2006 Field Studies Category Worksheet
070/Ellis
070-912/Waxahachie ISD
Category A - Stratum 2
$ 49,171 - $ 101,440
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BOREN ACS PH I 1(.82AC) |
148011 |
S |
01/2006 |
94,000 |
94,000 |
93,922 |
1.0008 |
| HILLVIEW REV 2B-2(.771AC) |
151286 |
S |
04/2005 |
91,400 |
86,560 |
92,697 |
0.9338 |
| HILLVIEW REV 61-1(.749AC) |
151300 |
S |
03/2006 |
93,000 |
85,560 |
92,612 |
0.9239 |
| HILLVIEW REV 13A-2(.781AC |
151361 |
S |
02/2006 |
75,000 |
89,750 |
74,812 |
1.1997 |
| HILLVIEW REV 7B-2(.771AC) |
151370 |
S |
07/2005 |
90,000 |
81,590 |
90,827 |
0.8983 |
| SUNRISE VILLAGE 21,22-L(. |
156546 |
S |
07/2005 |
103,000 |
98,880 |
103,946 |
0.9513 |
| OT FORRESTON 18-9(.072AC) |
163612 |
S |
11/2005 |
74,500 |
66,040 |
74,687 |
0.8842 |
| TOWN 25-199(.362AC) |
171450 |
S |
10/2005 |
75,000 |
73,350 |
75,313 |
0.9739 |
| BELLEVUE 5-4(.214AC) |
172120 |
S |
01/2006 |
68,900 |
73,910 |
68,842 |
1.0736 |
| BELLVUE 28-6(.217AC) |
172216 |
S |
01/2006 |
83,900 |
84,970 |
83,830 |
1.0136 |
| BELLEVUE 9-6(.217AC) |
172238 |
S |
05/2005 |
95,500 |
95,500 |
96,696 |
0.9876 |
| BELLVUE 24-7(.214AC) |
172283 |
S |
08/2005 |
78,000 |
79,030 |
78,586 |
1.0056 |
| BELLEVUE 20-7(.247AC) |
172289 |
S |
06/2005 |
104,650 |
99,000 |
105,786 |
0.9359 |
| BELLEVUE 7-7(.214AC) |
172297 |
S |
10/2005 |
95,000 |
95,860 |
95,397 |
1.0049 |
| CASA LINDA 4-4(.176AC) |
172523 |
S |
06/2005 |
85,400 |
100,510 |
86,327 |
1.1643 |
| COLLEGE 13A,13B-2(.303AC) |
172739 |
S |
06/2005 |
58,000 |
59,710 |
58,630 |
1.0184 |
| COLLEGE 10-2(.321AC) |
172746 |
S |
05/2005 |
92,000 |
89,040 |
93,152 |
0.9559 |
| COLLEGE |
172754 |
S |
07/2005 |
73,250 |
72,990 |
73,923 |
0.9874 |
| COLLEGE HILLS#2 18-2(.239 |
172838 |
S |
08/2005 |
104,000 |
95,900 |
104,782 |
0.9152 |
| COLONIAL AC #1 10-2(.224A |
173007 |
S |
06/2005 |
85,500 |
81,160 |
86,428 |
0.9390 |
| FERRIS W56 OF E141(.202AC |
173319 |
S |
01/2006 |
89,900 |
85,930 |
89,825 |
0.9566 |
| GINGERBREAD VILLAGE PH I |
173594 |
S |
07/2005 |
92,000 |
86,380 |
92,845 |
0.9304 |
| JOHNNY GREEN A RESUB PT 2 |
173832 |
S |
01/2006 |
84,000 |
76,050 |
83,930 |
0.9061 |
| HARBIN 21B(.169AC) |
173853 |
S |
10/2005 |
77,500 |
71,130 |
77,824 |
0.9140 |
| HIGH POINT ESTS 6-1(.577A |
173905 |
S |
01/2006 |
98,000 |
97,920 |
97,918 |
1.0000 |
| HILLCREST 36;37(.386AC) |
174213 |
S |
12/2005 |
89,900 |
87,440 |
89,975 |
0.9718 |
| LAKE SHORE ACRS 1-9(.321A |
174614 |
S |
03/2006 |
95,000 |
98,770 |
94,603 |
1.0440 |
| LAKE SHORE A-28(.25AC) |
174692 |
S |
12/2005 |
67,500 |
70,620 |
67,556 |
1.0454 |
| MUNCHUS 3(.143AC) |
174757 |
S |
06/2005 |
51,196 |
54,010 |
51,752 |
1.0436 |
| NORTHGATE #1 23-3(.164AC) |
174925 |
S |
06/2005 |
111,000 |
101,290 |
112,205 |
0.9027 |
| PARK HILL N1/2 10&11-3(.2 |
175137 |
S |
05/2005 |
77,500 |
77,980 |
78,471 |
0.9937 |
| RIVER OAKS#1 6-7(.193AC) |
175390 |
S |
07/2005 |
110,000 |
101,222 |
111,010 |
0.9118 |
| SOUTH PARK 7,8,9A-14(.426 |
175802 |
S |
