Labor Day

Quick Start for:

2006 Field Studies Category Worksheet

250/Wood
250-905/Yantis ISD

Category A - Stratum 2
$ 35,461 - $ 108,220

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
0225 GROCE J, TR 29, AC 4 R15321 S 11/2005 60,000 85,760 60,000 1.4293
A225 J GROCE TR 88, MH, A R15375 S 03/2006 40,000 73,950 40,000 1.8488
0607 J WALKER, TR 62 PT, R23214 S 03/2006 68,000 80,090 68,000 1.1778
A657 YBARBO M TR 45 AC 16 R24087 A 54,190 76,574 0.7077
TAYLOR ADD, LT 14, MH SER R35011-R58763-R35012 S 02/2006 66,500 65,820 66,500 0.9898
YANTIS TOWNSITES, BL 6, L R37499 S 03/2005 60,000 65,430 60,000 1.0905
YANTIS TOWNSITES, BL 11, R37588 S 09/2005 93,500 88,750 93,500 0.9492
HICKORY SHORES, LT 36 R50399 S 01/2006 115,050 105,990 115,050 0.9213
0302 HUNT J, TR 12, AC 1. R52582 S 04/2005 67,500 78,990 67,500 1.1702
EAST GLADE CREEK S/D SEC R55107 S 03/2005 67,500 60,160 67,500 0.8913
RED BIRD COVE ADD, LT 4, R57648 S 12/2005 73,500 67,390 73,500 0.9169
RED BIRD COVE ADD, LT 5, R57649 S 09/2005 44,528 47,210 44,528 1.0602
RED BIRD COVE ADD, LT 22, R57666 S 05/2006 70,500 73,430 70,500 1.0416
YANTIS HTS. , BL 1, LT 1 R58721 S 04/2005 52,450 70,430 52,450 1.3428
A181 ENGLEDOW O TR 114PT R75586 A 57,730 55,143 1.0469
Stratum 2 Totals         1,075,320 1,010,745 1.0639

Category A - Stratum 3
$ 108,221 - $ 188,030

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OSBORN EST EAST, BL 1, LT R23832 S 07/2005 198,000 182,800 198,000 0.9232
FIDDLER'S GREEN, LT 8 R27453 S 05/2005 170,000 150,620 170,000 0.8860
OSBORN EST.-WEST ADD, BL R34334 S 05/2005 125,000 114,770 125,000 0.9182
OSBORN EST.-WEST ADD, BL R34335 S 05/2005 145,000 146,860 145,000 1.0128
TIMBERWOOD, LT 85 R35116 S 07/2005 102,000 111,730 102,000 1.0954
HICKORY SHORES, LT 28 R50389 S 01/2006 210,000 155,420 210,000 0.7401
HICKORY SHORES, LT 32 R50395 S 05/2005 145,000 119,000 145,000 0.8207
0302 HUNT J, TR 14, AC 1. R52583 S 01/2006 120,000 113,776 120,000 0.9481
0657 YBARBO M, TR 50, AC R52592 S 03/2006 102,509 110,610 102,509 1.0790
WOODLAND HILLS WEST, LT 3 R53466 S 06/2005 225,000 183,700 225,000 0.8164
WOODLAND HILLS EAST, LT 8 R53481 S 06/2005 167,200 184,430 167,200 1.1031
RED BIRD COVE ADD, LT 9 ( R57653/R81833 S 08/2005 108,000 118,620 108,000 1.0983
N.E. PROP, LT 2, AC .348, R57685 S 06/2005 158,000 150,870 158,000 0.9549
N.E. PROP, LT 27, PT OF 2 R57745 S 09/2005 163,000 184,730 163,000 1.1333
N.E. PROP, LT 56, AC .455 R57809 S 08/2005 159,660 128,750 159,660 0.8064
MASTERS HILL RANCH, LT 1, R58012 S 12/2005 130,000 123,850 116,992 1.0586
DOUGHERTY'S LANDING, LT 1 R69181 S 01/2006 158,000 157,990 158,000 0.9999
STAR RANCH SUBDIVISION, L R80011 S 08/2005 180,000 168,360 180,000 0.9353
N.E. PROP, LT 101, AC .61 R80765 S 06/2005 130,000 119,060 130,000 0.9158
Stratum 3 Totals         2,725,946 2,883,361 0.9454

