S	04/2005	40,000	44,650	40,000	1.1163
THOMAS E W 20.56 AC	R09012, R08825, R08609	S	04/2005	34,000	53,880	34,000	1.5847
LANE H 20.478 AC	R29294	S	10/2005	44,500	45,510	44,500	1.0227
LANE H TR 10C AC 20.581	R29295	S	09/2005	44,000	45,740	44,000	1.0395
CHINA SPRINGS RANCHES I,	R30479	S	09/2005	57,000	55,210	57,000	0.9686
MCLENNAN J 178.4 AC	R30960	S	09/2005	395,000	374,370	395,000	0.9478
NOBLE I B 69.02 AC	R31558	S	10/2005	75,580	129,430	75,580	1.7125
CHINA SPRINGS RANCHES III	R31566	S	04/2005	20,000	24,660	20,000	1.2330
CHINA SPRINGS RANCHES III	R32078	S	04/2005	22,000	20,220	22,000	0.9191
CHINA SPRINGS RANCHES III	R32171	S	06/2005	24,592	23,890	24,592	0.9715
CHINA SPRINGS RANCES III,	R32173	S	02/2006	22,000	20,220	22,000	0.9191
CHINA SPRINGS RANCHES III	R32248	S	09/2005	19,500	20,000	19,500	1.0256
HIBBINS J 24.77 AC	R32257	S	03/2006	119,000	97,180	119,000	0.8166
CHINA SPRINGS RANCHES III	R32394	S	01/2006	21,995	19,480	21,995	0.8857
ANIBLE, ROBERTSON & HALL	R32435, R32436, R32437	S	07/2005	128,000	118,770	128,000	0.9279
Stratum 0 Totals					2,021,140	1,996,615	1.0123

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	21	2,246	2,021,140	1,996,615	55,352,770	1.0123	54,680,203
Total		21	2,246	2,021,140	1,996,615	55,352,770		54,680,203	1.0123