DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 22,001 - $ 52,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 408;SUR: HAMILTON R000035031 S 11/2004 23,000 24,320 23,000 1.0574 ABST: 409;SUR: J HAMILTO R000035088 S 03/2004 58,800 44,870 58,800 0.7631 BLK: 6;LOT: 10;ADDN: HA R000035830 S 03/2005 40,000 38,410 40,000 0.9603 BLK: 6;LOT: 11;ADDN: HA R000035831 S 03/2005 40,000 38,410 40,000 0.9603 BLK: 3;LOT: TOP N 1/2 4; R000036268 S 11/2004 32,132 33,940 32,132 1.0563 BLK: 6;LOT: PT 4;ADDN: R000036335 S 11/2004 19,000 23,100 19,000 1.2158 BLK: 11;LOT: PT 4;ADDN: R000036397 S 11/2004 64,900 35,910 64,900 0.5533 BLK: 1;LOT: PT 3;ADDN: R000036818 S 11/2004 40,000 39,440 40,000 0.9860 BLK:;LOT: 26;ADDN: ISLAN R000042601 S 11/2004 21,000 22,680 21,000 1.0800 BLK:;LOT: 9;ADDN: LEE PA R000042788 S 11/2004 53,500 51,470 53,500 0.9621 BLK: A;LOT: 22;ADDN: RO R000043049 S 09/2004 13,000 22,780 13,000 1.7523 BLK: RV-4;LOT: 360;ADDN R000043540 S 03/2005 58,000 31,320 58,000 0.5400 BLK:;LOT: 56&57;ADDN: WI R000044253 S 12/2004 60,000 46,970 60,000 0.7828 BLK:;LOT: 21A;ADDN: DAVI R000047344 S 11/2004 63,500 31,020 63,500 0.4885 ABST: 374;SUR: A D HAVEN R000051504 S 03/2004 58,000 40,760 58,000 0.7028 ORIG TOWN WP BLK 9 LT 10 R35332 S 01/2005 38,500 46,770 38,500 1.2148 ___________ ___________ ______ STRATUM 2 TOTALS 572,170 683,332 0.8373 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 52,101 - $ 76,160 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 409;SUR: J HAMILTO R000035097 S 11/2004 75,000 73,740 75,000 0.9832 BLK: 7;LOT: 4;ADDN: GAT R000035740 S 05/2004 60,000 60,070 60,000 1.0012 BLK: 1;LOT: PT 6;ADDN: R000035961 S 06/2004 62,200 53,050 62,200 0.8529 BLK: 3;LOT: PT 8 & 9;AD R000036273 S 06/2004 68,440 63,210 68,440 0.9236 BLK: 4;LOT: N 1/2 7;ADD R000036295 S 05/2004 64,000 68,170 64,000 1.0652 ABST: 4;SUR: E ALVARADO R000037082 S 04/2005 59,500 62,920 59,500 1.0575 ABST: 199;SUR: W DRODDY; R000038005 S 02/2005 65,900 63,080 65,900 0.9572 ABST: 440;SUR: H JACOBS R000039127/R39128 S 02/2005 90,000 74,210 90,000 0.8246 BLK: 6;LOT: 4 &5;ADDN: R000042181 S 05/2004 52,500 55,710 52,500 1.0611 BLK:;LOT: 14;ADDN: LEE P R000042793 S 06/2004 68,500 54,290 68,500 0.7926 AB 185 CHANCELLOR R34930 S 01/2005 75,000 72,560 75,000 0.9675 AB 409 J HAMILTON R35079 S 11/2004 65,000 59,580 65,000 0.9166 ORIG MS BLK 36 LT 39-42 R41430 S 09/2004 71,900 73,180 71,900 1.0178 ORIG MS BLK 50 LTS 16-19, R41503 S 04/2004 60,000 52,440 60,000 0.8740 GORDON LT 8 R42524 S 05/2005 87,079 70,130 87,079 0.8054 AB 409 J HAMILTON R52629 S 01/2005 75,000 71,710 75,000 0.9561 ___________ ___________ ______ STRATUM 3 TOTALS 1,028,050 1,100,019 0.9346 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 76,161 - $ 113,350 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK: 9;LOT: PTS 3-6;ADD R000035329 S 03/2004 92,000 76,220 92,000 0.8285 BLK: 10;LOT: W 1/2 11 & R000035338 S 05/2005 105,000 101,370 105,000 0.9654 BLK: 2;LOT: 1 & 2;ADDN: R000035697 S 10/2004 108,250 105,550 108,250 0.9751 BLK: A;LOT: 12;ADDN: HI R000035853 S 11/2004 115,000 99,640 115,000 0.8664 BLK: 9;LOT: 22&23;ADDN: R000036099 S 06/2004 85,000 92,310 85,000 1.0860 BLK: 3;LOT: PT 1&2;ADDN R000036571 S 12/2004 135,000 85,550 135,000 0.6337 ABST: 527;SUR: J B MCCOW R000039733/R39734 S 03/2005 122,000 96,500 122,000 0.7910 ABST: 528;SUR: MC INTIRE R000039781 S 10/2004 84,000 84,440 84,000 1.0052 BLK: 1;LOT: PT 2;ADDN: R000041690/R41692/R41694 S 04/2005 130,000 104,090 130,000 0.8007 BLK: 1;LOT: 2;ADDN: CAN R000041826/R41827/R41838 S 04/2005 139,000 107,960 139,000 0.7767 BLK: 2;LOT: 4;ADDN: D & R000042097 S 05/2005 115,000 104,760 115,000 0.9110 BLK:;LOT: 1,2 ADDN: GORD R000042519/R42520 S 03/2005 88,000 93,650 88,000 1.0642 AB 408 J HAMILTON R100539 S 08/2004 60,000 94,090 60,000 1.5682 AB 236 E EDWARDS CHRISTOP R38341 S 06/2005 80,000 82,440 80,000 1.0305 MID-POINT RANCHETTE LT 7 R42810 S 08/2004 115,000 86,850 115,000 0.7552 ___________ ___________ ______ STRATUM 4 TOTALS 1,415,420 1,573,250 0.8997 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 113,351 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK: B;LOT: 4;ADDN: HIG R000035885 S 07/2004 157,800 156,650 157,800 0.9927 BLK: B;LOT: 27;ADDN: HI R000035905 S 04/2004 123,000 121,000 123,000 0.9837 BLK: 1;LOT: 8;ADDN: LYB R000036115 S 08/2004 249,000 246,930 249,000 0.9917 BLK: 2;LOT: 1 & PT 2;AD R000036945 S 08/2004 119,000 116,630 119,000 0.9801 ABST: 506;SUR: R C MORRI R000039477 S 10/2004 190,000 201,220 190,000 1.0591 ABST: 763;SUR: D SMITH R000040391/R35248/R35253 S 08/2004 211,430 171,860 211,430 0.8128 BLK:;LOT: 23;ADDN: MID-P R000042828/R42829/R42830 S 12/2004 250,000 184,700 250,000 0.7388 BLK:;LOT: 114;ADDN: MID R000042933/R42932 S 11/2004 131,750 120,580 131,750 0.9152 ABST 185 CHANCELLOR R34904 A 135,710 150,041 0.9045 AB 409 J HAMILTON R35052 A 121,630 146,154 0.8322 HIGHLAND PARK BLK B LT 1 R35882 A 122,500 159,520 0.7679 WILLOW LAKE UNIT 2 R44195 A 175,760 187,263 0.9386 WILLS EST BLK 1 LT 10 R44420 S 04/2004 142,000 138,320 142,000 0.9741 TREE COUNTRY MANOR LT 55, R46479 S 10/2004 145,000 139,200 145,000 0.9600 AB 199 W H DRODDY R49635 A 189,370 192,552 0.9835 ___________ ___________ ______ STRATUM 5 TOTALS 2,342,060 2,554,510 0.9168 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 772 0 0 9,859,787 9,859,787 2 R 16 1,086 572,170 683,332 46,751,067 0.8373 55,835,503 3 R 16 647 1,028,050 1,100,019 46,753,570 0.9346 50,025,219 4 R 15 439 1,415,420 1,573,250 46,672,728 0.8997 51,875,879 5 R 15 270 2,342,060 2,554,510 46,702,198 0.9168 50,940,443 TOTAL 62 3,214 5,357,700 5,911,111 196,739,350 218,536,831 0.9003 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 127;SUR: D CLAPP R000037842 S 07/2004 80,000 60,200 80,000 0.7525 ABST: 127;SUR: D CLAPP R000037848 