Category A - Stratum 4
$ 188,031 - $ 296,920

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TIMBERWOOD, LT 49 & 50 PT R35082 S 03/2006 249,500 228,340 249,500 0.9152
THE KEY, LT 12 & 13 R35149 S 08/2005 270,000 290,440 270,000 1.0757
TIMBERWOOD, LT 29 SOUTH H R50726 S 04/2005 217,000 231,390 217,000 1.0663
WOODLAND HILLS EAST, LT 3 R53476 S 06/2005 222,500 218,080 222,500 0.9801
WOODLAND HILLS EAST, LT 5 R53478 S 05/2005 278,000 263,480 278,000 0.9478
WOODLAND HILLS EAST, LT 7 R53480 S 04/2005 192,500 199,290 192,500 1.0353
WILLOWBROOK A-181 O ENGLE R53484 S 05/2005 239,000 228,020 239,000 0.9541
WHITE OAK ESTS A-297 J HU R55118 S 10/2005 200,000 224,210 200,000 1.1211
N.E. PROP, LT 35,36,37, A R57769 S 05/2006 205,000 209,430 205,000 1.0216
LAKE FORK COUNTRY CLUB ES R69260 S 04/2005 218,000 234,440 218,000 1.0754
LAKE FORK GOLF COURSE EST R71134 S 06/2005 180,000 198,860 180,000 1.1048
LAND'S END AT LAKE FORK, R74825 S 12/2005 275,000 270,200 275,000 0.9825
SUNSET BAY EST., LT 10, A R80784 S 04/2005 237,000 265,680 237,000 1.1210
Stratum 4 Totals         3,061,860 2,983,500 1.0263

Category A - Stratum 5
$ 296,921 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A181 ENGLEDOW O, TR 134 A R14273WF A 716,820 659,741 1.0865
BROOK HARBOR, LT 8, PTS 6 R50324 S 08/2005 650,000 562,920 650,000 0.8660
WOODLAND HILLS WEST LOT 3 R53464WF A 314,760 368,777 0.8535
N.E. PROP, LT 65,66, AC . R57838 S 09/2005 320,000 343,720 320,000 1.0741
TIMBERWOOD LT 28 R58771WF A 366,130 315,822 1.1593
LAKE FORK CC EST BLK PH 1 R69188WF A 349,800 277,314 1.2614
LAKE FORK CC EST BLK PH 1 R69194WF A 425,240 366,574 1.1600
LAKE FORK COUNTRY CLUB ES R69200 S 03/2005 368,000 361,910 368,000 0.9835
LAKE FORK COUNTRY CLUB ES R69205 S 05/2005 545,000 480,300 545,000 0.8813
LAKE FORK CC EST BLK PH 1 R69216WF A 389,370 346,098 1.1250
LAND'S END, LT 24, AC 2.3 R70501 S 08/2005 399,000 459,970 399,000 1.1528
STAR RANCH SUBDIVISION, L R80023 S 02/2005 375,000 361,670 375,000 0.9645
Stratum 5 Totals         5,132,610 4,991,326 1.0283

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 380 0 0 7,770,102 7,770,102  
2 R 15 453 1,075,320 1,010,745 36,949,511 1.0639 34,730,248  
3 R 19 208 2,725,946 2,883,361 36,831,299 0.9454 38,958,429  
4 R 13 129 3,061,860 2,983,500 37,035,660 1.0263 36,086,583  
5 R 12 75 5,132,610 4,991,326 36,598,782 1.0283 35,591,541  
Total   59 1,245 11,995,736 11,868,932 155,185,354   153,136,903 1.0134

