Veteran's Day

Quick Start for:

2006 Field Studies Category Worksheet

070/Ellis
070-912/Waxahachie ISD

Category A - Stratum 2
$ 49,171 - $ 101,440

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOREN ACS PH I 1(.82AC) 148011 S 01/2006 94,000 94,000 93,922 1.0008
HILLVIEW REV 2B-2(.771AC) 151286 S 04/2005 91,400 86,560 92,697 0.9338
HILLVIEW REV 61-1(.749AC) 151300 S 03/2006 93,000 85,560 92,612 0.9239
HILLVIEW REV 13A-2(.781AC 151361 S 02/2006 75,000 89,750 74,812 1.1997
HILLVIEW REV 7B-2(.771AC) 151370 S 07/2005 90,000 81,590 90,827 0.8983
SUNRISE VILLAGE 21,22-L(. 156546 S 07/2005 103,000 98,880 103,946 0.9513
OT FORRESTON 18-9(.072AC) 163612 S 11/2005 74,500 66,040 74,687 0.8842
TOWN 25-199(.362AC) 171450 S 10/2005 75,000 73,350 75,313 0.9739
BELLEVUE 5-4(.214AC) 172120 S 01/2006 68,900 73,910 68,842 1.0736
BELLVUE 28-6(.217AC) 172216 S 01/2006 83,900 84,970 83,830 1.0136
BELLEVUE 9-6(.217AC) 172238 S 05/2005 95,500 95,500 96,696 0.9876
BELLVUE 24-7(.214AC) 172283 S 08/2005 78,000 79,030 78,586 1.0056
BELLEVUE 20-7(.247AC) 172289 S 06/2005 104,650 99,000 105,786 0.9359
BELLEVUE 7-7(.214AC) 172297 S 10/2005 95,000 95,860 95,397 1.0049
CASA LINDA 4-4(.176AC) 172523 S 06/2005 85,400 100,510 86,327 1.1643
COLLEGE 13A,13B-2(.303AC) 172739 S 06/2005 58,000 59,710 58,630 1.0184
COLLEGE 10-2(.321AC) 172746 S 05/2005 92,000 89,040 93,152 0.9559
COLLEGE 172754 S 07/2005 73,250 72,990 73,923 0.9874
COLLEGE HILLS#2 18-2(.239 172838 S 08/2005 104,000 95,900 104,782 0.9152
COLONIAL AC #1 10-2(.224A 173007 S 06/2005 85,500 81,160 86,428 0.9390
FERRIS W56 OF E141(.202AC 173319 S 01/2006 89,900 85,930 89,825 0.9566
GINGERBREAD VILLAGE PH I 173594 S 07/2005 92,000 86,380 92,845 0.9304
JOHNNY GREEN A RESUB PT 2 173832 S 01/2006 84,000 76,050 83,930 0.9061
HARBIN 21B(.169AC) 173853 S 10/2005 77,500 71,130 77,824 0.9140
HIGH POINT ESTS 6-1(.577A 173905 S 01/2006 98,000 97,920 97,918 1.0000
HILLCREST 36;37(.386AC) 174213 S 12/2005 89,900 87,440 89,975 0.9718
LAKE SHORE ACRS 1-9(.321A 174614 S 03/2006 95,000 98,770 94,603 1.0440
LAKE SHORE A-28(.25AC) 174692 S 12/2005 67,500 70,620 67,556 1.0454
MUNCHUS 3(.143AC) 174757 S 06/2005 51,196 54,010 51,752 1.0436
NORTHGATE #1 23-3(.164AC) 174925 S 06/2005 111,000 101,290 112,205 0.9027
PARK HILL N1/2 10&11-3(.2 175137 S 05/2005 77,500 77,980 78,471 0.9937
RIVER OAKS#1 6-7(.193AC) 175390 S 07/2005 110,000 101,222 111,010 0.9118
SOUTH PARK 7,8,9A-14(.426 175802 S 07/2005 77,750 78,750 78,464 1.0036
A-8 THOMPSON(.19AC) 175913 S 05/2005 56,500 55,790 57,208 0.9752
A-9 THOMPSON(.19AC) 175914 S 11/2005 69,600 72,840 69,774 1.0439
UNIVERSITY 13B;14 PT 15-4 176161 S 07/2005 79,750 77,510 80,483 0.9631
UNIVERSITY 11,12A-5(.241A 176238 S 08/2005 87,500 87,500 88,158 0.9925
UNIVERSITY 12B,13B,14B-14 176358 S 10/2005 105,000 98,410 105,438 0.9333
WEST END 4B-23(.85AC) 176783 S 04/2005 75,000 79,330 76,065 1.0429
WEST END 2C-19(.447AC) 176814 S 07/2005 85,665 83,080 86,452 0.9610
WILLIAMS 4-33(.207AC) 176926 S 10/2005 83,000 83,610 83,347 1.0032
A-40 J BARKER(.793AC) 179507 S 03/2006 63,000 63,470 62,737 1.0117
A-99 J B BOUNDS(.51AC) 180345 S 04/2005 75,000 79,420 76,065 1.0441
A-A655 J LAWRENCE(.5AC) 187123 S 11/2005 85,000 79,070 85,213 0.9279
A-655 J LAWRENCE(.5AC) 187132 S 07/2005 88,000 76,990 88,808 0.8669
A-956 WM STEWART WAKELAND 190567 S 05/2005 74,500 68,320 75,433 0.9057
A-422 C W GREEN(7.81AC) 219997-197400 S 12/2005 75,000 84,070 75,063 1.1200
A-40 J BARKER(1.119AC) 220245 S 07/2005 92,500 95,590 93,350 1.0240
TOWN -WAXA REV 3R-216(.31 220954 S 03/2006 95,500 86,900 95,101 0.9138
Stratum 2 Totals         4,062,702 4,156,268 0.9775

