DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:48:16 2005 ISD SUMMARY WORKSHEET REPT: PTS265 234/Van Zandt VRSN: W 234-903/Edgewood ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 74,040,020 .9089 81,461,129 74,040,020 B. MULTIFAMILY RESIDENCES 841,940 ** 841,940 841,940 C. VACANT LOTS 2,233,700 ** 2,233,700 2,233,700 D. RURAL REAL(TAXABLE) 79,445,750 1.0201 77,877,559 79,445,750 F1. COMMERCIAL REAL 5,117,770 ** 5,117,770 5,117,770 F2. INDUSTRIAL REAL 271,070 ** 271,070 271,070 G. OIL,GAS,MINERALS 21,439,233 .9619 22,288,422 21,439,233 J. UTILITIES 10,540,180 .9273 11,366,526 10,540,180 L1. COMMERCIAL PERSONAL 5,645,030 ** 5,645,030 5,645,030 L2. INDUSTRIAL PERSONAL 4,158,160 ** 4,158,160 4,158,160 M. MOBILE HOMES 4,488,480 ** 4,488,480 4,488,480 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 1,000,510 ** 1,000,510 1,000,510 S. SPECIAL INVENTORY 39,930 ** 39,930 39,930 ___________________ ___________________ ___________________ SUBTOTAL 209,261,773 216,790,226 209,261,773 LESS TOTAL DEDUCTIONS 41,715,405 45,828,253 41,715,405 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 167,546,368 170,961,973 167,546,368 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 24,176,010 24,176,010 MKT VALUE NON-QUAL CAP VALUE LOSS 3,226,870 3,550,303 ACRES & FRM/RNCH IMPRV 74,909,630 .9972 75,119,966 OVER 65 FREZ LOSS 14,312,525 18,101,940 PROD VAL QUAL ACRES 4,536,120 1.6450 2,757,593 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 41,715,405 45,828,253 TOTAL TAXABLE VALUE 79,445,750 77,877,559 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:48:16 2005 FINAL VALUES WORKSHEET REPT: PTS265 234/Van Zandt VRSN: W 234-903/Edgewood ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 180,074,168 12,527,800 167,546,368 0 180,074,168 167,546,368 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
