2006 Field Studies Category Worksheet
161/McLennan
161-906/La Vega ISD
Category A - Stratum 2
$ 17,250 - $ 43,964
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| EAGAN SUB BL 1 LT 8 |
122904 |
S |
05/2005 |
23,500 |
28,889 |
23,500 |
1.2293 |
| HOGAN H BL 6 LT 19 |
123508 |
S |
01/2006 |
25,000 |
27,279 |
25,000 |
1.0912 |
| LA VEGA PARK AC BL 2 LT 2 |
123741 |
S |
08/2005 |
30,000 |
22,655 |
30,000 |
0.7552 |
| LA VEGA PARK AC BL 3 LT 1 |
123773 |
S |
10/2005 |
45,000 |
39,110 |
45,000 |
0.8691 |
| SCOTT CECIL C BL 3 LT 23 |
125676 |
S |
12/2005 |
19,000 |
24,826 |
19,000 |
1.3066 |
| TOMAS DE LA VEGA TR 1 .5 |
126442 |
S |
07/2005 |
37,500 |
34,511 |
37,500 |
0.9203 |
| TOMAS DE LA VEGA TR 50 . |
126585 |
S |
01/2006 |
31,000 |
25,300 |
31,000 |
0.8161 |
| TOMAS DE LA VEGA, BL 22B, |
126629 |
S |
09/2005 |
48,000 |
42,424 |
48,000 |
0.8838 |
| Stratum 2 Totals |
|
|
|
|
244,994 |
259,000 |
0.9459 |
Category A - Stratum 3
$ 43,965 - $ 63,098
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BUENA VISTA HTS BL 4 LT 1 |
122229 |
S |
12/2005 |
60,000 |
55,643 |
60,000 |
0.9274 |
| FANNIN BL 2 LT 29 30 31B |
122953 |
S |
10/2005 |
50,000 |
51,590 |
50,000 |
1.0318 |
| FANNIN BL 4 LT 29- 31 |
122991 |
S |
12/2005 |
50,000 |
50,780 |
50,000 |
1.0156 |
| HOGAN H BL 9 LT 9 |
123548 |
S |
06/2005 |
54,880 |
54,803 |
54,880 |
0.9986 |
| LA VEGA PARK AC BL 3 LT 8 |
123765 |
S |
05/2005 |
54,500 |
47,804 |
54,500 |
0.8771 |
| LA VEGA PARK AC ANNEX BL |
123915 |
S |
05/2005 |
57,165 |
61,229 |
57,165 |
1.0711 |
| TOMAS DE LA VEGA, LT 7A, |
126661 |
S |
10/2005 |
61,500 |
57,336 |
61,500 |
0.9323 |
| TOMAS DE LA VEGA, LT 18, |
126822 |
S |
09/2005 |
49,500 |
45,455 |
49,500 |
0.9183 |
| TOMAS DE LA VEGA TR 31E |
127480 |
S |
09/2005 |
42,750 |
45,364 |
42,750 |
1.0611 |
| Stratum 3 Totals |
|
|
|
|
470,004 |
480,295 |
0.9786 |
Category A - Stratum 4
$ 63,099 - $ 83,829
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BUENA VISTA HTS BL 8 LT 5 |
122278 |
S |
11/2005 |
88,500 |
75,713 |
88,500 |
0.8555 |
| BRAME ADDN BL A LT 9 |
122357 |
S |
02/2006 |
74,500 |
70,739 |
74,500 |
0.9495 |
| CLOVER ADDN BL 6 LT B10 |
122470 |
S |
01/2006 |
78,000 |
76,717 |
78,000 |
0.9836 |
| CROWS TIMBER CREST BL 16 |
122654 |
S |
09/2005 |
68,000 |
64,321 |
68,000 |
0.9459 |
| GRAND BL 2 LT 3 |
123265 |
S |
09/2005 |
60,000 |
67,169 |
60,000 |
1.1195 |
| HOGAN H BL 5 LT A9 A10 |
123487 |
S |
11/2005 |
74,236 |
74,837 |
74,236 |
1.0081 |
| KILLGORE M E BL 1 LT 10 |
123726 |
S |
08/2005 |
54,700 |
64,453 |
54,700 |
1.1783 |
| PIRATES COVE BL 5 LT 8 |
124854 |
S |
12/2005 |
93,000 |
75,261 |
93,000 |
0.8093 |
| MOORE TRENT BL 1 LT 9 |
124902 |
S |
06/2005 |
79,950 |
70,708 |
79,950 |
0.8844 |
| MOORE TRENT BL 3 LT 1 |
124914 |
S |
08/2005 |
85,000 |
83,135 |
85,000 |
0.9781 |
| THOMASON FIELD BL 2 LT 6 |
