Labor Day

Quick Start for:

2006 Field Studies Category Worksheet

161/McLennan
161-906/La Vega ISD

Category A - Stratum 2
$ 17,250 - $ 43,964

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
EAGAN SUB BL 1 LT 8 122904 S 05/2005 23,500 28,889 23,500 1.2293
HOGAN H BL 6 LT 19 123508 S 01/2006 25,000 27,279 25,000 1.0912
LA VEGA PARK AC BL 2 LT 2 123741 S 08/2005 30,000 22,655 30,000 0.7552
LA VEGA PARK AC BL 3 LT 1 123773 S 10/2005 45,000 39,110 45,000 0.8691
SCOTT CECIL C BL 3 LT 23 125676 S 12/2005 19,000 24,826 19,000 1.3066
TOMAS DE LA VEGA TR 1 .5 126442 S 07/2005 37,500 34,511 37,500 0.9203
TOMAS DE LA VEGA TR 50 . 126585 S 01/2006 31,000 25,300 31,000 0.8161
TOMAS DE LA VEGA, BL 22B, 126629 S 09/2005 48,000 42,424 48,000 0.8838
Stratum 2 Totals         244,994 259,000 0.9459

Category A - Stratum 3
$ 43,965 - $ 63,098

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BUENA VISTA HTS BL 4 LT 1 122229 S 12/2005 60,000 55,643 60,000 0.9274
FANNIN BL 2 LT 29 30 31B 122953 S 10/2005 50,000 51,590 50,000 1.0318
FANNIN BL 4 LT 29- 31 122991 S 12/2005 50,000 50,780 50,000 1.0156
HOGAN H BL 9 LT 9 123548 S 06/2005 54,880 54,803 54,880 0.9986
LA VEGA PARK AC BL 3 LT 8 123765 S 05/2005 54,500 47,804 54,500 0.8771
LA VEGA PARK AC ANNEX BL 123915 S 05/2005 57,165 61,229 57,165 1.0711
TOMAS DE LA VEGA, LT 7A, 126661 S 10/2005 61,500 57,336 61,500 0.9323
TOMAS DE LA VEGA, LT 18, 126822 S 09/2005 49,500 45,455 49,500 0.9183
TOMAS DE LA VEGA TR 31E 127480 S 09/2005 42,750 45,364 42,750 1.0611
Stratum 3 Totals         470,004 480,295 0.9786

Category A - Stratum 4
$ 63,099 - $ 83,829

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BUENA VISTA HTS BL 8 LT 5 122278 S 11/2005 88,500 75,713 88,500 0.8555
BRAME ADDN BL A LT 9 122357 S 02/2006 74,500 70,739 74,500 0.9495
CLOVER ADDN BL 6 LT B10 122470 S 01/2006 78,000 76,717 78,000 0.9836
CROWS TIMBER CREST BL 16 122654 S 09/2005 68,000 64,321 68,000 0.9459
GRAND BL 2 LT 3 123265 S 09/2005 60,000 67,169 60,000 1.1195
HOGAN H BL 5 LT A9 A10 123487 S 11/2005 74,236 74,837 74,236 1.0081
KILLGORE M E BL 1 LT 10 123726 S 08/2005 54,700 64,453 54,700 1.1783
PIRATES COVE BL 5 LT 8 124854 S 12/2005 93,000 75,261 93,000 0.8093
MOORE TRENT BL 1 LT 9 124902 S 06/2005 79,950 70,708 79,950 0.8844
MOORE TRENT BL 3 LT 1 124914 S 08/2005 85,000 83,135 85,000 0.9781
THOMASON FIELD BL 2 LT 6 125976 S 07/2005 68,500 63,917 68,500 0.9331
TOMAS DE LA VEGA, AC .433 127114 S 11/2005 64,900 63,215 64,900 0.9740
COLONIAL EST, BL 1, LT 12 313129 S 01/2006 83,500 79,964 83,500 0.9577
FANNIN, BL 3, LT 49 327022 S 07/2005 72,600 75,141 72,600 1.0350
Stratum 4 Totals         1,005,290 1,045,386 0.9616