Category A - Stratum 3
$ 101,441 - $ 135,300

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
KARSEN HEIGHTS INST 2 PH 141612 S 12/2005 130,000 123,580 130,109 0.9498
DORCHESTER PLACE 25-1(.60 149765 S 09/2005 136,000 132,270 136,795 0.9669
DORCHESTER PLACE 16-1(.63 149776 S 06/2005 107,400 117,090 108,566 1.0785
TOWN 2-278(.275AC) 171737 S 11/2005 114,000 110,850 114,286 0.9699
BELLEVUE 11-7 172290 S 11/2005 108,600 107,020 108,872 0.9830
CHAPMAN PLACE 5-1(.257AC) 172546 S 09/2005 109,900 113,020 110,542 1.0224
COLLEGE HILLS#3 20-3 172908 S 04/2005 115,000 121,080 116,632 1.0381
COLLEGE HILLS#5 6-6(.238A 172952 S 05/2005 115,000 115,000 116,440 0.9876
GINGERBREAD VILLAGE PH I 173586 S 11/2005 88,000 105,630 88,220 1.1973
GINGERBREAD VILLAGE PH II 173650 S 04/2005 122,000 111,800 123,732 0.9036
GINGERBREAD VILLAGE PH II 173651 S 04/2005 100,000 105,470 101,420 1.0399
HIGH POINT ESTS 11-1 173900 S 08/2005 115,000 112,910 115,864 0.9745
HEART PLACE 4 173923 S 09/2005 120,000 122,550 120,701 1.0153
HIGH POINT ESTS 10-4(.636 173940 S 10/2005 123,900 114,360 124,417 0.9192
HIGH POINT ESTS 11-4(.743 173941 S 08/2005 85,000 111,950 85,639 1.3072
HIGH POINT ESTS 8-4 173948 S 07/2005 117,000 115,860 118,075 0.9812
INDIAN HILLS#1 8-22(.22AC 174331 S 12/2005 131,900 128,610 132,010 0.9742
LAKE SHORE ACRS F 174632 S 09/2005 110,000 108,830 110,643 0.9836
LAKE SHORE ACRS A-74 174741 S 11/2005 102,820 101,680 103,078 0.9864
NORTHGATE #2 20-4(.188AC) 174892 S 07/2005 105,000 105,510 105,964 0.9957
NORTHGATE #2 11-7 174950 S 09/2005 102,000 103,400 102,596 1.0078
NORTHGATE#2 7-10 175021 S 08/2005 100,000 102,590 100,752 1.0182
RIVER OAKS#1 20-7 175381 S 05/2005 113,000 105,680 114,415 0.9237
RIVER OAKS#2 12-6 175444 S 07/2005 119,785 108,210 120,885 0.8951
TRINITY HEIGHTS 28B,29B-1 176039 S 07/2005 120,000 122,000 121,102 1.0074
TRINITY HEIGHTS 22B,23-6 176052 S 08/2005 88,300 105,630 88,964 1.1873