125976 |
S |
07/2005 |
68,500 |
63,917 |
68,500 |
0.9331 |
| TOMAS DE LA VEGA, AC .433 |
127114 |
S |
11/2005 |
64,900 |
63,215 |
64,900 |
0.9740 |
| COLONIAL EST, BL 1, LT 12 |
313129 |
S |
01/2006 |
83,500 |
79,964 |
83,500 |
0.9577 |
| FANNIN, BL 3, LT 49 |
327022 |
S |
07/2005 |
72,600 |
75,141 |
72,600 |
1.0350 |
| Stratum 4 Totals |
|
|
|
|
1,005,290 |
1,045,386 |
0.9616 |
Category A - Stratum 5
$ 83,830 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BELLCREST BL 1 LT 26 |
121806 |
S |
10/2005 |
124,500 |
121,621 |
124,500 |
0.9769 |
| BELLCREST BL 4 LT 8 |
121857 |
S |
11/2005 |
134,500 |
118,776 |
134,500 |
0.8831 |
| BELLCREST BL 4 LT 9 |
121858 |
S |
02/2006 |
90,550 |
95,474 |
90,550 |
1.0544 |
| BELLCREST BL 5 LT 6 |
121866 |
S |
05/2005 |
125,900 |
127,273 |
125,900 |
1.0109 |
| BELLCREST BL 6 LT 12 |
121885 |
S |
04/2005 |
120,000 |
109,636 |
120,000 |
0.9136 |
| BUENA VISTA HTS BL 8 LT 7 |
122280 |
S |
08/2005 |
88,300 |
88,285 |
88,300 |
0.9998 |
| BRAME ADDN BL A LT 6 |
122354 |
S |
07/2005 |
73,500 |
85,551 |
73,500 |
1.1640 |
| CROWS TIMBER CREST BL 2 L |
122496 |
S |
11/2005 |
88,900 |
84,726 |
88,900 |
0.9530 |
| CROWS TIMBER CREST BL 5 L |
122513 |
S |
12/2005 |
98,000 |
94,748 |
98,000 |
0.9668 |
| CROWS TIMBER CREST BL 7 L |
122535 |
S |
11/2005 |
94,000 |
87,822 |
94,000 |
0.9343 |
| CROWS TIMBER CREST BL 14 |
122621 |
S |
07/2005 |
91,000 |
98,264 |
91,000 |
1.0798 |
| CROWS TIMBER CREST BL 16 |
122640 |
S |
11/2005 |
93,200 |
93,136 |
93,200 |
0.9993 |
| COLONIAL EST BL 1 LT 3 |
122788 |
S |
07/2005 |
86,450 |
95,783 |
86,450 |
1.1080 |
| COLONIAL EST BL 2 LT 4 |
122800 |
S |
09/2005 |
95,000 |
98,011 |
95,000 |
1.0317 |
| COLONIAL EST BL 3 LT 3 |
122812 |
S |
06/2005 |
78,900 |
99,879 |
78,900 |
1.2659 |
| COLONIAL EST BL 6 LT 5 |
122832 |
S |
01/2006 |
96,500 |
100,803 |
96,500 |
1.0446 |
| HOGAN H BL 6 LT 14 15 |
123504 |
S |
02/2006 |
90,000 |
93,443 |
90,000 |
1.0383 |
| HINES C T BL 2 LT 8 |
123654 |
S |
05/2005 |
127,900 |
114,482 |
127,900 |
0.8951 |
| PIRATES COVE BL 2 LT 18 |
124829 |
S |
06/2005 |
95,000 |
91,559 |
95,000 |
0.9638 |
| MOODY L H BL B LT 3 |
124884 |
S |
11/2005 |
78,000 |
85,690 |
78,000 |
1.0986 |
| MOORE TRENT BL 1 LT 1 |
124894 |
S |
11/2005 |
97,800 |
86,966 |
97,800 |
0.8892 |
| HENSLEY J, TR 2C1, AC 5.0 |
126302 |
S |
05/2005 |
124,000 |
121,566 |
124,000 |
0.9804 |
| TRI CITIES BL 5 LT 16 |
127942 |
S |
08/2005 |
111,000 |
101,419 |
111,000 |
0.9137 |
| TRI CITIES BL 6 LT 8 |
127954 |
S |
01/2006 |
123,500 |
110,525 |
123,500 |
0.8949 |
| COLONIAL EST, BL 8, LT 11 |
313049 |
S |
02/2006 |
83,000 |
104,330 |
83,000 |
1.2570 |
| COLONIAL EST, BL 8, LT 12 |
313050 |
S |
04/2005 |
89,900 |
104,115 |
89,900 |
1.1581 |
| COLONIAL EST, BL 10, LT 7 |
313086 |
S |
06/2005 |
111,300 |
148,428 |
111,300 |
1.3336 |
