Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:50:48                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              252/Young                                             VRSN: W
                                                        252-901/Graham ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          225,900,640                .9498                  237,840,219               225,900,640

B.  MULTIFAMILY RESIDENCES              2,953,250                   **                    2,953,250                 2,953,250

C.  VACANT LOTS                         4,104,680                   **                    4,104,680                 4,104,680

D.  RURAL REAL(TAXABLE)                71,861,137                .9543                   75,300,641                71,861,137

F1. COMMERCIAL REAL                    42,177,780                .8359                   50,457,926                42,177,780

F2. INDUSTRIAL REAL                    21,792,860                   **                   21,792,860                21,792,860

G.  OIL,GAS,MINERALS                   87,921,300                .9768                   90,009,521                87,921,300

J.  UTILITIES                          40,307,940                .9621                   41,895,790                40,307,940

L1. COMMERCIAL PERSONAL                30,614,510                .9833                   31,134,455                30,614,510

L2. INDUSTRIAL PERSONAL                56,968,496                   **                   56,968,496                56,968,496

M.  MOBILE HOMES                          639,884                   **                      639,884                   639,884

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY               1,076,260                   **                    1,076,260                 1,076,260

S.  SPECIAL INVENTORY                   1,703,800                   **                    1,703,800                 1,703,800
                              ___________________                               ___________________       ___________________

SUBTOTAL                              588,022,537                                       615,877,782               588,022,537

LESS TOTAL DEDUCTIONS                  96,698,417                                       101,125,128                96,698,417
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   491,324,120                                       514,752,654               491,324,120 T2*

                                                                                 * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       65,540,200         65,540,200    MKT VALUE NON-QUAL

CAP VALUE LOSS          3,231,180          3,401,958    ACRES & FRM/RNCH IMPRV           48,585,950          .8922        54,456,344

OVER 65 FREZ LOSS      24,505,067         28,761,000    PROD VAL QUAL ACRES              23,275,187         1.1166        20,844,297

ALL OTHER               3,421,970          3,421,970
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       96,698,417        101,125,128    TOTAL TAXABLE VALUE              71,861,137                       75,300,641
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:50:48                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              252/Young                                             VRSN: W
                                                        252-901/Graham ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      525,019,590             33,695,470       491,324,120                       0          525,019,590            491,324,120

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****