DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 33,591 - $ 106,820 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 0225 GROCE J TRACT 31 ACR R15325 S 08/2004 67,500 65,160 69,271 0.9407 O225 GROCE J TRACT 55 ACR R15345 S 01/2004 80,000 95,950 85,364 1.1240 TIMBERWOOD, LOT 85 R35116 S 07/2005 102,000 101,650 98,135 1.0358 YANTIS TOWNSITES BLOCK 1 R37434 A 39,830 45,831 0.8691 YANTIS TOWNSITES LOT 17 P R37543 S 11/2004 62,000 71,060 62,542 1.1362 YANTIS TOWNSITES LOT 16 B R37588 S 09/2005 93,500 76,100 88,867 0.8563 HICKORY SHORES LOT 53 & 5 R50417 A 63,910 79,519 0.8037 DAVIS SUBD R51355 A 69,190 76,550 0.9039 0225 GROCE J TRACT 98 PT R51414 A 54,510 61,264 0.8898 RED BIRD COVE ADD, LOT 5, R57649 S 09/2005 35,600 45,280 33,836 1.3382 RED BIRD COVE ADD, LOT 9, R57653 S 08/2005 108,000 102,310 103,278 0.9906 NORTHWEST PROPERTIES LOT R57809,R71456 S 08/2005 164,000 102,360 156,829 0.6527 NORTHEAST PROPERTIES LOT R57892 A 89,750 103,003 0.8713 0225 GROCE J TRACT 157 AC R62900 A 50,780 79,627 0.6377 HILLS POINT SUBDIVISION L R68451 A 104,030 104,080 0.9995 0620 WEST B TRACT 64 PT & R74697 A 39,990 47,919 0.8345 ___________ ___________ ______ STRATUM 2 TOTALS 1,171,860 1,295,915 0.9043 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 106,821 - $ 180,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OSBORN EST EAST LOT 3 BLO R23832 S 07/2005 198,000 144,730 190,497 0.7597 OSBORN EST EAST BLOCK 1 L R23840 A 115,740 139,066 0.8323 CAPTAINS HARBOR LOT 2 ACR R25935 A 168,260 203,824 0.8255 CAPTAINS HARBOR LOT 4 ACR R25937 A 175,100 200,788 0.8721 BROOK HARBOR LOT 25 R50342 A 152,840 155,341 0.9839 HICKORY SHORES LOT 37, 38 R50401 A 148,330 144,828 1.0242 WOODLAND HILLS WEST LOT 2 R53457 S 09/2004 174,000 131,920 177,550 0.7430 WOODLAND HILLS WEST LOT 3 R53468 A 124,110 148,288 0.8370 WOODLAND HILLS EAST, LOT R53481 S 06/2005 167,200 157,450 161,839 0.9729 WILLOWBROOK A 181 O ENGLE R53489 A 135,320 161,745 0.8366 NORTHEAST PROPERTIES LOT R57707 A 147,050 155,690 0.9445 NORTHEAST PROPERTIES LOT R57769 A 166,200 185,353 0.8967 NORTHEAST PROPERTIES LOT R57906 A 144,830 158,805 0.9120 NORTHEAST PROPERTIES LOT R62899 A 174,340 181,789 0.9590 LAKE FORK COUNTRY CLUB R69259 A 153,040 178,504 0.8573 LAKE FORK GOLF COURSE EST R71134 S 06/2005 166,000 177,490 160,677 1.1046 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 106,821 - $ 180,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOST CREEK ESTATES LOT 6 R76010 A 172,630 165,149 1.0453 ___________ ___________ ______ STRATUM 3 TOTALS 2,589,380 2,869,733 0.9023 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 180,021 - $ 290,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 0225 GROCE J TRACT 62 ACR R15350 A 197,470 222,760 0.8865 TIMBERWOOD LOT 19 R35055 A 194,420 213,575 0.9103 TIMBERWOOD LOT 39 & 40 R35072 A 261,180 288,315 0.9059 TIMBERWOOD LOT 51 OT & LO R35084 A 209,240 215,994 0.9687 THE KEY, LOT 12 & 13 R35149 S 08/2005 270,000 262,930 258,194 1.0183 BROOK HARBOR LOT 23 R50340 A 224,520 237,557 0.9451 BROOK HARBOR LOT 24 R50341 A 255,300 264,777 0.9642 TIMBERWOOD, LOT 29 SOUTH R50726 S 05/2005 217,000 227,370 211,307 1.0760 0681 CLAYBROOK H TRACT 16 R52608 A 272,320 389,328 0.6995 WOODLAND HILLS EAST, LOT R53476 S 06/2005 222,500 194,900 215,366 0.9050 0181 ENGLEDOW O TRACT 66 R62897 A 270,530 278,683 0.9707 BIRCH CREEK LANDING UNIT R67823 A 252,190 321,324 0.7848 BIRCH CREEK LANDING R67824 A 224,780 266,659 0.8429 LAKE FORK COUNTRY CLUB ES R69198 