2006 Field Studies Category Worksheet
022/Brewster
022-004/Terlingua CSD
Category A - Stratum 2
$ 13,290 - $ 39,877
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L52 BG4 R ABS8149 D&W |
24775 |
A |
|
|
36,524 |
38,870 |
0.9396 |
| BG4 L134 TR88 |
25030 |
A |
|
|
16,945 |
17,389 |
0.9745 |
| BG4 L170 TR432 |
25169 |
A |
|
|
23,476 |
24,278 |
0.9670 |
| BG4 L172 TR PT129 |
25206 |
A |
|
|
29,458 |
30,511 |
0.9655 |
| SEC230 BUENA VISTA L16 |
25749 |
A |
|
|
29,055 |
29,345 |
0.9901 |
| SAN CARLOS CONDOS UNIT-10 |
27659 |
A |
|
|
30,620 |
31,999 |
0.9569 |
| SEC229, IMPS ONLY |
28084 |
A |
|
|
21,312 |
22,457 |
0.9490 |
| Stratum 2 Totals |
|
|
|
|
187,390 |
194,849 |
0.9617 |
Category A - Stratum 3
$ 39,878 - $ 70,976
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| B247 L8 N/PT T&STL RR |
24678 |
A |
|
|
43,137 |
46,305 |
0.9316 |
| SEC59 BG4 D&W RY CO AB |
24926 |
A |
|
|
46,412 |
47,261 |
0.9820 |
| L117, BG4 HE&WT RY CO |
25643 |
A |
|
|
42,076 |
46,120 |
0.9123 |
| L13 SEC230 BG-4 BUENA |
25746 |
A |
|
|
65,686 |
71,580 |
0.9177 |
| SEC2 TR796 & 797 B TER |
27143 |
A |
|
|
62,214 |
63,407 |
0.9812 |
| IMP ONLY BUENA VISTA L5 |
30142 |
A |
|
|
49,097 |
51,316 |
0.9568 |
| Stratum 3 Totals |
|
|
|
|
308,622 |
325,989 |
0.9467 |
Category A - Stratum 4
$ 70,977 - $ 123,507
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L36 B341 HOUSE C-2 TC |
24691 |
A |
|
|
80,105 |
78,465 |
1.0209 |
| L229 BG4 RESIDENCE |
25668 |
A |
|
|
88,068 |
89,387 |
0.9852 |
| L229 BG4 HE&WT RY CO |
25683 |
A |
|
|
116,594 |
124,759 |
0.9346 |
| L215 S/2-S/2 SE-SW LYING |
27102 |
A |
|
|
83,275 |
83,973 |
0.9917 |
| SEC1 B TER |
27126 |
A |
|
|
79,988 |
80,974 |
0.9878 |
| COMANCHE HILLS, LOT 10 |
27881 |
A |
|
|
113,099 |
112,426 |
1.0060 |
| Stratum 4 Totals |
|
|
|
|
561,129 |
569,984 |
0.9845 |
Category A - Stratum 5
$ 123,508 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L36 TR5 B341 |
24701 |
A |
|
|
186,614 |
188,625 |
0.9893 |
| ;37 B341 TC RY |
24704 |
A |
|
|
148,499 |
156,126 |
0.9511 |
| L25 B1 COMANCHE MESA |
27685 |
A |
|
|
127,588 |
134,785 |
0.9466 |
| L31 B1 COMANCHE MESA |
27691 |
A |
|
|
180,245 |
162,794 |
1.1072 |
| L36 B2 COMANCHE MESA |
27741 |
A |
|
|
263,270 |
239,448 |
1.0995 |
| L28 B1 COMANCHE HILLS |
27898 |
A |
|
|
162,659 |
172,765 |
0.9415 |
| IMP ONLY COMANCHE H |
27955 |
A |
|
|
463,927 |
350,178 |
1.3248 |
| Stratum 5 Totals |
|
|
|
|
1,532,802 |
1,404,721 |
1.0912 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
134 |
0 |
0 |
1,115,802 |
|
1,115,802 |
|
| 2 |
R |
7 |
173 |
187,390 |
194,849 |
5,265,134 |
0.9617 |
5,474,820 |
|
| 3 |
R |
6 |
82 |
308,622 |
325,989 |
5,268,678 |
0.9467 |
5,565,309 |
|
| 4 |
R |
6 |
46 |
561,129 |
569,984 |
5,177,394 |
0.9845 |
5,258,907 |
|
| 5 |
R |
7 |
15 |
1,532,802 |
1,404,721 |
5,214,501 |
1.0912 |
4,778,685 |
|
| Total |
|
26 |
450 |
2,589,943 |
2,495,543 |
22,041,509 |
|
22,193,523 |
0.9932 |
Category D3 - Stratum 0
$1 - $99,999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L10 TR2963 GH&SA RY B |
24266 |
A |
|
|
2,100 |
2,300 |
0.9130 |
| BL 15, L21 GHSA RY |