| COLONIAL EST, BL 10, LT 1 |
313089 |
S |
02/2006 |
82,000 |
87,381 |
82,000 |
1.0656 |
| COLONIAL EST, BL 8, LT 1 |
313141 |
S |
11/2005 |
99,900 |
105,978 |
99,900 |
1.0608 |
| Stratum 5 Totals |
|
|
|
|
2,955,670 |
2,892,500 |
1.0218 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
755 |
0 |
0 |
8,531,431 |
|
8,531,431 |
|
| 2 |
R |
8 |
1,303 |
244,994 |
259,000 |
40,509,701 |
0.9459 |
42,826,621 |
|
| 3 |
R |
9 |
721 |
470,004 |
480,295 |
40,456,072 |
0.9786 |
41,340,764 |
|
| 4 |
R |
14 |
529 |
1,005,290 |
1,045,386 |
40,531,648 |
0.9616 |
42,150,216 |
|
| 5 |
R |
29 |
369 |
2,955,670 |
2,892,500 |
40,385,073 |
1.0218 |
39,523,462 |
|
| Total |
|
60 |
3,677 |
4,675,958 |
4,677,181 |
170,413,925 |
|
174,372,494 |
0.9773 |
Category F1 - Stratum 2
$ 54,604 - $ 464,887
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BLICKS BL 1 LT A1 |
123330 |
A |
|
|
150,798 |
161,212 |
0.9354 |
| TOMAS DE LA VEGA 3.228 AC |
124293 |
A |
|
|
154,514 |
158,000 |
0.9779 |
| TOMAS DE LA VEGA TR 8 3.3 |
126523 |
A |
|
|
113,322 |
108,920 |
1.0404 |
| TOMAS DE LA VEGA, TR 8A, |
126524 |
S |
04/2005 |
96,000 |
78,224 |
96,000 |
0.8148 |
| TOMAS DE LA VEGA, BL 22A, |
126534 126535 |
S |
12/2005 |
125,000 |
132,056 |
125,000 |
1.0564 |
| EASTGATE CNTR, BL 1, LT 3 |
319474 |
S |
05/2005 |
125,492 |
128,078 |
125,492 |
1.0206 |
| BEVERAGE BARN |
329276 |
A |
|
|
150,677 |
143,296 |
1.0515 |
| Stratum 2 Totals |
|
|
|
|
907,669 |
917,920 |
0.9888 |
Category F1 - Stratum 3
$ 464,888 - $ 1,533,365
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TOMAS DE LA VEGA TR 1D 1. |
126339 |
A |
|
|
950,830 |
932,000 |
1.0202 |
| 2.79AC TR 1 TOMAS DE LA V |
126937 |
A |
|
|
639,061 |
624,920 |
1.0226 |
| TOMAS DE LA VEGA 2.40 AC |
127684 |
A |
|
|
854,823 |
950,000 |
0.8998 |
| LT 3 BLK 1 WAL-MART |
127903 |
A |
|
|
493,838 |
498,647 |
0.9904 |
| TRI CITIES PARK 11 BL 1 L |
127959 |
A |
|
|
1,248,277 |
1,344,072 |
0.9287 |
| Stratum 3 Totals |
|
|
|
|
4,186,829 |
4,349,639 |
0.9626 |
Category F1 - Stratum 4
$ 1,533,366 - $ 3,635,100
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TR 2A 1.254AC TOMAS DE LA |
127679 |
A |
|
|
1,983,242 |
2,050,000 |
0.9674 |
| TRI CITIES BL 1 LT A 9.02 |
127907 |
A |
|
|
2,529,620 |
2,630,554 |
0.9616 |
| TRI CITIES BL 2 LT 4 |
127909 |
A |
|
|
1,720,717 |
1,751,424 |
0.9825 |
| LT 2 BLK A TRI CITIES |
127965 |
A |
|
|
2,337,549 |
2,329,396 |
1.0035 |
| Stratum 4 Totals |
|
|
|
|
8,571,128 |
8,761,374 |
0.9783 |
Category F1 - Stratum 5
$ 3,635,101 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LT 1 BLK 1 HAMPTON INN |
123421 |
A |
|
|
3,672,279 |
4,151,455 |
0.8846 |
| LT 1 BLK 1 WAL-MART |
127901 |
A |
|
|
9,521,981 |
9,344,494 |
1.0190 |
| HEB BELLMEAD/WACO BL 1 LT |
316819 |
A |
|
|
7,230,709 |
7,317,743 |
0.9881 |
| FAIRFIELD INN ADDITION BL |
319510 |
A |
|
|
