2006 Field Studies Category Worksheet
245/Willacy
245-904/San Perlita ISD
Category A - Stratum 2
$ 14,226 - $ 32,972
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 72 LT |
15209 |
A |
|
|
16,926 |
19,305 |
0.8768 |
| PORT MANSFIELD OT BLK G L |
20026 |
A |
|
|
22,375 |
24,475 |
0.9142 |
| PORT MANSFIELD OT BLK 24 |
20058 |
A |
|
|
20,818 |
16,525 |
1.2598 |
| PORT MANSFIELD OT BLK G L |
20077 |
A |
|
|
23,561 |
26,513 |
0.8887 |
| HARBOUR ESTATES 1 S/D BLK |
26590 |
A |
|
|
20,826 |
17,223 |
1.2092 |
| PORT MANSFIELD OT BLK 24 |
37835 |
A |
|
|
18,841 |
19,429 |
0.9697 |
| PORT MANSFIELD OT BLK 33 |
428217 |
A |
|
|
14,362 |
17,659 |
0.8133 |
| Stratum 2 Totals |
|
|
|
|
137,709 |
141,129 |
0.9758 |
Category A - Stratum 3
$ 32,973 - $ 54,405
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA ORIGN TOWN, B |
12313 |
S |
01/2006 |
39,876 |
34,599 |
39,876 |
0.8677 |
| SAN PERLITA OT BLK 72 LT |
15262 |
A |
|
|
39,679 |
44,360 |
0.8945 |
| PORT MANSFIELD OT BLK 33 |
20312 |
A |
|
|
38,323 |
32,962 |
1.1626 |
| PORT SOUTH S/D BLK 2 LT 1 |
25091 |
A |
|
|
48,286 |
44,427 |
1.0869 |
| PORT MANSFIELD OT BLK 33 |
28734 |
A |
|
|
53,556 |
56,674 |
0.9450 |
| PORT MANSFIELD OT BLK 4 L |
29917 |
S |
11/2005 |
43,500 |
41,486 |
43,500 |
0.9537 |
| SAN PERLITA OT BLK 70 LT |
32075 |
A |
|
|
44,911 |
50,670 |
0.8863 |
| Stratum 3 Totals |
|
|
|
|
300,840 |
312,469 |
0.9628 |
Category A - Stratum 4
$ 54,406 - $ 91,793
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PORT MANSFIELD OT BLK A L |
19992 |
A |
|
|
86,045 |
87,870 |
0.9792 |
| PORT MANSFIELD OT BLK A L |
20090 |
A |
|
|
72,847 |
76,168 |
0.9564 |
| PORT MANSFIELD OT BLK A L |
20258 |
A |
|
|
70,053 |
73,602 |
0.9518 |
| PORT SOUTH S/D BLK 2 LT 2 |
25079 |
A |
|
|
60,014 |
69,212 |
0.8671 |
| PORT MANSFIELD OT BLK 33 |
25993 |
A |
|
|
76,366 |
71,229 |
1.0721 |
| PORT MANSFIELD OT BLK 14 |
426708 |
A |
|
|
69,539 |
69,620 |
0.9988 |
| Stratum 4 Totals |
|
|
|
|
434,864 |
447,701 |
0.9713 |
Category A - Stratum 5
$ 91,794 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PORT SOUTH S/D BLK 2 LT 1 |
25105 |
A |
|
|
100,472 |
122,142 |
0.8226 |
| PORT SOUTH S/D BLK 1 LT 5 |
25113 |
A |
|
|
125,239 |
122,984 |
1.0183 |
| PORT SOUTH S/D BLK 1 LT 4 |
25119 |
A |
|
|
114,646 |
113,674 |
1.0086 |
| PORT MANSFIELD OT BLK A L |
29939 |
A |
|
|
93,682 |
109,831 |
0.8530 |
| EAST PORT DRIVE S.D BLK 1 |
412602 |
A |
|
|
142,248 |
140,199 |
1.0146 |
| EAST PORT DRIVE S/D BLK 1 |
412604 |
A |
|
|
165,431 |
139,820 |
1.1832 |
| Stratum 5 Totals |
|
|
|
|
741,718 |
748,650 |
0.9907 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
141 |
0 |
0 |
1,287,395 |
|
1,287,395 |
|
| 2 |
R |
7 |
264 |
137,709 |
141,129 |
6,114,183 |
0.9758 |
6,265,816 |
|
| 3 |
R |
7 |
142 |
300,840 |
312,469 |
6,124,126 |
0.9628 |
6,360,746 |
|
| 4 |
R |
6 |
84 |
434,864 |
447,701 |
6,125,101 |
0.9713 |
6,306,086 |
|
| 5 |
R |
6 |
45 |
741,718 |
748,650 |
6,058,473 |
0.9907 |
6,115,346 |
|
| Total |
|
26 |
676 |
1,615,131 |
1,649,949 |
25,709,278 |
|
26,335,389 |
0.9762 |
Category C - Stratum 2
$ 2,601 - $ 7,876
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 91 LT |
11425 |
A |
|
|
6,500 |
7,313 |
0.8888 |
| SAN PERLITA OT BLK 41 LT |
14340 |
A |
|
|
4,400 |
4,950 |
0.8889 |
| PORT MANSFIELD OT BLK 3 L |
26340 |
A |
|
|
5,250 |
7,313 |
0.7179 |
| PORT MANSFIELD OT BLK 4 L |
26824 |
A |
|
|
4,650 |
4,650 |
1.0000 |
| SAN PERLITA OT BLK 34, LT |
34198 |
A |
|
|
4,860 |
5,468 |