UNIVERSITY 6,7-5(.344AC) 176140 S 11/2005 125,500 122,890 125,814 0.9768
UNIVERSITY PARK PHI 11-4 201401 S 07/2005 132,500 134,400 133,717 1.0051
NORTHEAST MEADOWSREV 66-A 218298 S 06/2005 126,000 127,640 127,368 1.0021
WINDCHASE EAST PH I 9-1 220834 S 03/2006 100,000 112,650 99,583 1.1312
RIVER OAKS#4 49-A 222776 S 06/2005 123,475 115,550 124,815 0.9258
RIVER OAKS#4 24-B 222822 S 05/2005 117,000 115,460 118,465 0.9746
RIVER OAKS #4 1-B 222840 S 06/2005 132,022 132,022 133,455 0.9893
COUNTRY MEADOWS PH I 7-B 223098 S 11/2005 125,000 129,440 125,313 1.0329
COUNTRY MEADOWS PH I 8-C 223139 S 06/2005 114,441 108,850 115,683 0.9409
CLIFT ESTS PH I 6-C 224750 S 01/2006 103,500 105,250 103,414 1.0178
HIGHLAND VILLAGE 17-B 225358 S 07/2005 120,000 120,700 121,102 0.9967
HIGHLAND VILLAGE 19-B(.15 225361 S 01/2006 116,000 119,650 115,903 1.0323
BUFFALO RIDGE ADDN PH I 7 228370 S 08/2005 121,241 134,450 122,152 1.1007
WINDCHASE EAST PH II SECT 228853 S 11/2005 129,290 117,240 129,614 0.9045
BUFFALO RIDGE ADDN PH I 9 228953 S 07/2005 124,713 131,020 125,858 1.0410
BUFFALO RIDGE 1-J 228957 S 07/2005 137,600 133,460 138,864 0.9611
COUNTRY MEADOWS PH 2 25-1 229016 S 06/2005 122,990 132,010 124,325 1.0618
INDIAN HILLS PH VIII 25-H 229209 S 07/2005 130,375 134,040 131,572 1.0188
INDIAN HILLS PH VIII 15-D 229221 S 08/2005 140,450 133,720 141,505 0.9450
INDIAN HILLS PH VIII 14-1 229284 S 06/2005 134,211 134,211 135,668 0.9893
INDIAN HILLS PH VIII 16-1 229286 S 07/2005 133,500 131,910 134,726 0.9791
SETTLERS GLEN PH I 5-B 229788 S 11/2005 118,136 118,136 118,432 0.9975
SETTLERS GLEN PH I 229812 S 06/2005 128,000 134,200 129,389 1.0372
SETTLERS GLEN PH I 23-C 229847 S 07/2005 124,021 125,110 125,160 0.9996
BUFFALO RIDGE ADDN PH I 2 229973 S 09/2005 125,580 125,580 126,314 0.9942
KARSEN HEIGHTS ADDN PH II 230376 S 04/2005 130,606 126,070 132,460 0.9518
KARSEN HEIGHTS ADDN PH II 230387 S 10/2005 106,260 109,650 106,704 1.0276
Stratum 3 Totals         6,297,889 6,288,094 1.0016