Category C - Stratum 2
$ 1,701 - $ 8,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HICKORY SHORES, LT 59 R50423 S 07/2005 5,400 6,850 5,400 1.2685
DAVIS SUB, LT 5, AC .473 R51345 S 04/2005 4,500 3,750 4,500 0.8333
CHERRY HILL S/D A-382 S M R54418/R54417 S 09/2005 7,500 4,000 7,500 0.5333
SUN EAGLE BAY SEC 1, LT 2 R56758/R56760 S 07/2005 1,250 3,400 1,250 2.7200
SUN EAGLE BAY SEC 1, LT 3 R56936 S 05/2005 1,200 1,900 1,200 1.5833
SUN EAGLE BAY SEC 1, LT 3 R56938 S 05/2005 1,200 1,900 1,200 1.5833
SUN EAGLE BAY SEC 1, LT 7 R57233 S 10/2005 1,450 1,900 1,450 1.3103
SUN EAGLE BAY SEC 1, LT 6 R57305 S 03/2006 2,000 1,900 2,000 0.9500
WHITE OAK SHORES, LT 25, R66718 S 04/2005 1,882 2,000 1,882 1.0627
WHITE OAK SHORES, LT 26, R66719 S 04/2005 1,882 2,000 1,882 1.0627
WHITE OAK SHORES, LT 27, R66720 S 04/2005 1,882 2,000 1,882 1.0627
WHITE OAK SHORES, LT 28, R66721 S 04/2005 1,882 2,000 1,882 1.0627
WHITE OAK SHORES, LT 552, R67512 S 07/2005 2,000 4,000 2,000 2.0000
Stratum 2 Totals         37,600 34,028 1.1050

Category C - Stratum 3
$ 8,001 - $ 30,000

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
0225 GROCE J, TR 90, AC 1 R15376 S 11/2005 8,000 8,550 8,000 1.0688
HICKORY SHORES, LT 35 R50398 S 06/2005 15,000 19,910 15,000 1.3273
WILLOWBROOK A-181 O ENGLE R53497 S 06/2005 35,000 29,960 35,000 0.8560
EAST GLADE CREEK S/D SEC R55105 S 11/2005 10,000 8,840 10,000 0.8840
N.E. PROP, LT 112 113, AC R57912 S 08/2005 12,500 17,430 12,500 1.3944
N.E. PROP, LT 143,144, AC R57928 S 08/2005 12,500 16,240 12,500 1.2992
LAKE FORK COUNTRY CLUB ES R69233 S 06/2005 18,500 17,900 18,500 0.9676
LOST CREEK EST., LT 20, A R76028 S 10/2005 16,000 15,680 16,000 0.9800
ROYAL OAK EST., LT 40, AC R76124 S 09/2005 27,000 27,000 27,000 1.0000
ROYAL OAK EST., LT 42, AC R76126 S 08/2005 23,500 23,500 23,500 1.0000
ROYAL OAK EST., LT 48, AC R76132 S 09/2005 28,000 28,000 28,000 1.0000
N.E. PROP, LT 139, AC .36 R81501 S 01/2006 7,500 8,130 7,500 1.0840
Stratum 3 Totals         221,140 213,500 1.0358