07/2005 |
77,750 |
78,750 |
78,464 |
1.0036 |
| A-8 THOMPSON(.19AC) |
175913 |
S |
05/2005 |
56,500 |
55,790 |
57,208 |
0.9752 |
| A-9 THOMPSON(.19AC) |
175914 |
S |
11/2005 |
69,600 |
72,840 |
69,774 |
1.0439 |
| UNIVERSITY 13B;14 PT 15-4 |
176161 |
S |
07/2005 |
79,750 |
77,510 |
80,483 |
0.9631 |
| UNIVERSITY 11,12A-5(.241A |
176238 |
S |
08/2005 |
87,500 |
87,500 |
88,158 |
0.9925 |
| UNIVERSITY 12B,13B,14B-14 |
176358 |
S |
10/2005 |
105,000 |
98,410 |
105,438 |
0.9333 |
| WEST END 4B-23(.85AC) |
176783 |
S |
04/2005 |
75,000 |
79,330 |
76,065 |
1.0429 |
| WEST END 2C-19(.447AC) |
176814 |
S |
07/2005 |
85,665 |
83,080 |
86,452 |
0.9610 |
| WILLIAMS 4-33(.207AC) |
176926 |
S |
10/2005 |
83,000 |
83,610 |
83,347 |
1.0032 |
| A-40 J BARKER(.793AC) |
179507 |
S |
03/2006 |
63,000 |
63,470 |
62,737 |
1.0117 |
| A-99 J B BOUNDS(.51AC) |
180345 |
S |
04/2005 |
75,000 |
79,420 |
76,065 |
1.0441 |
| A-A655 J LAWRENCE(.5AC) |
187123 |
S |
11/2005 |
85,000 |
79,070 |
85,213 |
0.9279 |
| A-655 J LAWRENCE(.5AC) |
187132 |
S |
07/2005 |
88,000 |
76,990 |
88,808 |
0.8669 |
| A-956 WM STEWART WAKELAND |
190567 |
S |
05/2005 |
74,500 |
68,320 |
75,433 |
0.9057 |
| A-422 C W GREEN(7.81AC) |
219997-197400 |
S |
12/2005 |
75,000 |
84,070 |
75,063 |
1.1200 |
| A-40 J BARKER(1.119AC) |
220245 |
S |
07/2005 |
92,500 |
95,590 |
93,350 |
1.0240 |
| TOWN -WAXA REV 3R-216(.31 |
220954 |
S |
03/2006 |
95,500 |
86,900 |
95,101 |
0.9138 |
| Stratum 2 Totals |
|
|
|
|
4,062,702 |
4,156,268 |
0.9775 |
Category A - Stratum 3
$ 101,441 - $ 135,300
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| KARSEN HEIGHTS INST 2 PH |
141612 |
S |
12/2005 |
130,000 |
123,580 |
130,109 |
0.9498 |
| DORCHESTER PLACE 25-1(.60 |
149765 |
S |
09/2005 |
136,000 |
132,270 |
136,795 |
0.9669 |
| DORCHESTER PLACE 16-1(.63 |
149776 |
S |
06/2005 |
107,400 |
117,090 |
108,566 |
1.0785 |
| TOWN 2-278(.275AC) |
171737 |
S |
11/2005 |
114,000 |
110,850 |
114,286 |
0.9699 |
| BELLEVUE 11-7 |
172290 |
S |
11/2005 |
108,600 |
107,020 |
108,872 |
0.9830 |
| CHAPMAN PLACE 5-1(.257AC) |
172546 |
S |
09/2005 |
109,900 |
113,020 |
110,542 |
1.0224 |
| COLLEGE HILLS#3 20-3 |
172908 |
S |
04/2005 |
115,000 |
121,080 |
116,632 |
1.0381 |
| COLLEGE HILLS#5 6-6(.238A |
172952 |
S |
05/2005 |
115,000 |
115,000 |
116,440 |
0.9876 |
| GINGERBREAD VILLAGE PH I |
173586 |
S |
11/2005 |
88,000 |
105,630 |
88,220 |
1.1973 |
| GINGERBREAD VILLAGE PH II |
173650 |
S |
04/2005 |
122,000 |
111,800 |
123,732 |
0.9036 |
| GINGERBREAD VILLAGE PH II |
173651 |
S |
04/2005 |
100,000 |
105,470 |
101,420 |
1.0399 |
| HIGH POINT ESTS 11-1 |
173900 |
S |
08/2005 |
115,000 |
112,910 |
115,864 |
0.9745 |
| HEART PLACE 4 |
173923 |
S |
09/2005 |
120,000 |
122,550 |
120,701 |
1.0153 |
| HIGH POINT ESTS 10-4(.636 |
173940 |
S |
10/2005 |
123,900 |
114,360 |
124,417 |
0.9192 |
| HIGH POINT ESTS 11-4(.743 |
173941 |
S |
08/2005 |
85,000 |
111,950 |
85,639 |
1.3072 |
| HIGH POINT ESTS 8-4 |
173948 |
S |
07/2005 |
117,000 |
115,860 |