Category A - Stratum 4
$ 135,301 - $ 187,750

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A-670 S MAYFIELD(28.222AC 141158 S 10/2005 160,000 168,260 160,668 1.0473
DORCHESTER PLC 28-1 149768 S 02/2006 152,000 162,340 151,619 1.0707
DORCHESTER PLC 8-5(.611AC 149872 S 09/2005 177,000 184,350 178,035 1.0355
GREENBROOKE FARM 2-3(.726 150747 S 07/2005 180,000 182,790 181,653 1.0063
ROLLING ACS#2 5 154273 S 04/2005 189,000 165,530 191,683 0.8636
TECUMSEH PARK 5-G(1.03AC) 156849 S 04/2005 175,500 175,980 177,991 0.9887
CHAPMAN PLACE 9-2 172633 S 05/2005 152,000 149,020 153,904 0.9683
CHAPMAN PLACE 5-4(.284AC) 172664 S 09/2005 135,000 136,820 135,789 1.0076
COUNTRY CLUB PLACE 12R(.9 173065 S 07/2005 140,000 145,410 141,286 1.0292
COUNTRY CLUB VILLAGE#4 3- 173070 S 04/2005 137,900 135,830 139,857 0.9712
HILLCREST 2,3B-5(.274AC) 174147 S 01/2006 169,400 167,100 169,259 0.9872
INDIAN HILLS#2 6-18 174318 S 02/2006 151,000 171,620 150,622 1.1394
INDIAN HILLS#1 10-22 174333 S 05/2005 155,000 145,720 156,941 0.9285
INDIAN HILLS#2 46-21 174448 S 10/2005 150,350 159,810 150,978 1.0585
INDIAN HILLS #2 7-25 174477 S 08/2005 155,900 155,900 157,072 0.9925
SPRING CREEK FARM 7-1(.6A 175767 S 07/2005 138,000 164,770 139,268 1.1831
SPRING CREEK FARM 12-3(1. 175826 S 12/2005 152,000 142,600 152,127 0.9374
WINDCHASE ADDN PH II 5-A 200597 S 06/2005 147,880 146,230 149,485 0.9782
WINDCHASE ADDN PH III 8-A 205525 S 04/2005 179,900 180,190 182,454 0.9876
CHAPMAN RANCH PH I 15(1.2 205572 S 10/2005 179,800 179,800 180,551 0.9958
SOUTHRIDGE ESTS PH I 4 (1 205999 S 10/2005 160,000 150,080 160,668 0.9341
INDIAN HILLS#6 4-D 206098 S 07/2005 162,500 149,670 163,993 0.9127
BUENA VISTA HEIGHTS 7(3AC 207770 S 02/2006 160,000 163,200 159,599 1.0226
ENCHANTED GARDENS PH II 7 207823 S 01/2006 132,500 145,320 132,389 1.0977
ENCHANTED GARDENS 15-6 207839 S 08/2005 159,500 159,500 160,699 0.9925
ENCHANTED GARDENS PH II 7 207851 S 10/2005 188,900 184,780 189,689 0.9741
WINDCHASE ADDN 20-B 208444 S 03/2006 159,900 150,160 159,232 0.9430
BROOKBEND GROVE PH III 6A 216229 S 05/2005 180,000 180,000 182,255 0.9876
WATERFORD CROSSING PH II 216463 S 07/2005 144,900 155,690 146,231 1.0647
WATERFORD CROSSING PH II 216485 S 01/2006 147,000 139,480 146,877 0.9496
BENT CREEK ESTS PH I 1-C 216622 S 08/2005 172,000 149,240 173,293 0.8612
BENT CREEK ESTS PH I REV 216644 S 09/2005 147,700 159,620 148,563 1.0744
WINDVIEW ESTS PH I 20(1AC 216780 S 06/2005 149,000 150,490 150,617 0.9992
NORTHEAST MEADOWS REV 6-A 218262 S 04/2005 144,900 151,730 146,957 1.0325
OLD MAYPEARL ESTS 2(1.261 219205 S 06/2005 175,000 180,000 176,900 1.0175
INDIAN HILLS PH VII 23-G 221862 S 08/2005 185,000 185,000 186,390 0.9925
INDIAN HILLS PH VII 17-G 221867 S 10/2005 159,000 168,860 159,664 1.0576
COUNTRY MEADOWS PH I 4-B( 223101 S 04/2005 133,000 137,130 134,888 1.0166
ENCHANTED GARDENS PH III 223761 S 07/2005 175,000 178,900 176,607 1.0130
SPRINGFIELD FARMS 8-B(.77 224503 S 08/2005 162,013 162,013 163,231 0.9925
HIGHLAND VILLAGE ESTS 14- 225345 S 07/2005 135,393 139,030 136,637 1.0175
WINDCHASE ADDN 27-B 228658 S 07/2005 178,000 178,000 179,635 0.9909
WINDCHASE ADDN PH VI SECT 228867 S 05/2005 167,900 180,140 170,003 1.0596
BUFFALO RIDGE ADDN 1-G 228965 S 08/2005 174,000 162,410 175,308 0.9264
INDIAN HILLS PH VIII 5-E 229212 S 05/2005 180,290 160,260 182,548 0.8779
INDIAN HILLS PH VIII 6-E 229213 S 08/2005 144,083 137,270 145,166 0.9456
INDIAN HILLS PH VIII 229259 S 11/2005 138,500 139,890 138,847 1.0075
INDIAN HILLS PH VIII 18-K 229345 S 08/2005 137,500 147,630 138,533 1.0657
SETTLERS GLEN PH I 1-M 229946 S 07/2005 153,000 156,420 154,405 1.0131
KARSEN HTS ADDN PH II 16- 230386 S 05/2005 157,280 157,280 159,250 0.9876
Stratum 4 Totals         7,979,263 8,000,316 0.9974

