2006 Field Studies Category Worksheet

089/Gonzales
089-905/Waelder ISD

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
LOTS 25-28 BLK 28 WAELDER	16256	S	07/2005	22,500	17,320	22,500	0.7698
18-24 37 WAELDER BLOCKS	16263	A			21,120	19,850	1.0640
7-10 31 WAELDER BLOCKS	16432	A			28,170	26,696	1.0552
N/2 1 7 WAELDER BLOCKS	16434	A			14,280	16,375	0.8721
13-15 46 WAELDER	16505	A			10,960	11,219	0.9769
11 12 1 FDR 1ST	16549	A			10,340	7,578	1.3645
415 SARAH SMITH	9132	A			13,460	13,944	0.9653
Stratum 2 Totals					115,650	118,162	0.9787

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
LOTS 13 & 14 BLK 57 WAELD	16240	S	07/2005	36,050	38,350	36,050	1.0638
11-14 30 WAELDER BLOCKS	16245	A			29,790	30,522	0.9760
8 27 WAELDER BLOCKS	16339	A			32,480	32,209	1.0084
15-18 32 WAELDER BLOCKS P	16476	A			34,860	39,319	0.8866
PT 2 6 WAELDER BLOCKS	16481	A			37,150	38,384	0.9679
415 SARAH SMITH	9148	A			32,900	31,554	1.0427
Stratum 3 Totals					205,530	208,038	0.9879

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
W 2 -3 13 WAELDER BLOCKS	16258	A	51,990	57,177	0.9093
4 12 WAELDER BLOCKS	16315	A	62,850	59,071	1.0640
6 23 WAELDER BLOCKS	16442	A	46,540	49,357	0.9429
22-25 51 WAELDER BLOCKS	16462	A	45,790	49,069	0.9332
1 11 WAELDER BLOCKS	16495	A	56,500	56,573	0.9987
89 JOHN ADKINSON	3836	A	53,660	54,097	0.9919
Stratum 4 Totals			317,330	325,344	0.9754

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
PT 1 2 75 WAELDER BLOCKS	16260	A	77,770	89,811	0.8659
8 23 WAELDER BLOCKS	16387	A	92,840	100,006	0.9283
90 CLEMENTS ALLEN	3872	A	78,390	86,842	0.9027
90 CLEMENTS ALLEN	7411	A	127,370	117,282	1.0860
HOUSE ONLY 415 SARAH SMIT	9101	A	82,100	79,010	1.0391
Stratum 5 Totals			458,470	472,951	0.9694

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	93	0	0	551,704		551,704
2	R	7	141	115,650	118,162	2,617,589	0.9787	2,674,557
3	R	6	71	205,530	208,038	2,635,221	0.9879	2,667,498
4	R	6	45	317,330	325,344	2,634,113	0.9754	2,700,546
5	R	5	22	458,470	472,951	2,541,413	0.9694	2,621,635
Total		24	372	1,096,980	1,124,495	10,980,040		11,215,940	0.9790

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
33.39 AC R KELLEY #307	19285	S	03/2005	66,800	66,110	66,800	0.9897
12.957 AC C SCHALLER #431	21877	S	02/2005	38,000	38,870	38,000	1.0229
27.588 AC C SCHALLER #431	21878	S	02/2005	79,000	82,760	79,000	1.0476
482 W T WILLIAMS	23859	S	09/2005	7,500	8,750	7,500	1.1667
44.171 AC A B WILLIAMS #7	3357/3358/ 23100/3359	S	03/2006	305,000	305,020	305,000	1.0001
71.16 AC M A WILLIAMS #82	3456	S	07/2005	131,646	123,820	131,646	0.9406
165 CULLEN C COTTON	4962	S	03/2005	2,300	4,810	2,300	2.0913
22.32 AC J M MCCOY #549	4982	S	01/2006	41,500	36,610	41,500	0.8822
50.00 AC J S MENEFEE #239	6279	S	07/2005	88,400	87,000	88,400	0.9842
134.47 AC P HOPE #252	6512	S	09/2005	295,834	253,840	295,834	0.8580
557.542 AC R HEATH #256	6544/23762	S	04/2005	800,000	916,510	800,000	1.1456
303 DAVID KENT	7229	A			20,570	18,983	1.0836
11.380 AC D B KENT #303	7334,7335	S	03/2005	80,000	72,840	80,000	0.9105
3.613 AC R KELLEY #307	7415	S	08/2005	12,500	13,950	12,500	1.1160
13.83 AC J H LIVERGOOD #3	7594/20776	S	08/2005	63,000	56,540	63,000	0.8975
28.00 AC S Y REAMS #397	8733	S	03/2006	47,600	55,440	47,600	1.1647
127.89 AC J H RYAN #409 &	8920/10708	S	10/2005	323,343	339,080	323,343	1.0487
99.20 AC J STROTHER #427	9513	S	04/2005	185,000	172,610	185,000	0.9330
11.00 AC H STAPP #428	9530	S	08/2005	24,000	28,050	24,000	1.1688
8.791 AC H S STAPP #428 &	9537/9536/ 7221	S	06/2005	35,000	39,620	35,000	1.1320
Stratum 0 Totals					2,722,800	2,645,406	1.0293

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	20	2,268	2,722,800	2,645,406	44,031,470	1.0293	42,778,072
Total		20	2,268	2,722,800	2,645,406	44,031,470		42,778,072	1.0293