S 04/2004 144,000 142,800 144,000 0.9917 ABST: 199;SUR: WM DRODDY R000038006 S 10/2004 82,125 72,020 82,125 0.8770 ABST: 216;SUR: A DANIELS R000038129 S 04/2004 90,190 64,200 90,190 0.7118 ABST: 228;SUR: R EARL R000038163-38181-38184 S 09/2004 164,000 175,290 164,000 1.0688 ABST: 266 & 940;SUR: FIE R000038564 S 05/2004 252,353 184,920 252,353 0.7328 BLK:;LOT: 1;ADDN: GREENT R000038743 S 11/2004 14,000 20,250 14,000 1.4464 ABST: 408;SUR: J HAMILTO R000038945-39206-39243 S 08/2004 203,440 281,800 203,440 1.3852 ABST: 424;SUR: J JACKSON R000039004/R39005 S 07/2004 209,000 151,440 209,000 0.7246 ABST: 506;SUR: R C MORRI R000039467/R39468 S 07/2004 167,756 245,340 167,756 1.4625 ABST: 559 & 138;SUR: G M R000039818 S 05/2004 255,000 292,670 255,000 1.1477 ABST: 683;SUR: J W PITTM R000040153 S 07/2004 60,000 76,870 60,000 1.2812 ABST: 685;SUR: R POLLY R000040186 S 12/2004 100,000 103,820 100,000 1.0382 ABST: 685;SUR: R POLLY R000040187/R40185 S 12/2004 155,000 208,360 155,000 1.3443 ABST: 723;SUR: J RAYFIEL R000040309 S 05/2004 437,765 373,200 437,765 0.8525 ABST: 762 & 200;SUR: SAN R000040343 S 05/2004 64,000 81,000 64,000 1.2656 ABST: 765;SUR: J SALINGU R000040436 S 11/2004 97,000 122,360 97,000 1.2614 ABST: 765;SUR: J SALINGU R000040513 S 06/2004 154,000 126,650 154,000 0.8224 ABST: 851;SUR: J TERRY R000040734/R40735 S 05/2004 230,000 244,020 230,000 1.0610 ABST: 931;SUR: WALKER R000041029 S 11/2004 49,000 59,640 49,000 1.2171 ABST: 990;SUR: J MARRS R000041192-41193 S 06/2004 155,000 188,990 155,000 1.2193 ABST: 991;SUR: MC INTURF R000041203 S 09/2004 97,800 36,680 97,800 0.3751 BLK:;LOT: PT 30;ADDN: CA R000041854/R53374 S 10/2004 75,550 56,430 75,550 0.7469 BLK: 1;LOT: 13;ADDN: KE R000042750 S 03/2005 260,000 164,050 260,000 0.6310 BLK:;LOT: 87;ADDN: WILLO R000044125 S 05/2004 6,000 6,500 6,000 1.0833 ABST: 450;SUR: G H KNUST R000047872/R39252 S 01/2005 270,000 354,390 270,000 1.3126 ABST: 238;SUR: J W ELLIO R000053909/R54537 S 11/2004 128,000 122,100 128,000 0.9539 ABST: 424;SUR: J JACKSON R000055182 S 11/2004 27,000 27,410 27,000 1.0152 ABST: 654;SUR: W P0RTON R000056240-56241 S 09/2004 170,000 167,160 170,000 0.9833 ABST: 260;SUR: W A FITZG R000057110/R50497 S 01/2005 55,000 69,180 55,000 1.2578 ABST: 288;SUR: W M FOSTE R000100512 S 07/2004 30,000 49,000 30,000 1.6333 ABST: 288;SUR: W M FOSTE R000100513 S 07/2004 75,000 105,000 75,000 1.4000 ABST: 374;SUR: HAVENS R000100717 S 09/2004 7,000 9,100 7,000 1.3000 ABST: 288;SUR: W M FOSTE R000100817 S 11/2004 25,200 49,000 25,200 1.9444 AB 60 J BLAIR R37509/ R37510 S 05/2004 140,000 112,260 140,000 0.8019 AB 376 W HATCHER R38732 S 12/2004 125,000 119,040 125,000 0.9523 AB 452 I KILLOUGH R39298 S 02/2005 75,000 56,950 75,000 0.7593 AB 651 E PORTER R40045 S 01/2005 235,000 222,330 235,000 0.9461 OAK CREEK ESTS LT 1-10, 3 R41439 S 06/2004 90,000 63,240 90,000 0.7027 CANAAN LANDS BLK 1 LT 18 R41842 S 