Category A - Stratum 5
$ 187,751 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A-1024 J STARRETT 10.021A 142394 S 09/2005 550,000 479,160 553,215 0.8661
SPRING CREEK CROSSING 13 156128 S 08/2005 229,000 224,210 230,721 0.9718
PARK HILL 9;10;11-8 .634A 175249 S 10/2005 294,500 300,010 295,730 1.0145
A-99 J B BOUNDS 1.5AC 180405 S 10/2005 199,000 196,750 199,831 0.9846
A-272 S M DURRETT .47AC 182031 S 07/2005 344,000 337,030 347,160 0.9708
CHAPMAN PLACE UNIT 5-B .3 196773 S 11/2005 289,900 261,970 290,626 0.9014
SPRING CREEK GROVE PH 1 1 204890 S 07/2005 280,000 283,350 282,572 1.0028
SOUTHRIDGE ESTS PH I 6 1. 205991 S 06/2005 219,000 213,010 221,377 0.9622
BROOKBEND GROVE PH III 11 216358 S 10/2005 215,000 202,890 215,898 0.9397
COUNTRY CREEK FARM PH I 1 230277 S 02/2006 217,500 197,200 216,955 0.9089
Stratum 5 Totals         2,695,580 2,854,085 0.9445

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,617 0 0 55,390,258 55,390,258  
2 R 49 3,088 4,062,702 4,156,268 263,106,193 0.9775 269,162,346  
3 R 53 2,021 6,297,889 6,288,094 263,251,505 1.0016 262,830,975  
4 R 50 1,488 7,979,263 8,000,316 262,943,117 0.9974 263,628,551  
5 R 10 932 2,695,580 2,854,085 262,910,225 0.9445 278,359,158  
Total   162 9,146 21,035,434 21,298,763 1,107,601,298   1,129,371,288 0.9807

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
221 J COLLETT 11.028AC 138050 A 60,770 44,112 1.3776
221 J COLLETT 3.734AC 138055 A 33,780 22,404 1.5078
34 E T BRANCH 18.581AC 138076 A 72,050 74,324 0.9694
351 J FIFER 10.001AC 138092 A 57,580 40,004 1.4394
351 J FIFER 17.523AC 138093 A 85,860 70,092 1.2250
351 J FIFER 10.001AC 138094 A 57,580 40,004 1.4394
YALE FARM PH III 2 11.71A 157530 S 04/2005 178,900 206,870 178,900 1.1563
66 J H BEAN 62.37AC 188016 S 09/2006 190,000 123,490 190,000 0.6499
927 E RICE 7.924AC 190080 A 30,390 47,544 0.6392
A-1324 J M WYATT 25.399AC 193119 S 01/2006 228,900 223,720 228,900 0.9774
1020 T SHOCKLEY 17.01AC 220132 S 09/2006 150,000 96,090 150,000 0.6406
747 W C MOODY 34.995AC 236970 S 09/2006 180,000 174,980 180,000 0.9721
Stratum 0 Totals         1,223,160 1,266,284 0.9659

