2006 Field Studies Category Worksheet

010/Bandera
232-904/Utopia ISD

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
RIO HONDO, LT 21C, MH	138176	A	28,480	31,025	0.9180
B R RANCH, LT 138, MH	138881	A	60,050	50,837	1.1812
RIVER PARK, LT 4	141453	A	26,510	26,505	1.0002
A16 A B M SVY, TR 11	142483	A	41,580	41,890	0.9926
A1752 PETTY, TR 16, MH	144142	A	39,050	46,285	0.8437
A120 CALDERON SVY, TR 55,	145954	A	42,430	44,269	0.9585
A367 PEREZ SVY, TR 52	148404	A	32,210	31,914	1.0093
A1491 PETTY SVY, TR 4	159708	A	40,580	40,801	0.9946
KA UTOPIA, BLK 26, LT 117	160563	A	48,800	54,278	0.8991
THUNDER CREEK RANCH, LT 2	166524	A	32,040	39,953	0.8019
MOORE SUB, LT 14	169044	A	24,890	30,724	0.8101
SECO RIDGE, LT 28A	169153	A	52,240	55,077	0.9485
A363 TEXADO SVY, TR 2, 1.	169335	A	61,290	65,028	0.9425
A1685 CUPPS SVY, TR 4, 3.	171092	A	54,330	56,389	0.9635
Stratum 2 Totals			584,480	614,975	0.9504

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
CYPRESS FALLS, LT 22	140439	A			63,540	63,354	1.0029
A202 GRANDE SVY, TR 3, MH	141183	A			84,230	80,897	1.0412
A367 PEREZ SVY, TR 56	146942	A			92,710	95,935	0.9664
A113 DELGADO SVY, TR 29,	150242	A			69,130	70,211	0.9846
A367 PEREZ, TR 73	153678	A			75,410	70,861	1.0642
A367 PEREZ SVY, TR 148, 6	156403	A			81,140	82,144	0.9878
A367 PEREZ SVY, TR 60, MH	156674	A			83,080	70,295	1.1819
SECO RIDGE, LT 45	159683	A			80,310	96,524	0.8320
OT UTOPIA, BLK 10	161732	A			70,530	92,876	0.7594
A367 PEREZ, TR 93	167812	A			66,840	70,208	0.9520
A17 A B M SVY, TR 6	169473	A			76,000	81,840	0.9286
A930 G C & S R RR CO 81,	173820	S	08/2005	90,000	79,280	90,000	0.8809
Stratum 3 Totals					922,200	965,145	0.9555

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
RIVER PARK, LT 2, 5.301 A	141451	S	09/2005	210,000	136,540	210,000	0.6502
A17 A B M SVY, TR 11, MH	147076	A			104,850	103,545	1.0126
A120 CALDERON SVY, TR 28	149144	A			104,320	122,686	0.8503
A120 CALDERON SVY, TR 96	154325	A			136,930	149,876	0.9136
A367 PEREZ SVY, TR 78	156870	A			100,360	111,976	0.8963
A367 PEREZ SVY, TR 39	165914	A			119,740	134,410	0.8909
A930 G C S F RR CO SVY, T	167058	A			125,800	137,042	0.9180
A367 PEREZ, TR 40	167902	A			111,480	107,596	1.0361
A367 PEREZ SVY, TR 110	171326	A			144,850	169,196	0.8561
A210 JAMIE SVY 937	171506	A			134,990	125,030	1.0797
OT UTOPIA, BLK 2, LT 7-9	172656	A			102,530	121,368	0.8448
Stratum 4 Totals					1,322,390	1,492,725	0.8859

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
UTOPIA RIVER OAKS, BLK 1,	140108	A			167,790	170,921	0.9817
UTOPIA RIVER OAKS, BLK 1,	140118	A			173,860	165,360	1.0514
A142 FRANCO SVY, TR 38	144059	A			170,660	163,433	1.0442
B R RANCH, LT 161	157993	A			164,440	149,996	1.0963
RIO HONDO, LT 13B	159459	A			319,640	290,586	1.1000
RIO HONDO, LT 6M PT 7M, 4	163817	S	06/2005	189,000	168,330	189,000	0.8906
SECO RIDGE, LT 27	169845	A			165,860	167,349	0.9911
AB 113 DELGADO SVY 938, T	170209	A			304,920	272,941	1.1172
SECO RIDGE, LT 14	177236	A			155,550	155,278	1.0018
Stratum 5 Totals					1,791,050	1,724,864	1.0384

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	65	0	0	1,288,331		1,288,331
2	R	14	102	584,480	614,975	6,031,706	0.9504	6,346,492
3	R	12	55	922,200	965,145	6,038,686	0.9555	6,319,923
4	R	11	35	1,322,390	1,492,725	5,928,844	0.8859	6,692,453
5	R	9	23	1,791,050	1,724,864	5,950,329	1.0384	5,730,286
Total		46	280	4,620,120	4,797,709	25,237,896		26,377,485	0.9568

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
RIO HONDO, LT 6E, PT 4.73	141815	A			13,840	15,379	0.8999
AB 1484 KELLY SVY 1030 TR	142658	A			404,420	404,415	1.0000
AB 1492 POLVADO SVY 78 TR	143122	A			43,430	55,575	0.7815
AB 120 CALDERON SVY 935 T	149804	A			147,060	159,283	0.9233
RIO HONDO, LT 9F, 6.71 AC	151154	S	01/2005	47,000	23,330	47,000	0.4964
B & R RANCH BLK A, LT 141	153187, 153186	S	08/2005	40,000	39,580	40,000	0.9895
AB 1290 MC KENZIE SVY 515	156613	A			18,600	18,600	1.0000
AB 1832 HABY SVY 276 TR2,	156806	A			69,200	71,346	0.9699
AB 1084 DONOHO SVY 668, T	157578	A			7,500	7,500	1.0000
RIO HONDO, LT 101C, 102C	158339, 158338	S	01/2006	141,250	65,520	141,250	0.4639
AB 1115 PATRICK SVY 942,	158469	A			34,120	45,000	0.7582
AB 2151 HANS SVY 386 TR 6	162909	A			334,400	334,404	1.0000
AB 2485 FOSTER SVY 949 TR	165405	A			72,000	72,000	1.0000
B & R RANCH, LT 53, 12.9	165557, 165558	S	08/2005	65,000	63,510	65,000	0.9771
B & R RANCH, LT 140, 142,	168423, 168422	S	03/2006	92,500	91,210	92,500	0.9861
B & R RANCH, LT 43, 10.0	168997	S	05/2005	32,000	32,000	32,000	1.0000
A113 DELGADO SVY 938, TR	170059	S	08/2005	265,000	218,940	265,000	0.8262
AB 367 PEREZ SVY 934 TR 9	171358	A			13,450	13,800	0.9746
A1341 GEORGE HODGES 119,	172560	S	09/2005	110,000	110,220	110,000	1.0020
AB 26 BAKER SVY 1035 TR 3	172728	A			698,810	698,805	1.0000
Stratum 0 Totals					2,501,140	2,688,857	0.9302

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	20	2,969	2,501,140	2,688,857	82,886,805	0.9302	89,106,434
Total		20	2,969	2,501,140	2,688,857	82,886,805		89,106,434	0.9302