0.8888 |
| PORT MANSFIELD OT BLK M L |
428191 |
A |
|
|
4,375 |
2,810 |
1.5569 |
| PORT MANSFIELD OT BLK 4 L |
430442 |
S |
01/2005 |
10,000 |
5,250 |
10,000 |
0.5250 |
| Stratum 2 Totals |
|
|
|
|
35,285 |
42,504 |
0.8302 |
Category C - Stratum 3
$ 7,877 - $ 19,308
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TESORO DEL MAR #1 LT 5-6. |
12224 |
A |
|
|
16,800 |
14,000 |
1.2000 |
| SAN PERLITA OT BLK 28 LT |
18103 |
A |
|
|
12,010 |
13,511 |
0.8889 |
| SAN PERLITA OT BLK 90 LT |
19038 |
A |
|
|
10,400 |
11,700 |
0.8889 |
| PORT MANSFIELD OT BLK 8 L |
24416 |
A |
|
|
10,500 |
16,858 |
0.6228 |
| PORT MANSFIELD OT BLK 5 L |
37488 |
A |
|
|
12,751 |
12,750 |
1.0001 |
| WARM WIND DR S/D BLK 1 LT |
426771 |
A |
|
|
11,238 |
11,238 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
73,699 |
80,057 |
0.9206 |
Category C - Stratum 4
$ 19,309 - $ 60,068
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAN PERLITA OT BLK 9 LT 8 |
18082 |
A |
|
|
22,800 |
25,650 |
0.8889 |
| PORT MANSFIELD OT BLK 5 L |
24329 |
A |
|
|
27,600 |
34,500 |
0.8000 |
| PORT SOUTH S/D BLK 3 LT 1 |
25074 |
A |
|
|
35,480 |
31,931 |
1.1111 |
| SERENITY HARBOR BLK K LT |
412900 |
S |
02/2005 |
65,000 |
47,046 |
65,000 |
0.7238 |
| MANSFIELD POINT S/D BLK 1 |
430551 |
A |
|
|
42,803 |
38,520 |
1.1112 |
| PORT MANSFIELD OT BLK 8 L |
430590 |
A |
|
|
21,000 |
29,250 |
0.7179 |
| Stratum 4 Totals |
|
|
|
|
196,729 |
224,851 |
0.8749 |
Category C - Stratum 5
$ 60,069 - $ 1,290,992
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SOUTH PADRE SHORES LT TR |
24417 |
A |
|
|
752,917 |
752,917 |
1.0000 |
| SOUTH PADRE SHORES LT TR |
430593 |
A |
|
|
200,000 |
200,000 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
952,917 |
952,917 |
1.0000 |
Category C - Stratum 6
$ 1,290,993 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SOUTH PADRE SHORES LT TR |
25965 |
A |
|
|
2,049,360 |
2,049,360 |
1.0000 |
| Stratum 6 Totals |
|
|
|
|
2,049,360 |
2,049,360 |
1.0000 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
176 |
0 |
0 |
194,643 |
|
194,643 |
|
| 2 |
R |
7 |
211 |
35,285 |
42,504 |
604,442 |
0.8302 |
728,068 |
|
| 3 |
R |
6 |
79 |
73,699 |
80,057 |
591,909 |
0.9206 |
642,960 |
|
| 4 |
R |
6 |
29 |
196,729 |
224,851 |
631,085 |
0.8749 |
721,322 |
|
| 5 |
C |
2 |
2 |
952,917 |
952,917 |
952,917 |
1.0000 |
952,917 |
|
| 6 |
C |
1 |
1 |
2,049,360 |
2,049,360 |
2,049,360 |
1.0000 |
2,049,360 |
|
| Total |
|
22 |
498 |
3,307,990 |
3,349,689 |
5,024,356 |
|
5,289,270 |
0.9499 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| G C I C BLK 58 LT 7A W 1/ |
10792 |
A |
|
|
17,325 |
19,800 |
0.8750 |
| G C I C BLK 51 LT 12A NW |
14984 |
A |
|
|
117,815 |
119,849 |
0.9830 |
| G C I C BLK 70 LT 3-6, 14 |
15043 |
A |
|
|
128,739 |
132,417 |
0.9722 |
| G C I C BLK 50 LT 14A SW |
17093 |
A |
|
|
87,925 |
93,384 |
0.9415 |
| G C I C BLK 76, LT 1-3, 5 |
18905 |
A |
|
|
306,748 |
285,116 |
1.0759 |
| G C I C BLK 59 LT 11B-12B |
288951 |
A |
|
|
116,980 |
105,282 |
1.1111 |
| G C I C BLK 61 LT 14A UND |
28899 |
A |
|
|
34,826 |
37,108 |
0.9385 |
| G C I C BLK 50 LT 14B, IM |
36203 |
A |
|
|
28,068 |
33,811 |
0.8301 |
| G C I C BLK 61 LT 13B-5 E |
37514 |
A |
|
|
3,203 |
3,203 |
1.0000 |
| Stratum 0 Totals |
|
|
|
|
841,629 |
829,970 |
1.0140 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
9 |
625 |
841,629 |
829,970 |
3,194,801 |
1.0140 |
3,150,691 |
|
| Total |
|
9 |
625 |
841,629 |
829,970 |
3,194,801 |
|
3,150,691 |
1.0140 |