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 12 3,500 1,223,160 1,266,284 127,463,249 0.9659 131,963,194  
Total   12 3,500 1,223,160 1,266,284 127,463,249   131,963,194 0.9659

Category F1 - Stratum 2
$ 84,831 - $ 406,810

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OT WAXA 1C-22 170484 S 01/2005 300,000 337,930 300,000 1.1264
OT WAXA 2B-20 170500 S 07/2005 105,000 106,360 105,000 1.0130
O T WAXA 1A-1C;2A-2C;3A-3 170521 S 03/2006 650,000 385,580 650,000 0.5932
TOWN 2,3B,-73(.251AC) 170963 S 05/2005 220,000 215,470 220,000 0.9794
TOWN H-88(1.671AC) 171067 S 01/2006 100,000 102,770 100,000 1.0277
3A; 3B FERRIS .344AC 173276 S 08/2005 320,000 190,160 320,000 0.5943
PARK NORTH 2-A .507AC 175312 S 06/2005 375,000 281,170 305,620 0.9200
A-99 E/S J B BOUNDS HWY 3 180341 S 12/2005 160,000 164,050 160,000 1.0253
A-956 WM STEWART LOWRY S/ 190524 S 04/2005 220,000 221,560 220,000 1.0071
IKE ADDN 1-A 1.52AC 195206 S 12/2005 165,000 166,990 165,000 1.0121
A-148 WM BASKINS(1.141AC) 202739 S 04/2005 165,000 160,120 165,000 0.9704
A-5 J B & A ADAMS(1.194AC 216173 S 08/2005 350,000 368,400 350,000 1.0526
A-655, 486 J LAWRENCE(1AC 216735 S 06/2005 160,000 152,940 160,000 0.9559
Stratum 2 Totals         2,853,500 3,220,620 0.8860

Category F1 - Stratum 3
$ 406,811 - $ 1,009,540

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TOWN WAXA 1 PT 12,13 (.99 170698 A 703,610 748,610 0.9399
WAXA INDUST PK 1-A(1AC) 174802 S 02/2005 840,000 902,090 840,000 1.0739
ROSEHILL ACRES REV 10R 1 175551 A 435,840 415,811 1.0482
WILLIAMS 1;2;4 17 (.576AC 176876 A 508,870 1,346,860 0.3778
A-486 WM B HAYNES A-821 L 185369 A 438,940 405,056 1.0837
BLUE LAKE BUS CENTRE REV 196031 A 666,720 623,310 1.0696
WAL MART/EASON SUBD 3 B ( 206761 A 738,790 753,698 0.9802
BLUE LAKE BUS CENTRE REV 216638 A 481,640 522,924 0.9211
WAXA TOWNE CENTER 3B A (. 233861 A 870,450 893,102 0.9746
Stratum 3 Totals         5,746,950 6,549,371 0.8775

Category F1 - Stratum 4
$ 1,009,541 - $ 3,447,970

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HARRIS ADDN 1 A (1.66AC) 142134 A 1,225,600 1,384,809 0.8850
PINE MEADOWS MHP (24.06AC 175352 A 1,479,950 2,102,170 0.7040
A-6 VISTA HILLS MHP(49.52 176479 A 1,088,970 2,079,350 0.5237
A-633 J H LAWRENCE (29.01 186924 A 2,141,780 2,079,278 1.0301
A-851 R PARKS (1.604AC) 189351 A 1,039,560 1,069,711 0.9718
LOFLAND DEV REV 1-3(10.45 196483 S 07/2005 1,529,292 1,763,970 1,529,292 1.1535
WAXAHACHIE ECKERD ADDN 1 208002 A 1,548,840 1,849,200 0.8376
CHILIS ADDDN 1 A (1.179AC 219713 A 1,154,390 1,106,066 1.0437
EASON PROPERTIES 3D-1(1.8 219722 S 05/2005 1,200,000 1,899,930 1,200,000 1.5833
Stratum 4 Totals         13,342,990 14,399,876 0.9266