04/2004 110,000 118,460 110,000 1.0769 KEY EST BLK 1 LT 8-9 R42744/ R42745 S 03/2005 180,000 140,340 180,000 0.7797 WILLOW LAKE UNIT 2 LT 12, R44177/ R44178/ R44179 S 11/2004 25,000 18,200 25,000 0.7280 AB 409 J HAMILTON R49502 S 09/2004 250,000 188,440 250,000 0.7538 OAK CREEK ESTS LT 26 R56092 S 11/2004 3,000 8,600 3,000 2.8667 ___________ ___________ ______ STRATUM 0 TOTALS 5,539,700 5,623,179 0.9852 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 44 6,214 5,539,700 5,623,179 159,280,630 0.9852 161,673,396 TOTAL 44 6,214 5,539,700 5,623,179 159,280,630 161,673,396 0.9852 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 26,581 - $ 93,080 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK: 17;LOT: 14;ADDN: O R000035389 S 11/2004 100,000 31,350 100,000 0.3135 ORIG BLK 22 LTS 1,2 R35441 S 03/2004 120,000 84,610 120,000 0.7051 JAMES BLK 2 PT LT 2 R35993 A 68,290 103,897 0.6573 NNW BLK 5 LT PT 3 R36486 A 28,470 61,990 0.4593 WILLS EST BLK 3 PT 6 R36845 S 09/2004 160,000 77,860 160,000 0.4866 ABST 30 & 706 M AVANT & R R37316 A 85,280 169,878 0.5020 AB 93 C BECKETT R37705 A 53,600 129,910 0.4126 AB 894 J WELCH- CAFE R40847 A 32,860 56,418 0.5824 JAMES BLK 2 LT PT 2 R54079 A 67,390 129,869 0.5189 ___________ ___________ ______ STRATUM 2 TOTALS 529,710 1,031,962 0.5133 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 93,081 - $ 264,140 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 408 J HAMILTON R35001 A 109,100 151,664 0.7194 ORIG JAMES BLK 27 LT 1 PT R35493 A 126,160 199,305 0.6330 NNW & ORIG BLK 2&4 LT PT R36424 A 177,570 306,357 0.5796 AB 506 R C MORRIS R39504 A 113,020 313,831 0.3601 AB 607 W MURREY R48115 A 158,710 293,400 0.5409 ABST 607 WM MURRAY R48121 A 140,200 199,418 0.7030 AB 607 W MURRAY R52865 A 190,560 324,892 0.5865 ___________ ___________ ______ STRATUM 3 TOTALS 1,015,320 1,788,867 0.5676 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 264,141 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 408 J HAMILTON R35011 A 265,360 426,110 0.6227 ABST 408 J HAMILTON R35038 A 353,370 472,798 0.7474 ORIG BLK 20 LT 1-9 R35421 A 520,400 618,261 0.8417 AB 894 J WELCH R40870 A 289,260 518,491 0.5579 AB 832 G W SCATES R48675 A 300,910 401,824 0.7489 ABST 506 & 450 MORRIS & K R55066 A 423,000 670,753 0.6306 ABST: 408, 396, 974 HAMIL R34993 A 2,896,870 3,035,327 0.9544 ___________ ___________ ______ STRATUM 4 TOTALS 5,049,170 6,143,564 0.8219 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:59:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: W 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 96 0 0 1,191,484 1,191,484 2 R 9 118 529,710 1,031,962 5,640,987 0.5133 10,989,649 3 R 7 39 1,015,320 1,788,867 5,612,505 0.5676 9,888,134 4 R 7 17 5,049,170 6,143,564 11,098,384 0.8219 13,503,326 TOTAL 23 270 6,594,200 8,964,393 23,543,360 35,572,593 0.6618 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