Category C - Stratum 4
$ 30,001 - $ 74,400

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG OAKS SUBDIVISION, LT R53247 S 06/2005 27,500 39,350 27,500 1.4309
BIG OAKS SUBDIVISION, LT R53248 S 07/2005 45,000 40,400 45,000 0.8978
N.E. PROP, LT 150-152, AC R66050/R66051/R66052/R576 S 09/2005 48,000 43,460 48,000 0.9054
LAND'S END, LT 69, AC 1.3 R71047 S 08/2005 72,500 72,500 72,500 1.0000
ROYAL OAK EST., LT 12, AC R76093 S 06/2005 70,000 70,000 70,000 1.0000
ROYAL OAK EST., LT 22, AC R76104 S 04/2005 48,000 48,000 48,000 1.0000
ROYAL OAK EST., LT 37, AC R76121 S 09/2005 40,000 40,000 40,000 1.0000
STAR RANCH SUBDIVISION, L R80018 S 06/2005 44,900 44,900 44,900 1.0000
LONE OAK RANCH, LT 12, AC R80487 S 04/2005 62,500 62,500 62,500 1.0000
Stratum 4 Totals         461,110 458,400 1.0059

Category C - Stratum 5
$ 74,401 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAND'S END, LT 51, AC 1.3 R71029/R71030 S 05/2005 125,000 125,000 125,000 1.0000
LONE OAK RANCH, LT 4, AC R80479 S 04/2005 109,440 104,480 109,440 0.9547
LONE OAK RANCH, LT 5, AC R80480 S 04/2005 81,900 84,080 81,900 1.0266
LONE OAK RANCH, LT 6, AC R80481 S 03/2005 110,000 74,500 110,000 0.6773
LONE OAK RANCH, LT 8, AC R80483 S 05/2005 84,500 84,490 84,500 0.9999
LAND'S END, LT 79, AC 1.2 R80989 S 10/2005 122,500 100,440 122,500 0.8199
Stratum 5 Totals         572,990 633,340 0.9047

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 768 0 0 948,203 948,203  
2 R 13 1,155 37,600 34,028 4,279,152 1.1050 3,872,536  
3 R 12 232 221,140 213,500 3,953,144 1.0358 3,816,513  
4 R 9 89 461,110 458,400 4,159,719 1.0059 4,135,321  
5 R 6 34 572,990 633,340 3,975,371 0.9047 4,394,132  
Total   40 2,278 1,292,840 1,339,268 17,315,589   17,166,705 1.0087

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
0106 CORTINAS M, TR 17, A R12833 S 09/2005 15,000 15,030 15,000 1.0020
0181 ENGLEDOW O, TR 55, A R14237 S 07/2005 130,000 132,020 130,000 1.0155
0211 FOSTER A, TR 5 PT, A R15035 S 03/2005 250,000 236,480 250,000 0.9459
0225 GROCE J, TR 27 PT, A R15319 S 05/2005 125,000 126,600 125,000 1.0128
0382 MCDONALD S, TR 112, R17656 S 07/2005 58,800 63,210 58,800 1.0750
0382 MCDONALD S, TR 113, R17657 S 01/2006 10,000 9,600 10,000 0.9600
0697 NICHOLS J R, TR 10, R24513/R77562 S 05/2006 87,500 85,280 87,500 0.9746
A657 YBARBO M TR 50 AC 20 R52592-R62018 S 03/2006 103,000 103,010 102,473 1.0052
SUN EAGLE BAY SEC 1 LT 22 R56458 S 09/2005 4,000 1,700 4,000 0.4250
REILLY SPRINGS S/D, LT 6, R59830 S 01/2005 90,000 109,390 90,000 1.2154
0382 MCDONALD S, TR 64, A R66284 S 10/2005 181,232 222,100 181,232 1.2255
BIRCH CREEK LANDING (UNIT R67825 S 09/2005 1,075,000 775,350 1,075,000 0.7213
A681 CLAYBROOK H TR 30 AC R68010 A 8,900 4,773 1.8647
0225 GROCE J, TR 27 PT, A R80641 S 03/2005 63,825 71,310 63,825 1.1173
Stratum 0 Totals         1,959,980 2,197,603 0.8919

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 14 1,544 1,959,980 2,197,603 31,956,766 0.8919 35,829,988  
Total   14 1,544 1,959,980 2,197,603 31,956,766   35,829,988 0.8919
Required Plug-ins