118,075 |
0.9812 |
| INDIAN HILLS#1 8-22(.22AC |
174331 |
S |
12/2005 |
131,900 |
128,610 |
132,010 |
0.9742 |
| LAKE SHORE ACRS F |
174632 |
S |
09/2005 |
110,000 |
108,830 |
110,643 |
0.9836 |
| LAKE SHORE ACRS A-74 |
174741 |
S |
11/2005 |
102,820 |
101,680 |
103,078 |
0.9864 |
| NORTHGATE #2 20-4(.188AC) |
174892 |
S |
07/2005 |
105,000 |
105,510 |
105,964 |
0.9957 |
| NORTHGATE #2 11-7 |
174950 |
S |
09/2005 |
102,000 |
103,400 |
102,596 |
1.0078 |
| NORTHGATE#2 7-10 |
175021 |
S |
08/2005 |
100,000 |
102,590 |
100,752 |
1.0182 |
| RIVER OAKS#1 20-7 |
175381 |
S |
05/2005 |
113,000 |
105,680 |
114,415 |
0.9237 |
| RIVER OAKS#2 12-6 |
175444 |
S |
07/2005 |
119,785 |
108,210 |
120,885 |
0.8951 |
| TRINITY HEIGHTS 28B,29B-1 |
176039 |
S |
07/2005 |
120,000 |
122,000 |
121,102 |
1.0074 |
| TRINITY HEIGHTS 22B,23-6 |
176052 |
S |
08/2005 |
88,300 |
105,630 |
88,964 |
1.1873 |
| UNIVERSITY 6,7-5(.344AC) |
176140 |
S |
11/2005 |
125,500 |
122,890 |
125,814 |
0.9768 |
| UNIVERSITY PARK PHI 11-4 |
201401 |
S |
07/2005 |
132,500 |
134,400 |
133,717 |
1.0051 |
| NORTHEAST MEADOWSREV 66-A |
218298 |
S |
06/2005 |
126,000 |
127,640 |
127,368 |
1.0021 |
| WINDCHASE EAST PH I 9-1 |
220834 |
S |
03/2006 |
100,000 |
112,650 |
99,583 |
1.1312 |
| RIVER OAKS#4 49-A |
222776 |
S |
06/2005 |
123,475 |
115,550 |
124,815 |
0.9258 |
| RIVER OAKS#4 24-B |
222822 |
S |
05/2005 |
117,000 |
115,460 |
118,465 |
0.9746 |
| RIVER OAKS #4 1-B |
222840 |
S |
06/2005 |
132,022 |
132,022 |
133,455 |
0.9893 |
| COUNTRY MEADOWS PH I 7-B |
223098 |
S |
11/2005 |
125,000 |
129,440 |
125,313 |
1.0329 |
| COUNTRY MEADOWS PH I 8-C |
223139 |
S |
06/2005 |
114,441 |
108,850 |
115,683 |
0.9409 |
| CLIFT ESTS PH I 6-C |
224750 |
S |
01/2006 |
103,500 |
105,250 |
103,414 |
1.0178 |
| HIGHLAND VILLAGE 17-B |
225358 |
S |
07/2005 |
120,000 |
120,700 |
121,102 |
0.9967 |
| HIGHLAND VILLAGE 19-B(.15 |
225361 |
S |
01/2006 |
116,000 |
119,650 |
115,903 |
1.0323 |
| BUFFALO RIDGE ADDN PH I 7 |
228370 |
S |
08/2005 |
121,241 |
134,450 |
122,152 |
1.1007 |
| WINDCHASE EAST PH II SECT |
228853 |
S |
11/2005 |
129,290 |
117,240 |
129,614 |
0.9045 |
| BUFFALO RIDGE ADDN PH I 9 |
228953 |
S |
07/2005 |
124,713 |
131,020 |
125,858 |
1.0410 |
| BUFFALO RIDGE 1-J |
228957 |
S |
07/2005 |
137,600 |
133,460 |
138,864 |
0.9611 |
| COUNTRY MEADOWS PH 2 25-1 |
229016 |
S |
06/2005 |
122,990 |
132,010 |
124,325 |
1.0618 |
| INDIAN HILLS PH VIII 25-H |
229209 |
S |
07/2005 |
130,375 |
134,040 |
131,572 |
1.0188 |
| INDIAN HILLS PH VIII 15-D |
229221 |
S |
08/2005 |
140,450 |
133,720 |
141,505 |
0.9450 |
| INDIAN HILLS PH VIII 14-1 |
229284 |
S |
06/2005 |
134,211 |
134,211 |
135,668 |
0.9893 |
| INDIAN HILLS PH VIII 16-1 |
229286 |
S |
07/2005 |
133,500 |
131,910 |
134,726 |
0.9791 |
| SETTLERS GLEN PH I 5-B |
229788 |
S |
11/2005 |
118,136 |
118,136 |
118,432 |
0.9975 |
| SETTLERS GLEN PH I |
229812 |
S |
06/2005 |
128,000 |
134,200 |
129,389 |
1.0372 |
| SETTLERS GLEN PH I 23-C |
229847 |