Category A - Stratum 5
$ 83,830 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BELLCREST BL 1 LT 26 121806 S 10/2005 124,500 121,621 124,500 0.9769
BELLCREST BL 4 LT 8 121857 S 11/2005 134,500 118,776 134,500 0.8831
BELLCREST BL 4 LT 9 121858 S 02/2006 90,550 95,474 90,550 1.0544
BELLCREST BL 5 LT 6 121866 S 05/2005 125,900 127,273 125,900 1.0109
BELLCREST BL 6 LT 12 121885 S 04/2005 120,000 109,636 120,000 0.9136
BUENA VISTA HTS BL 8 LT 7 122280 S 08/2005 88,300 88,285 88,300 0.9998
BRAME ADDN BL A LT 6 122354 S 07/2005 73,500 85,551 73,500 1.1640
CROWS TIMBER CREST BL 2 L 122496 S 11/2005 88,900 84,726 88,900 0.9530
CROWS TIMBER CREST BL 5 L 122513 S 12/2005 98,000 94,748 98,000 0.9668
CROWS TIMBER CREST BL 7 L 122535 S 11/2005 94,000 87,822 94,000 0.9343
CROWS TIMBER CREST BL 14 122621 S 07/2005 91,000 98,264 91,000 1.0798
CROWS TIMBER CREST BL 16 122640 S 11/2005 93,200 93,136 93,200 0.9993
COLONIAL EST BL 1 LT 3 122788 S 07/2005 86,450 95,783 86,450 1.1080
COLONIAL EST BL 2 LT 4 122800 S 09/2005 95,000 98,011 95,000 1.0317
COLONIAL EST BL 3 LT 3 122812 S 06/2005 78,900 99,879 78,900 1.2659
COLONIAL EST BL 6 LT 5 122832 S 01/2006 96,500 100,803 96,500 1.0446
HOGAN H BL 6 LT 14 15 123504 S 02/2006 90,000 93,443 90,000 1.0383
HINES C T BL 2 LT 8 123654 S 05/2005 127,900 114,482 127,900 0.8951
PIRATES COVE BL 2 LT 18 124829 S 06/2005 95,000 91,559 95,000 0.9638
MOODY L H BL B LT 3 124884 S 11/2005 78,000 85,690 78,000 1.0986
MOORE TRENT BL 1 LT 1 124894 S 11/2005 97,800 86,966 97,800 0.8892
HENSLEY J, TR 2C1, AC 5.0 126302 S 05/2005 124,000 121,566 124,000 0.9804
TRI CITIES BL 5 LT 16 127942 S 08/2005 111,000 101,419 111,000 0.9137
TRI CITIES BL 6 LT 8 127954 S 01/2006 123,500 110,525 123,500 0.8949
COLONIAL EST, BL 8, LT 11 313049 S 02/2006 83,000 104,330 83,000 1.2570
COLONIAL EST, BL 8, LT 12 313050 S 04/2005 89,900 104,115 89,900 1.1581
COLONIAL EST, BL 10, LT 7 313086 S 06/2005 111,300 148,428 111,300 1.3336
COLONIAL EST, BL 10, LT 1 313089 S 02/2006 82,000 87,381 82,000 1.0656
COLONIAL EST, BL 8, LT 1 313141 S 11/2005 99,900 105,978 99,900 1.0608
Stratum 5 Totals         2,955,670 2,892,500 1.0218

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 755 0 0 8,531,431 8,531,431  
2 R 8 1,303 244,994 259,000 40,509,701 0.9459 42,826,621  
3 R 9 721 470,004 480,295 40,456,072 0.9786 41,340,764  
4 R 14 529 1,005,290 1,045,386 40,531,648 0.9616 42,150,216  
5 R 29 369 2,955,670 2,892,500 40,385,073 1.0218 39,523,462  
Total   60 3,677 4,675,958 4,677,181 170,413,925   174,372,494 0.9773

Category F1 - Stratum 2
$ 54,604 - $ 464,887

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLICKS BL 1 LT A1 123330 A 150,798 161,212 0.9354
TOMAS DE LA VEGA 3.228 AC 124293 A 154,514 158,000 0.9779
TOMAS DE LA VEGA TR 8 3.3 126523 A 113,322 108,920 1.0404
TOMAS DE LA VEGA, TR 8A, 126524 S 04/2005 96,000 78,224 96,000 0.8148
TOMAS DE LA VEGA, BL 22A, 126534 126535 S 12/2005 125,000 132,056 125,000 1.0564
EASTGATE CNTR, BL 1, LT 3 319474 S 05/2005 125,492 128,078 125,492 1.0206
BEVERAGE BARN 329276 A 150,677 143,296 1.0515
Stratum 2 Totals         907,669 917,920 0.9888