24492 |
A |
|
|
465 |
500 |
0.9300 |
| BL 17 L31 GHSA RY AB138 |
24640 |
A |
|
|
3,520 |
3,600 |
0.9778 |
| BL 247 L7 T & STL |
24676 |
A |
|
|
11,715 |
12,000 |
0.9763 |
| BL G-4 L 54 TR 1191 ABS |
24835 |
A |
|
|
5,775 |
5,940 |
0.9722 |
| B G-4 , SEC 58 AB 8140 T |
24896 |
A |
|
|
3,171 |
3,180 |
0.9972 |
| B G4, L 208 TR 392 |
25447 |
A |
|
|
3,654 |
3,680 |
0.9929 |
| BL G-4 L213 LYING W/HWY |
25513 |
A |
|
|
4,711 |
4,899 |
0.9616 |
| BL G-4 L214 TR 234 |
25524 |
A |
|
|
3,654 |
3,800 |
0.9616 |
| L261 S LINE E VARAS S/W |
25611 |
A |
|
|
13,215 |
13,215 |
1.0000 |
| L296 TR 2068 BG-4 R |
26121 |
A |
|
|
8,100 |
8,200 |
0.9878 |
| L298 OUT OF TR2021 BG- |
26181 |
A |
|
|
3,840 |
3,680 |
1.0435 |
| L304 N BG-4 R |
26185 |
A |
|
|
4,122 |
3,900 |
1.0569 |
| BL G-12 L12 TR 2380 |
26603 |
A |
|
|
4,004 |
4,040 |
0.9911 |
| B G12, L14 TR 2532 |
26658 |
A |
|
|
2,060 |
2,100 |
0.9810 |
| L23 ABST 1321 GC&SF R |
26851 |
A |
|
|
38,720 |
41,600 |
0.9308 |
| SEC 61 BL G-12 TR 2751 |
26939 |
A |
|
|
2,080 |
2,100 |
0.9905 |
| SEC 68 BL G-12 TR 2187 |
27055 |
A |
|
|
3,463 |
3,582 |
0.9668 |
| L12 TR970-A BTER R |
27336 |
A |
|
|
3,093 |
2,850 |
1.0853 |
| REF ID 217628 |
27620 |
A |
|
|
1,029,521 |
1,037,864 |
0.9920 |
| REF ID17630 |
27622 |
A |
|
|
926,467 |
970,579 |
0.9546 |
| RR1 ACRE |
27623 |
A |
|
|
47,836 |
47,964 |
0.9973 |
| Stratum 0 Totals |
|
|
|
|
2,125,286 |
2,181,573 |
0.9742 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
22 |
3,268 |
2,125,286 |
2,181,573 |
14,503,688 |
0.9742 |
14,887,793 |
|
| Total |
|
22 |
3,268 |
2,125,286 |
2,181,573 |
14,503,688 |
|
14,887,793 |
0.9742 |
Category F1 - Stratum 2
$ 40,697 - $ 154,062
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAJITAS APARTMENTS |
27927 |
A |
|
|
113,734 |
117,981 |
0.9640 |
| SALES OFFICE |
27948 |
A |
|
|
51,775 |
54,655 |
0.9473 |
| PATIO & CLUB LA KIVA |
28079 |
A |
|
|
91,729 |
92,340 |
0.9934 |
| TERLINGUA RANCH SALES/LAN |
28096 |
A |
|
|
72,501 |
75,480 |
0.9605 |
| L 229 BL G4 (TEXAS RIVER |
29937 |
A |
|
|
51,165 |
53,684 |
0.9531 |
| AMPHITHEATER & ARBORS |
30115 |
A |
|
|
133,386 |
136,886 |
0.9744 |
| DESERT SPORTS |
30125 |
A |
|
|
42,753 |
44,496 |
0.9608 |
| Stratum 2 Totals |
|
|
|
|
557,043 |
575,522 |
0.9679 |
Category F1 - Stratum 3
$ 154,063 - $ 434,346
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| R, BL G4 L215 LYING W/HWY |
25538 |
A |
|
|
214,709 |
368,487 |
0.5827 |
| SEC 9 & 4 TR 89 BL 248 |
27565 |
A |
|
|
230,596 |
236,742 |
0.9740 |
| CAVALRY POST MOTEL |
27939 |
A |
|
|
258,575 |
272,383 |
0.9493 |
| LA QUESTA MOTEL |
27941 |
A |
|
|
203,448 |
214,700 |
0.9476 |
| Stratum 3 Totals |
|
|
|
|
907,328 |
1,092,312 |
0.8306 |
Category F1 - Stratum 4
$ 434,347 - $ 717,047
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| RESTAURANT |
27929 |
A |
|
|
558,576 |
583,107 |
0.9579 |
| RV PARK |
30116 |
A |
|
|
437,987 |
472,958 |
0.9261 |
| EMPLOYEE APARTMENTS |
30118 |
A |
|
|
537,736 |
573,734 |
0.9373 |
| Stratum 4 Totals |
|
|
|
|
1,534,299 |
1,629,799 |
0.9414 |
Category F1 - Stratum 5
$ 717,048 - $ 2,524,513