S |
07/2005 |
124,021 |
125,110 |
125,160 |
0.9996 |
| BUFFALO RIDGE ADDN PH I 2 |
229973 |
S |
09/2005 |
125,580 |
125,580 |
126,314 |
0.9942 |
| KARSEN HEIGHTS ADDN PH II |
230376 |
S |
04/2005 |
130,606 |
126,070 |
132,460 |
0.9518 |
| KARSEN HEIGHTS ADDN PH II |
230387 |
S |
10/2005 |
106,260 |
109,650 |
106,704 |
1.0276 |
| Stratum 3 Totals |
|
|
|
|
6,297,889 |
6,288,094 |
1.0016 |
Category A - Stratum 4
$ 135,301 - $ 187,750
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A-670 S MAYFIELD(28.222AC |
141158 |
S |
10/2005 |
160,000 |
168,260 |
160,668 |
1.0473 |
| DORCHESTER PLC 28-1 |
149768 |
S |
02/2006 |
152,000 |
162,340 |
151,619 |
1.0707 |
| DORCHESTER PLC 8-5(.611AC |
149872 |
S |
09/2005 |
177,000 |
184,350 |
178,035 |
1.0355 |
| GREENBROOKE FARM 2-3(.726 |
150747 |
S |
07/2005 |
180,000 |
182,790 |
181,653 |
1.0063 |
| ROLLING ACS#2 5 |
154273 |
S |
04/2005 |
189,000 |
165,530 |
191,683 |
0.8636 |
| TECUMSEH PARK 5-G(1.03AC) |
156849 |
S |
04/2005 |
175,500 |
175,980 |
177,991 |
0.9887 |
| CHAPMAN PLACE 9-2 |
172633 |
S |
05/2005 |
152,000 |
149,020 |
153,904 |
0.9683 |
| CHAPMAN PLACE 5-4(.284AC) |
172664 |
S |
09/2005 |
135,000 |
136,820 |
135,789 |
1.0076 |
| COUNTRY CLUB PLACE 12R(.9 |
173065 |
S |
07/2005 |
140,000 |
145,410 |
141,286 |
1.0292 |
| COUNTRY CLUB VILLAGE#4 3- |
173070 |
S |
04/2005 |
137,900 |
135,830 |
139,857 |
0.9712 |
| HILLCREST 2,3B-5(.274AC) |
174147 |
S |
01/2006 |
169,400 |
167,100 |
169,259 |
0.9872 |
| INDIAN HILLS#2 6-18 |
174318 |
S |
02/2006 |
151,000 |
171,620 |
150,622 |
1.1394 |
| INDIAN HILLS#1 10-22 |
174333 |
S |
05/2005 |
155,000 |
145,720 |
156,941 |
0.9285 |
| INDIAN HILLS#2 46-21 |
174448 |
S |
10/2005 |
150,350 |
159,810 |
150,978 |
1.0585 |
| INDIAN HILLS #2 7-25 |
174477 |
S |
08/2005 |
155,900 |
155,900 |
157,072 |
0.9925 |
| SPRING CREEK FARM 7-1(.6A |
175767 |
S |
07/2005 |
138,000 |
164,770 |
139,268 |
1.1831 |
| SPRING CREEK FARM 12-3(1. |
175826 |
S |
12/2005 |
152,000 |
142,600 |
152,127 |
0.9374 |
| WINDCHASE ADDN PH II 5-A |
200597 |
S |
06/2005 |
147,880 |
146,230 |
149,485 |
0.9782 |
| WINDCHASE ADDN PH III 8-A |
205525 |
S |
04/2005 |
179,900 |
180,190 |
182,454 |
0.9876 |
| CHAPMAN RANCH PH I 15(1.2 |
205572 |
S |
10/2005 |
179,800 |
179,800 |
180,551 |
0.9958 |
| SOUTHRIDGE ESTS PH I 4 (1 |
205999 |
S |
10/2005 |
160,000 |
150,080 |
160,668 |
0.9341 |
| INDIAN HILLS#6 4-D |
206098 |
S |
07/2005 |
162,500 |
149,670 |
163,993 |
0.9127 |
| BUENA VISTA HEIGHTS 7(3AC |
207770 |
S |
02/2006 |
160,000 |
163,200 |
159,599 |
1.0226 |
| ENCHANTED GARDENS PH II 7 |
207823 |
S |
01/2006 |
132,500 |
145,320 |
132,389 |
1.0977 |
| ENCHANTED GARDENS 15-6 |
207839 |
S |
08/2005 |
159,500 |
159,500 |
160,699 |
0.9925 |
| ENCHANTED GARDENS PH II 7 |
207851 |
S |
10/2005 |
188,900 |
184,780 |
189,689 |
0.9741 |
| WINDCHASE ADDN 20-B |
208444 |
S |
03/2006 |
159,900 |
150,160 |
159,232 |
0.9430 |
| BROOKBEND GROVE PH III 6A |
216229 |
S |
05/2005 |
180,000 |
180,000 |
182,255 |