Category F1 - Stratum 5
$ 3,447,971 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WAXA TOWNE CENTER 1 A (9. 138051 A 7,497,650 7,842,144 0.9561
NORTHGATE PLAZA REV 1 3 1 175004 A 14,943,560 19,079,430 0.7832
HE BUTT ADDN 1 A (12.112A 205522 A 7,628,110 8,324,080 0.9164
WAXA TOWNE CENTER ADDN BL 234053 A 5,164,650 5,063,382 1.0200
Stratum 5 Totals         35,233,970 40,309,036 0.8741

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 231 0 0 13,297,704 13,297,704  
2 R 13 277 2,853,500 3,220,620 63,243,260 0.8860 71,380,655  
3 R 9 84 5,746,950 6,549,371 63,820,337 0.8775 72,729,729  
4 R 9 35 13,342,990 14,399,876 66,015,900 0.9266 71,245,305  
5 R 4 6 35,233,970 40,309,036 59,276,233 0.8741 67,814,018  
Total   35 633 57,177,410 64,478,903 265,653,434   296,467,411 0.8961

Category L1 - Stratum 2
$ 24,481 - $ 179,790

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FUEL DISTR P143083 A 166,110 210,373 0.7896
COVENANT PLACE RETIREMENT P144032 A 97,720 90,301 1.0822
FAMILY DOLLAR L2-2 P145500 A 160,810 164,287 0.9788
RED NAILS-L2-1 P146099 A 31,980 18,400 1.7380
MC DONALDS L2-5 P211075 A 41,110 99,827 0.4118
SOUTHERN FARM BUREAU SATE P212303 A 36,890 36,955 0.9982
CLEAR CHANNEL OUTDOOR BIL P213364 A 78,300 78,300 1.0000
GLENN'S WAREHOUSE L2-6 P213997 A 34,280 30,414 1.1271
COLORTYME P228479 A 37,330 52,219 0.7149
Stratum 2 Totals         684,530 781,076 0.8764

Category L1 - Stratum 3
$ 179,791 - $ 662,770

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DON JOSE MEXICAN RESTAURA PP145540 A 446,190 390,874 1.1415
KMJ AUTO PARTS P143253 A 183,270 180,080 1.0177
HERTZ CORP RENTAL CARS L3 P143764 A 625,380 602,450 1.0381
BIG LOTS STORE P143939 A 386,050 405,103 0.9530
HR CONSULTING P145551 A 369,240 510,338 0.7235
JOHNNY CARINOS L3-1 P146832 A 266,280 254,026 1.0482
BLC CORPORTATION P147192 A 281,760 281,760 1.0000
WAXA FARM EQUIP P215395 A 368,910 368,279 1.0017
MAXWELL WHOLESALE PLUMBIN P231826 A 415,030 426,808 0.9724
US BANCORP P234742 A 597,630 597,630 1.0000
Stratum 3 Totals         3,939,740 4,017,348 0.9807

Category L1 - Stratum 4
$ 662,771 - $ 5,262,490

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RODMAN EXCAVATION INC P138496 A 709,680 891,092 0.7964
BUFFALO CREEK MILLWORK P146320 A 809,670 809,667 1.0000
PEARMAN OIL & LP GAS INC P213562 A 663,670 597,055 1.1116
CVS PHARMACY P228451 A 891,140 891,139 1.0000
GENERAL ELECTRIC P234352W A 922,910 768,858 1.2004
Stratum 4 Totals         3,997,070 3,957,811 1.0099

Category L1 - Stratum 5
$ 5,262,491 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MHCB USA LEASING & FINANC P138610 A 15,757,440 14,779,392 1.0662
WAL MART P214901 A 7,017,850 7,017,852 1.0000
Stratum 5 Totals         22,775,290 21,797,244 1.0449

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 685 0 0 6,985,148 6,985,148  
2 R 9 368 684,530 781,076 33,149,925 0.8764 37,825,108  
3 R 10 81 3,939,740 4,017,348 33,111,286 0.9807 33,762,910  
4 R 5 20 3,997,070 3,957,811 33,644,715 1.0099 33,314,898  
5 C 2 2 22,775,290 21,797,244 22,775,290 1.0449 21,797,244  
Total   26 1,156 31,396,630 30,553,479 129,666,364   133,685,308 0.9699
Required Plug-ins