Category F1 - Stratum 3
$ 464,888 - $ 1,533,365

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TOMAS DE LA VEGA TR 1D 1. 126339 A 950,830 932,000 1.0202
2.79AC TR 1 TOMAS DE LA V 126937 A 639,061 624,920 1.0226
TOMAS DE LA VEGA 2.40 AC 127684 A 854,823 950,000 0.8998
LT 3 BLK 1 WAL-MART 127903 A 493,838 498,647 0.9904
TRI CITIES PARK 11 BL 1 L 127959 A 1,248,277 1,344,072 0.9287
Stratum 3 Totals         4,186,829 4,349,639 0.9626

Category F1 - Stratum 4
$ 1,533,366 - $ 3,635,100

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TR 2A 1.254AC TOMAS DE LA 127679 A 1,983,242 2,050,000 0.9674
TRI CITIES BL 1 LT A 9.02 127907 A 2,529,620 2,630,554 0.9616
TRI CITIES BL 2 LT 4 127909 A 1,720,717 1,751,424 0.9825
LT 2 BLK A TRI CITIES 127965 A 2,337,549 2,329,396 1.0035
Stratum 4 Totals         8,571,128 8,761,374 0.9783

Category F1 - Stratum 5
$ 3,635,101 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LT 1 BLK 1 HAMPTON INN 123421 A 3,672,279 4,151,455 0.8846
LT 1 BLK 1 WAL-MART 127901 A 9,521,981 9,344,494 1.0190
HEB BELLMEAD/WACO BL 1 LT 316819 A 7,230,709 7,317,743 0.9881
FAIRFIELD INN ADDITION BL 319510 A 4,222,330 4,470,000 0.9446
Stratum 5 Totals         24,647,299 25,283,692 0.9748

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 187 0 0 5,205,722 5,205,722  
2 R 7 137 907,669 917,920 24,997,267 0.9888 25,280,408  
3 R 5 25 4,186,829 4,349,639 25,743,807 0.9626 26,744,034  
4 R 4 8 8,571,128 8,761,374 23,867,452 0.9783 24,396,864  
5 C 4 4 24,647,299 25,283,692 24,647,299 0.9748 25,283,692  
Total   20 361 38,312,925 39,312,625 104,461,547   106,910,720 0.9771

Category L1 - Stratum 2
$ 32,084 - $ 340,356

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ADVANTAGE PRESS 301621 A 67,343 69,628 0.9672
K'S TRAVEL CENTER INC 302000 A 212,270 214,000 0.9919
MAMA LENA'S PIZZA - INV O 302072 A 53,124 53,124 1.0000
SONIC DRIVE-IN 302234 A 139,719 174,485 0.8008
SUBWAY 316562 A 38,976 39,785 0.9797
SAM'S CLUB EAST INC GAS 318379 A 151,734 157,506 0.9634
JASTER J D 332100 A 33,875 34,000 0.9963
Stratum 2 Totals         697,041 742,528 0.9387

Category L1 - Stratum 3
$ 340,357 - $ 2,885,561

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AMERICAN BANK 301612 A 495,170 491,222 1.0080
COUNTRY INN & SUITES 301800 A 648,000 663,485 0.9767
DICORTE'S SPIRITS WINE & 301822 A 403,060 419,148 0.9616
MAZANEC CONST CO INC 302048 A 580,092 607,922 0.9542
WASTE MGMT/LACY LAKEVIEW 302352 A 648,006 537,761 1.2050
Stratum 3 Totals         2,774,328 2,719,538 1.0201

Category L1 - Stratum 4
$ 2,885,562 - $ 7,674,247

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
H E B GROCERY 301939 A 4,287,542 4,106,968 1.0440
YOUNG BROS INC 302380 A 4,576,763 4,991,607 0.9169
HEALTH CARE SERVICES CORP 320851 A 5,730,445 5,791,158 0.9895
Stratum 4 Totals         14,594,750 14,889,733 0.9802

Category L1 - Stratum 5
$ 7,674,248 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SAM'S CLUB EAST 302209 A 7,699,571 7,571,559 1.0169
Stratum 5 Totals         7,699,571 7,571,559 1.0169

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 456 0 0 4,351,290 4,351,290  
2 R 7 164 697,041 742,528 20,613,265 0.9387 21,959,375  
3 R 5 25 2,774,328 2,719,538 20,733,900 1.0201 20,325,360  
4 R 3 4 14,594,750 14,889,733 28,018,064 0.9802 28,584,028  
5 C 1 1 7,699,571 7,571,559 7,699,571 1.0169 7,571,559  
Total   16 650 25,765,690 25,923,358 81,416,090   82,791,612 0.9834
Required Plug-ins