0.9876 |
| WATERFORD CROSSING PH II |
216463 |
S |
07/2005 |
144,900 |
155,690 |
146,231 |
1.0647 |
| WATERFORD CROSSING PH II |
216485 |
S |
01/2006 |
147,000 |
139,480 |
146,877 |
0.9496 |
| BENT CREEK ESTS PH I 1-C |
216622 |
S |
08/2005 |
172,000 |
149,240 |
173,293 |
0.8612 |
| BENT CREEK ESTS PH I REV |
216644 |
S |
09/2005 |
147,700 |
159,620 |
148,563 |
1.0744 |
| WINDVIEW ESTS PH I 20(1AC |
216780 |
S |
06/2005 |
149,000 |
150,490 |
150,617 |
0.9992 |
| NORTHEAST MEADOWS REV 6-A |
218262 |
S |
04/2005 |
144,900 |
151,730 |
146,957 |
1.0325 |
| OLD MAYPEARL ESTS 2(1.261 |
219205 |
S |
06/2005 |
175,000 |
180,000 |
176,900 |
1.0175 |
| INDIAN HILLS PH VII 23-G |
221862 |
S |
08/2005 |
185,000 |
185,000 |
186,390 |
0.9925 |
| INDIAN HILLS PH VII 17-G |
221867 |
S |
10/2005 |
159,000 |
168,860 |
159,664 |
1.0576 |
| COUNTRY MEADOWS PH I 4-B( |
223101 |
S |
04/2005 |
133,000 |
137,130 |
134,888 |
1.0166 |
| ENCHANTED GARDENS PH III |
223761 |
S |
07/2005 |
175,000 |
178,900 |
176,607 |
1.0130 |
| SPRINGFIELD FARMS 8-B(.77 |
224503 |
S |
08/2005 |
162,013 |
162,013 |
163,231 |
0.9925 |
| HIGHLAND VILLAGE ESTS 14- |
225345 |
S |
07/2005 |
135,393 |
139,030 |
136,637 |
1.0175 |
| WINDCHASE ADDN 27-B |
228658 |
S |
07/2005 |
178,000 |
178,000 |
179,635 |
0.9909 |
| WINDCHASE ADDN PH VI SECT |
228867 |
S |
05/2005 |
167,900 |
180,140 |
170,003 |
1.0596 |
| BUFFALO RIDGE ADDN 1-G |
228965 |
S |
08/2005 |
174,000 |
162,410 |
175,308 |
0.9264 |
| INDIAN HILLS PH VIII 5-E |
229212 |
S |
05/2005 |
180,290 |
160,260 |
182,548 |
0.8779 |
| INDIAN HILLS PH VIII 6-E |
229213 |
S |
08/2005 |
144,083 |
137,270 |
145,166 |
0.9456 |
| INDIAN HILLS PH VIII |
229259 |
S |
11/2005 |
138,500 |
139,890 |
138,847 |
1.0075 |
| INDIAN HILLS PH VIII 18-K |
229345 |
S |
08/2005 |
137,500 |
147,630 |
138,533 |
1.0657 |
| SETTLERS GLEN PH I 1-M |
229946 |
S |
07/2005 |
153,000 |
156,420 |
154,405 |
1.0131 |
| KARSEN HTS ADDN PH II 16- |
230386 |
S |
05/2005 |
157,280 |
157,280 |
159,250 |
0.9876 |
| Stratum 4 Totals |
|
|
|
|
7,979,263 |
8,000,316 |
0.9974 |
Category A - Stratum 5
$ 187,751 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A-1024 J STARRETT 10.021A |
142394 |
S |
09/2005 |
550,000 |
479,160 |
553,215 |
0.8661 |
| SPRING CREEK CROSSING 13 |
156128 |
S |
08/2005 |
229,000 |
224,210 |
230,721 |
0.9718 |
| PARK HILL 9;10;11-8 .634A |
175249 |
S |
10/2005 |
294,500 |
300,010 |
295,730 |
1.0145 |
| A-99 J B BOUNDS 1.5AC |
180405 |
S |
10/2005 |
199,000 |
196,750 |
199,831 |
0.9846 |
| A-272 S M DURRETT .47AC |
182031 |
S |
07/2005 |
344,000 |
337,030 |
347,160 |
0.9708 |
| CHAPMAN PLACE UNIT 5-B .3 |
196773 |
S |
11/2005 |
289,900 |
261,970 |
290,626 |
0.9014 |
| SPRING CREEK GROVE PH 1 1 |
204890 |
S |
07/2005 |
280,000 |
283,350 |
282,572 |
1.0028 |
| SOUTHRIDGE ESTS PH I 6 1. |
205991 |
S |
06/2005 |
219,000 |
213,010 |
221,377 |
0.9622 |
| BROOKBEND GROVE PH III 11 |
216358 |
S |
10/2005 |
215,000 |
202,890 |
215,898 |
0.9397 |
| COUNTRY CREEK FARM PH I 1 |