4,222,330 |
4,470,000 |
0.9446 |
| Stratum 5 Totals |
|
|
|
|
24,647,299 |
25,283,692 |
0.9748 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
187 |
0 |
0 |
5,205,722 |
|
5,205,722 |
|
| 2 |
R |
7 |
137 |
907,669 |
917,920 |
24,997,267 |
0.9888 |
25,280,408 |
|
| 3 |
R |
5 |
25 |
4,186,829 |
4,349,639 |
25,743,807 |
0.9626 |
26,744,034 |
|
| 4 |
R |
4 |
8 |
8,571,128 |
8,761,374 |
23,867,452 |
0.9783 |
24,396,864 |
|
| 5 |
C |
4 |
4 |
24,647,299 |
25,283,692 |
24,647,299 |
0.9748 |
25,283,692 |
|
| Total |
|
20 |
361 |
38,312,925 |
39,312,625 |
104,461,547 |
|
106,910,720 |
0.9771 |
Category L1 - Stratum 2
$ 32,084 - $ 340,356
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ADVANTAGE PRESS |
301621 |
A |
|
|
67,343 |
69,628 |
0.9672 |
| K'S TRAVEL CENTER INC |
302000 |
A |
|
|
212,270 |
214,000 |
0.9919 |
| MAMA LENA'S PIZZA - INV O |
302072 |
A |
|
|
53,124 |
53,124 |
1.0000 |
| SONIC DRIVE-IN |
302234 |
A |
|
|
139,719 |
174,485 |
0.8008 |
| SUBWAY |
316562 |
A |
|
|
38,976 |
39,785 |
0.9797 |
| SAM'S CLUB EAST INC GAS |
318379 |
A |
|
|
151,734 |
157,506 |
0.9634 |
| JASTER J D |
332100 |
A |
|
|
33,875 |
34,000 |
0.9963 |
| Stratum 2 Totals |
|
|
|
|
697,041 |
742,528 |
0.9387 |
Category L1 - Stratum 3
$ 340,357 - $ 2,885,561
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| AMERICAN BANK |
301612 |
A |
|
|
495,170 |
491,222 |
1.0080 |
| COUNTRY INN & SUITES |
301800 |
A |
|
|
648,000 |
663,485 |
0.9767 |
| DICORTE'S SPIRITS WINE & |
301822 |
A |
|
|
403,060 |
419,148 |
0.9616 |
| MAZANEC CONST CO INC |
302048 |
A |
|
|
580,092 |
607,922 |
0.9542 |
| WASTE MGMT/LACY LAKEVIEW |
302352 |
A |
|
|
648,006 |
537,761 |
1.2050 |
| Stratum 3 Totals |
|
|
|
|
2,774,328 |
2,719,538 |
1.0201 |
Category L1 - Stratum 4
$ 2,885,562 - $ 7,674,247
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| H E B GROCERY |
301939 |
A |
|
|
4,287,542 |
4,106,968 |
1.0440 |
| YOUNG BROS INC |
302380 |
A |
|
|
4,576,763 |
4,991,607 |
0.9169 |
| HEALTH CARE SERVICES CORP |
320851 |
A |
|
|
5,730,445 |
5,791,158 |
0.9895 |
| Stratum 4 Totals |
|
|
|
|
14,594,750 |
14,889,733 |
0.9802 |
Category L1 - Stratum 5
$ 7,674,248 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SAM'S CLUB EAST |
302209 |
A |
|
|
7,699,571 |
7,571,559 |
1.0169 |
| Stratum 5 Totals |
|
|
|
|
7,699,571 |
7,571,559 |
1.0169 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
456 |
0 |
0 |
4,351,290 |
|
4,351,290 |
|
| 2 |
R |
7 |
164 |
697,041 |
742,528 |
20,613,265 |
0.9387 |
21,959,375 |
|
| 3 |
R |
5 |
25 |
2,774,328 |
2,719,538 |
20,733,900 |
1.0201 |
20,325,360 |
|
| 4 |
R |
3 |
4 |
14,594,750 |
14,889,733 |
28,018,064 |
0.9802 |
28,584,028 |
|
| 5 |
C |
1 |
1 |
7,699,571 |
7,571,559 |
7,699,571 |
1.0169 |
7,571,559 |
|
| Total |
|
16 |
650 |
25,765,690 |
25,923,358 |
81,416,090 |
|
82,791,612 |
0.9834 |