A 231,010 278,617 0.8291 SUNSET BAY ESTATES, LOT 1 R80784 S 05/2005 237,000 236,530 230,782 1.0249 ___________ ___________ ______ STRATUM 4 TOTALS 3,514,690 3,893,238 0.9028 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 290,341 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TIMBERWOOD LOT 21 S 1/2 2 R35057 A 339,830 317,754 1.0695 TIMBERWOOD LOT 54 & 55 R35086 A 291,520 284,368 1.0252 BROOKHARBOR R50324 S 08/2005 650,000 528,980 621,579 0.8510 NORTHEAST PROPERTIES, LOT R57838 S 09/2005 264,000 321,610 250,917 1.2817 NORTHEAST PROPERTIES LOT R57846 A 318,920 345,793 0.9223 0181 ENGLEDOW O TRACT 64 R63219 A 429,970 416,251 1.0330 MASTERS HILL RANCH LOT PT R65741 A 332,410 362,339 0.9174 0302 HUNT J TRACT 11 ACRE R68773 A 924,320 939,084 0.9843 LAKE FORK COUNTRY CLUB BL R69219 A 441,690 477,251 0.9255 LANDS END LOT 9 ACRES 2.3 R70378 A 316,410 365,419 0.8659 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 290,341 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAND'S END, LOT 24, ACRES R70501 S 08/2005 399,000 446,010 381,554 1.1689 LANDS END LOT 27 R71005 A 357,050 308,188 1.1585 LANDS END LOT 53 ACRES 1. R71031 A 393,740 371,087 1.0610 LANDS END LOT 59 R71037 A 298,280 306,606 0.9728 0302 HUNT J ACRES 5.181 R71206 A 417,140 406,384 1.0265 LANDS END AT LAKE FORK BL R74838 A 359,740 334,333 1.0760 ___________ ___________ ______ STRATUM 5 TOTALS 6,517,620 6,488,907 1.0044 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 349 0 0 6,351,607 6,351,607 2 R 16 427 1,171,860 1,295,915 30,264,908 0.9043 33,467,774 3 R 17 193 2,589,380 2,869,733 30,183,821 0.9023 33,452,090 4 R 15 121 3,514,690 3,893,238 30,318,731 0.9028 33,582,998 5 R 16 69 6,517,620 6,488,907 29,858,756 1.0044 29,727,953 TOTAL 64 1,159 13,793,550 14,547,793 126,977,823 136,582,422 0.9297 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 1,701 - $ 8,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUN EAGLE BAY SEC 1, LOT R56365 S 10/2004 3,000 3,000 3,000 1.0000 SUN EAGLE BAY SEC 1 LOT 7 R57026, R57029 S 08/2004 5,000 3,800 5,000 0.7600 SUN EAGLE BAY SEC 1, LOT R57147 S 06/2004 6,000 3,500 6,000 0.5833 SUN EAGLE BAY SEC 2 LOT 4 R57944 S 05/2004 7,500 5,000 7,500 0.6667 WHITE OAK SHORES LOT 36, R66734, 35, 36 S 02/2004 5,000 6,000 5,000 1.2000 WHITE OAK SHORES LOT 39 A R66737 S 12/2004 1,750 2,000 1,750 1.1429 WHITE OAK SHORES, LOT 48, R66747 S 12/2004 1,800 2,500 1,800 1.3889 WHITE OAK SHORES, LOT 48, R66748 S 12/2004 2,800 2,500 2,800 0.8929 WHITE OAK SHORES, LOT 142 R66876 S 01/2005 3,000 3,000 3,000 1.0000 WHITE OAK SHORES, LOT 143 R66877 S 04/2004 4,000 4,000 4,000 1.0000 WHITE OAK SHORES, LOT 163 R66897 S 04/2004 9,000 7,000 9,000 0.7778 ___________ ___________ ______ STRATUM 2 TOTALS 42,300 48,850 0.8659 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 8,001 - $ 30,010 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 0182 ESPARSA E TRACT 114 R14395 S 08/2004 21,700 14,050 21,700 0.6475 STAR RANCH SUBDIVISION, L R51045 S 04/2004 14,900 14,900 14,900 1.0000 SUN EAGLE BAY SEC 1, LOT R56918 ,R56923,21,25,26 S 12/2004 5,000 9,000 5,000 1.8000 NORTHEAST PROPERTIES, LOT R57740 S 01/2005 21,250 21,540 21,250 1.0136 LAKE FORK GOLF COURSE EST R71122 S 11/2004 13,000 12,000 13,000 0.9231 LAND'S END AT LAKE FORK, R74823 S 05/2004 50,000 21,250 50,000 0.4250 LOST CREEK ESTATES, LOT 3 R76044 S 07/2004 70,000 10,110 70,000 0.1444 ROYAL OAK ESTATES LOT 48 R76132 S 07/2004 16,775 15,980 16,775 0.9526 ___________ ___________ ______ STRATUM 3 TOTALS 118,830 212,625 0.5589 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 30,011 - $ 74,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TIMBER LAKE ESTATES LOT 6 R63227 A 40,290 39,748 1.0136 HILLS POINT UNIT 2 LOT 54 R68784 A 46,020 43,124 1.0672 LAKE FORK COUNTRY CLUB BL R69221 A 43,070 50,000 0.8614 LAND'S END AT LAKE FORK, R74816 S 12/2004 42,000 40,000 42,000 0.9524 LAND'S END AT LAKE FORK, R74827 S 04/2005 44,000 40,000 44,000 0.9091 ROYAL OAK ESTATES, LOT 24 R76107,108,109,110 S 07/2004 110,000 37,960 110,000 0.3451 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 30,011 - $ 74,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ STAR RANCH SUBDIVISION, L R80021 S 12/2004 67,500 67,500 67,500 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 314,840 396,372 0.7943 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 74,401 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LANDS END LOT 30 ACRES 1. R71008 A 74,401 74,970 0.9924 LANDS END LOT 33 R71011 A 100,000 124,000 0.8065 LAND'S END, LOT 35, ACRES R71013 S 06/2004 156,000 124,000 156,000 0.7949 LAND'S END, LOT 57, ACRES R71035 S 04/2005 118,000 124,000 118,000 1.0508 LANDS END LOT 58 R71036 A 124,000 124,000 1.0000 LANDS END LOT 77 R71055 A 85,000 85,000 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 631,401 681,970 0.9258 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 767 0 0 872,762 872,762 2 R 11 1,162 42,300 48,850 3,969,482 0.8659 4,584,227 3 R 8 244 118,830 212,625 3,895,863 0.5589 6,970,590 4 R 7 96 314,840 396,372 4,178,186 0.7943 5,260,212 5 R 6 34 631,401 681,970 3,637,737 0.9258 3,929,290 TOTAL 32 2,303 1,107,371 1,339,817 16,554,030 21,617,081 0.7658 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 11:13:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 250/Wood VRSN: W 250-905/Yantis ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 0136 COX W M, TRACT 2, AC R13285, R23725,R23726 S 12/2004 125,000 137,030 125,000 1.0962 0181 ENGLEDOW O, TRACT 55 R14237 S 06/2005 130,000 125,770 130,000 0.9675 0225 GROCE J, TRACT 27 PT R15319 S 05/2005 125,000 114,730 125,000 0.9178 0225 GROCE J TRACT 110 AC R15332 A 72,500 58,655 1.2360 0382 MCDONALDS TRACT 177 R17742 A 41,950 26,220 1.5999 0389 MCCARTY J H TRACT 8P R18267 A 37,720 38,787 0.9725 O519 SIMPSON TRACT 2 ACRE R21061 A 81,200 82,528 0.9839 0211 FOSTER A, TRACT 18, R52578 S 05/2004 120,000 142,050 120,000 1.1838 REILLY SPRINGS S/D, LOT 6 R59828,R59830 S 01/2005 90,000 100,510 90,000 1.1168 0011 ARNOLD H TRACT 34 AC R60857 A 87,700 92,606 0.9470 0182 ESPARSA E TRACT 14 A R65237 A 25,000 13,120 1.9055 0181 ENGLEDOW O, TRACT 46 R67197 S 06/2004 41,000 46,000 41,000 1.1220 HILLS POINT SUBDIVISION, R68456 S 02/2004 30,000 31,710 30,000 1.0570 YANTIS HEIGHTS , BLOCK 3, R71468 S 08/2004 15,000 16,050 15,000 1.0700 0181 ENGLEDOW O TRACT 117 R76415 A 97,150 99,799 0.9735 0697 NICHOLS J R, TRACT 9 R77561 S 07/2004 10,000 7,970 10,000 0.7970 0382 MCDONALD S, TRACT 16 R77697 S 04/2004 76,000 71,540 76,000 0.9413 LONE OAK RANCH, LOT 16, A R79459 S 01/2004 130,000 130,000 130,000 1.0000 0225 GROCE J, TRACT 27 PT R80641 S 03/2005 63,825 57,800 63,825 0.9056 ___________ ___________ ______ STRATUM 0 TOTALS 1,424,380 1,367,540 1.0416 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 19 1,502 1,424,380 1,367,540 29,979,690 1.0416 28,782,344 TOTAL 19 1,502 1,424,380 1,367,540 29,979,690 28,782,344 1.0416 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