230277 |
S |
02/2006 |
217,500 |
197,200 |
216,955 |
0.9089 |
| Stratum 5 Totals |
|
|
|
|
2,695,580 |
2,854,085 |
0.9445 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
1,617 |
0 |
0 |
55,390,258 |
|
55,390,258 |
|
| 2 |
R |
49 |
3,088 |
4,062,702 |
4,156,268 |
263,106,193 |
0.9775 |
269,162,346 |
|
| 3 |
R |
53 |
2,021 |
6,297,889 |
6,288,094 |
263,251,505 |
1.0016 |
262,830,975 |
|
| 4 |
R |
50 |
1,488 |
7,979,263 |
8,000,316 |
262,943,117 |
0.9974 |
263,628,551 |
|
| 5 |
R |
10 |
932 |
2,695,580 |
2,854,085 |
262,910,225 |
0.9445 |
278,359,158 |
|
| Total |
|
162 |
9,146 |
21,035,434 |
21,298,763 |
1,107,601,298 |
|
1,129,371,288 |
0.9807 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 221 J COLLETT 11.028AC |
138050 |
A |
|
|
60,770 |
44,112 |
1.3776 |
| 221 J COLLETT 3.734AC |
138055 |
A |
|
|
33,780 |
22,404 |
1.5078 |
| 34 E T BRANCH 18.581AC |
138076 |
A |
|
|
72,050 |
74,324 |
0.9694 |
| 351 J FIFER 10.001AC |
138092 |
A |
|
|
57,580 |
40,004 |
1.4394 |
| 351 J FIFER 17.523AC |
138093 |
A |
|
|
85,860 |
70,092 |
1.2250 |
| 351 J FIFER 10.001AC |
138094 |
A |
|
|
57,580 |
40,004 |
1.4394 |
| YALE FARM PH III 2 11.71A |
157530 |
S |
04/2005 |
178,900 |
206,870 |
178,900 |
1.1563 |
| 66 J H BEAN 62.37AC |
188016 |
S |
09/2006 |
190,000 |
123,490 |
190,000 |
0.6499 |
| 927 E RICE 7.924AC |
190080 |
A |
|
|
30,390 |
47,544 |
0.6392 |
| A-1324 J M WYATT 25.399AC |
193119 |
S |
01/2006 |
228,900 |
223,720 |
228,900 |
0.9774 |
| 1020 T SHOCKLEY 17.01AC |
220132 |
S |
09/2006 |
150,000 |
96,090 |
150,000 |
0.6406 |
| 747 W C MOODY 34.995AC |
236970 |
S |
09/2006 |
180,000 |
174,980 |
180,000 |
0.9721 |
| Stratum 0 Totals |
|
|
|
|
1,223,160 |
1,266,284 |
0.9659 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
12 |
3,500 |
1,223,160 |
1,266,284 |
127,463,249 |
0.9659 |
131,963,194 |
|
| Total |
|
12 |
3,500 |
1,223,160 |
1,266,284 |
127,463,249 |
|
131,963,194 |
0.9659 |
Category F1 - Stratum 2
$ 84,831 - $ 406,810
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OT WAXA 1C-22 |
170484 |
S |
01/2005 |
300,000 |
337,930 |
300,000 |
1.1264 |
| OT WAXA 2B-20 |
170500 |
S |
07/2005 |
105,000 |
106,360 |
105,000 |
1.0130 |
| O T WAXA 1A-1C;2A-2C;3A-3 |
170521 |
S |
03/2006 |
650,000 |
385,580 |
650,000 |
0.5932 |
| TOWN 2,3B,-73(.251AC) |
170963 |
S |
05/2005 |
220,000 |
215,470 |
220,000 |
0.9794 |
| TOWN H-88(1.671AC) |
171067 |
S |
01/2006 |
100,000 |
102,770 |
100,000 |
1.0277 |
| 3A; 3B FERRIS .344AC |
173276 |
S |
08/2005 |
320,000 |
190,160 |
320,000 |
0.5943 |
| PARK NORTH 2-A .507AC |
175312 |
S |
06/2005 |
375,000 |
281,170 |
305,620 |
0.9200 |
| A-99 E/S J B BOUNDS HWY 3 |
180341 |
S |
12/2005 |
160,000 |
164,050 |
160,000 |
1.0253 |
| A-956 WM STEWART LOWRY S/ |
190524 |
S |
04/2005 |
220,000 |
221,560 |
220,000 |
1.0071 |
| IKE ADDN 1-A 1.52AC |
195206 |
S |
12/2005 |
165,000 |
166,990 |
165,000 |
1.0121 |
| A-148 WM BASKINS(1.141AC) |
202739 |
S |
04/2005 |
165,000 |
160,120 |
165,000 |
0.9704 |
