DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:48:46 2005 ISD SUMMARY WORKSHEET REPT: PTS265 238/Ward VRSN: W 238-904/Grandfalls-Royalty I ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 2,490,480 ** 2,490,480 2,490,480 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 185,050 ** 185,050 185,050 D. RURAL REAL(TAXABLE) 3,119,290 .8397 3,714,933 3,119,290 F1. COMMERCIAL REAL 339,670 ** 339,670 339,670 F2. INDUSTRIAL REAL 16,510 ** 16,510 16,510 G. OIL,GAS,MINERALS 102,838,680 .9927 103,594,923 102,838,680 J. UTILITIES 15,421,770 1.0628 14,510,510 15,421,770 L1. COMMERCIAL PERSONAL 246,660 ** 246,660 246,660 L2. INDUSTRIAL PERSONAL 1,328,490 ** 1,328,490 1,328,490 M. MOBILE HOMES 251,160 ** 251,160 251,160 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 126,237,760 126,678,386 126,237,760 LESS TOTAL DEDUCTIONS 1,771,276 1,771,276 1,771,276 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 124,466,484 124,907,110 124,466,484 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 1,686,390 1,686,390 MKT VALUE NON-QUAL CAP VALUE LOSS 0 0 ACRES & FRM/RNCH IMPRV 2,742,440 .8591 3,192,224 OVER 65 FREZ LOSS 84,886 84,886 PROD VAL QUAL ACRES 376,850 .7210 522,709 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 1,771,276 1,771,276 TOTAL TAXABLE VALUE 3,119,290 3,714,933 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:48:46 2005 FINAL VALUES WORKSHEET REPT: PTS265 238/Ward VRSN: W 238-904/Grandfalls-Royalty I ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 125,346,444 879,960 124,466,484 148,590 125,197,854 124,317,894 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