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L216, BL G4 |
25593 |
A |
|
|
722,904 |
685,864 |
1.0540 |
| BADLANDS HOTEL RETAIL STO |
27943 |
A |
|
|
935,040 |
1,011,991 |
0.9240 |
| EQUESTRIAN CENTER |
30128 |
A |
|
|
892,970 |
893,968 |
0.9989 |
| Stratum 5 Totals |
|
|
|
|
2,550,914 |
2,591,823 |
0.9842 |
Category F1 - Stratum 6
$ 2,524,514 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLF COURSE, PRO SHOP |
27956 |
A |
|
|
2,859,659 |
3,005,229 |
0.9516 |
| Stratum 6 Totals |
|
|
|
|
2,859,659 |
3,005,229 |
0.9516 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
34 |
0 |
0 |
663,871 |
|
663,871 |
|
| 2 |
R |
7 |
29 |
557,043 |
575,522 |
2,380,418 |
0.9679 |
2,459,364 |
|
| 3 |
R |
4 |
10 |
907,328 |
1,092,312 |
2,565,017 |
0.8306 |
3,088,150 |
|
| 4 |
R |
3 |
4 |
1,534,299 |
1,629,799 |
2,448,865 |
0.9414 |
2,601,301 |
|
| 5 |
C |
3 |
3 |
2,550,914 |
2,591,823 |
2,550,914 |
0.9842 |
2,591,823 |
|
| 6 |
C |
1 |
1 |
2,859,659 |
3,005,229 |
2,859,659 |
0.9516 |
3,005,229 |
|
| Total |
|
18 |
81 |
8,409,243 |
8,894,685 |
13,468,744 |
|
14,409,738 |
0.9347 |
Category L1 - Stratum 2
$ 13,984 - $ 87,313
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAJITAS GOLF COURSE |
29596 |
A |
|
|
25,000 |
22,500 |
1.1111 |
| PERSONAL PROP OF LONGHORN |
29612 |
A |
|
|
16,091 |
16,988 |
0.9472 |
| LAJITAS RESORT LTD (INVEN |
30363 |
A |
|
|
74,030 |
68,794 |
1.0761 |
| RESTURANT/SALOON |
31183 |
A |
|
|
82,440 |
76,221 |
1.0816 |
| CALVARY POST MOTEL 26 |
31185 |
A |
|
|
85,918 |
79,045 |
1.0870 |
| LAJITAS RESORT LTD (MOTEL |
31192 |
A |
|
|
56,250 |
50,625 |
1.1111 |
| Stratum 2 Totals |
|
|
|
|
339,729 |
314,173 |
1.0813 |
Category L1 - Stratum 3
$ 87,314 - $ 549,487
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BIG BEND MOTOR INN INC |
29571 |
A |
|
|
150,453 |
127,340 |
1.1815 |
| LAJITAS RESORT LTD |
30367 |
A |
|
|
88,567 |
81,067 |
1.0925 |
| CREDIT UNION SERVICES |
31222 |
A |
|
|
296,726 |
267,053 |
1.1111 |
| LAJITAS RESORT LTD |
31245 |
A |
|
|
116,456 |
115,884 |
1.0049 |
| Stratum 3 Totals |
|
|
|
|
652,202 |
591,344 |
1.1029 |
Category L1 - Stratum 4
$ 549,488 - $ 1,010,865
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DEERE CREDIT INC |
30400 |
A |
|
|
739,495 |
578,096 |
1.2792 |
| CEDAR ENTERPRISES LLC |
30901 |
A |
|
|
712,500 |
641,250 |
1.1111 |
| Stratum 4 Totals |
|
|
|
|
1,451,995 |
1,219,346 |
1.1908 |
Category L1 - Stratum 5
$ 1,010,866 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CITATION LLC |
30904 |
A |
|
|
1,350,000 |
1,350,000 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
1,350,000 |
1,350,000 |
1.0000 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
60 |
0 |
0 |
238,113 |
|
238,113 |
|
| 2 |
R |
6 |
19 |
339,729 |
314,173 |
857,098 |
1.0813 |
792,655 |
|
| 3 |
R |
4 |
7 |
652,202 |
591,344 |
1,638,619 |
1.1029 |
1,485,737 |
|
| 4 |
C |
2 |
2 |
1,451,995 |
1,219,346 |
1,451,995 |
1.1908 |
1,219,346 |
|
| 5 |
C |
1 |
1 |
1,350,000 |
1,350,000 |
1,350,000 |
1.0000 |
1,350,000 |
|
| Total |
|
13 |
89 |
3,793,926 |
3,474,863 |
5,535,825 |
|
5,085,851 |
1.0885 |