| A-5 J B & A ADAMS(1.194AC |
216173 |
S |
08/2005 |
350,000 |
368,400 |
350,000 |
1.0526 |
| A-655, 486 J LAWRENCE(1AC |
216735 |
S |
06/2005 |
160,000 |
152,940 |
160,000 |
0.9559 |
| Stratum 2 Totals |
|
|
|
|
2,853,500 |
3,220,620 |
0.8860 |
Category F1 - Stratum 3
$ 406,811 - $ 1,009,540
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TOWN WAXA 1 PT 12,13 (.99 |
170698 |
A |
|
|
703,610 |
748,610 |
0.9399 |
| WAXA INDUST PK 1-A(1AC) |
174802 |
S |
02/2005 |
840,000 |
902,090 |
840,000 |
1.0739 |
| ROSEHILL ACRES REV 10R 1 |
175551 |
A |
|
|
435,840 |
415,811 |
1.0482 |
| WILLIAMS 1;2;4 17 (.576AC |
176876 |
A |
|
|
508,870 |
1,346,860 |
0.3778 |
| A-486 WM B HAYNES A-821 L |
185369 |
A |
|
|
438,940 |
405,056 |
1.0837 |
| BLUE LAKE BUS CENTRE REV |
196031 |
A |
|
|
666,720 |
623,310 |
1.0696 |
| WAL MART/EASON SUBD 3 B ( |
206761 |
A |
|
|
738,790 |
753,698 |
0.9802 |
| BLUE LAKE BUS CENTRE REV |
216638 |
A |
|
|
481,640 |
522,924 |
0.9211 |
| WAXA TOWNE CENTER 3B A (. |
233861 |
A |
|
|
870,450 |
893,102 |
0.9746 |
| Stratum 3 Totals |
|
|
|
|
5,746,950 |
6,549,371 |
0.8775 |
Category F1 - Stratum 4
$ 1,009,541 - $ 3,447,970
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HARRIS ADDN 1 A (1.66AC) |
142134 |
A |
|
|
1,225,600 |
1,384,809 |
0.8850 |
| PINE MEADOWS MHP (24.06AC |
175352 |
A |
|
|
1,479,950 |
2,102,170 |
0.7040 |
| A-6 VISTA HILLS MHP(49.52 |
176479 |
A |
|
|
1,088,970 |
2,079,350 |
0.5237 |
| A-633 J H LAWRENCE (29.01 |
186924 |
A |
|
|
2,141,780 |
2,079,278 |
1.0301 |
| A-851 R PARKS (1.604AC) |
189351 |
A |
|
|
1,039,560 |
1,069,711 |
0.9718 |
| LOFLAND DEV REV 1-3(10.45 |
196483 |
S |
07/2005 |
1,529,292 |
1,763,970 |
1,529,292 |
1.1535 |
| WAXAHACHIE ECKERD ADDN 1 |
208002 |
A |
|
|
1,548,840 |
1,849,200 |
0.8376 |
| CHILIS ADDDN 1 A (1.179AC |
219713 |
A |
|
|
1,154,390 |
1,106,066 |
1.0437 |
| EASON PROPERTIES 3D-1(1.8 |
219722 |
S |
05/2005 |
1,200,000 |
1,899,930 |
1,200,000 |
1.5833 |
| Stratum 4 Totals |
|
|
|
|
13,342,990 |
14,399,876 |
0.9266 |
Category F1 - Stratum 5
$ 3,447,971 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WAXA TOWNE CENTER 1 A (9. |
138051 |
A |
|
|
7,497,650 |
7,842,144 |
0.9561 |
| NORTHGATE PLAZA REV 1 3 1 |
175004 |
A |
|
|
14,943,560 |
19,079,430 |
0.7832 |
| HE BUTT ADDN 1 A (12.112A |
205522 |
A |
|
|
7,628,110 |
8,324,080 |
0.9164 |
| WAXA TOWNE CENTER ADDN BL |
234053 |
A |
|
|
5,164,650 |
5,063,382 |
1.0200 |
| Stratum 5 Totals |
|
|
|
|
35,233,970 |
40,309,036 |
0.8741 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
231 |
0 |
0 |
13,297,704 |
|
13,297,704 |
|
| 2 |
R |
13 |
277 |
2,853,500 |
3,220,620 |
63,243,260 |
0.8860 |
71,380,655 |
|
| 3 |
R |
9 |
84 |
5,746,950 |
6,549,371 |
63,820,337 |
0.8775 |
72,729,729 |
|
| 4 |
R |
9 |
35 |
13,342,990 |
14,399,876 |
66,015,900 |
0.9266 |
71,245,305 |
|
| 5 |
R |
4 |
6 |
35,233,970 |
40,309,036 |
59,276,233 |
0.8741 |
67,814,018 |
|
| Total |
|
35 |
633 |
57,177,410 |
64,478,903 |
265,653,434 |
|
296,467,411 |
0.8961 |
Category L1 - Stratum 2
$ 24,481 - $ 179,790
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FUEL DISTR |
P143083 |
A |
|
|
166,110 |
210,373 |
0.7896 |
| COVENANT PLACE RETIREMENT |
P144032 |
A |
|
|
97,720 |
90,301 |
1.0822 |
| FAMILY DOLLAR L2-2 |
P145500 |
A |
|
|
160,810 |
164,287 |
0.9788 |
| RED NAILS-L2-1 |
P146099 |
A |
|
|
31,980 |
18,400 |
1.7380 |
| MC DONALDS L2-5 |
P211075 |
A |
|
|
41,110 |
99,827 |
0.4118 |
| SOUTHERN FARM BUREAU SATE |
P212303 |
A |
|
|
36,890 |
36,955 |
0.9982 |
| CLEAR CHANNEL OUTDOOR BIL |
P213364 |
A |
|
|
78,300 |
78,300 |
1.0000 |
| GLENN'S WAREHOUSE L2-6 |
P213997 |
A |
|
|
34,280 |
30,414 |
1.1271 |
| COLORTYME |
P228479 |
A |
|
|
37,330 |
52,219 |
0.7149 |
| Stratum 2 Totals |
|
|
|
|
684,530 |
781,076 |
0.8764 |
Category L1 - Stratum 3
$ 179,791 - $ 662,770
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DON JOSE MEXICAN RESTAURA |
PP145540 |
A |
|
|
446,190 |
390,874 |
1.1415 |
| KMJ AUTO PARTS |
P143253 |
A |
|
|
183,270 |
180,080 |
1.0177 |
| HERTZ CORP RENTAL CARS L3 |
P143764 |
A |
|
|
625,380 |
602,450 |
1.0381 |
| BIG LOTS STORE |
P143939 |
A |
|
|
386,050 |
405,103 |
0.9530 |
| HR CONSULTING |
P145551 |
A |
|
|
369,240 |
510,338 |
0.7235 |
| JOHNNY CARINOS L3-1 |
P146832 |
A |
|
|
266,280 |
254,026 |
1.0482 |
| BLC CORPORTATION |
P147192 |
A |
|
|
281,760 |
281,760 |
1.0000 |
| WAXA FARM EQUIP |
P215395 |
A |
|
|
368,910 |
368,279 |
1.0017 |
| MAXWELL WHOLESALE PLUMBIN |
P231826 |
A |
|
|
415,030 |
426,808 |
0.9724 |
| US BANCORP |
P234742 |
A |
|
|
597,630 |
597,630 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
3,939,740 |
4,017,348 |
0.9807 |
Category L1 - Stratum 4
$ 662,771 - $ 5,262,490
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| RODMAN EXCAVATION INC |
P138496 |
A |
|
|
709,680 |
891,092 |
0.7964 |
| BUFFALO CREEK MILLWORK |
P146320 |
A |
|
|
809,670 |
809,667 |
1.0000 |
| PEARMAN OIL & LP GAS INC |
P213562 |
A |
|
|
663,670 |
597,055 |
1.1116 |
| CVS PHARMACY |
P228451 |
A |
|
|
891,140 |
891,139 |
1.0000 |
| GENERAL ELECTRIC |
P234352W |
A |
|
|
922,910 |
768,858 |
1.2004 |
| Stratum 4 Totals |
|
|
|
|
3,997,070 |
3,957,811 |
1.0099 |
Category L1 - Stratum 5
$ 5,262,491 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MHCB USA LEASING & FINANC |
P138610 |
A |
|
|
15,757,440 |
14,779,392 |
1.0662 |
| WAL MART |
P214901 |
A |
|
|
7,017,850 |
7,017,852 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
22,775,290 |
21,797,244 |
1.0449 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
685 |
0 |
0 |
6,985,148 |
|
6,985,148 |
|
| 2 |
R |
9 |
368 |
684,530 |
781,076 |
33,149,925 |
0.8764 |
37,825,108 |
|
| 3 |
R |
10 |
81 |
3,939,740 |
4,017,348 |
33,111,286 |
0.9807 |
33,762,910 |
|
| 4 |
R |
5 |
20 |
3,997,070 |
3,957,811 |
33,644,715 |
1.0099 |
33,314,898 |
|
| 5 |
C |
2 |
2 |
22,775,290 |
21,797,244 |
22,775,290 |
1.0449 |
21,797,244 |
|
| Total |
|
26 |
1,156 |
31,396,630 |
30,553,479 |
129,666,364 |
|
133,685,308 |
0.9699 |
