DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 75,295 - $ 144,847 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 248 POINT VENTURE SEC 150674 S 08/2005 107,000 95,363 100,544 0.9485 LOT 6 INDIAN POINT AT POI 150776 S 08/2005 80,000 116,551 77,498 1.5039 LOT 721&722 POINT VENTURE 152707 S 07/2005 205,000 142,792 193,633 0.7374 LOT 701 POINT VENTURE SEC 152763 S 08/2005 175,200 127,334 169,721 0.7503 LOT 712 POINT VENTURE SEC 152786 S 08/2005 115,000 81,071 109,950 0.7373 LOT 605 POINT VENTURE SEC 152873 S 08/2005 140,000 136,922 135,622 1.0096 LOTS 8063, 8064 HIGHLAND 161927, 28 S 05/2005 212,808 126,158 187,138 0.6741 LOT 18054 HIGHLAND LAKE E 162198 S 05/2005 135,000 130,117 132,467 0.9823 LOT 9031 HIGHLAND LAKE ES 165803 S 08/2005 129,900 100,183 125,837 0.7961 LOT 56 OAKS AT HIGHLAND L 166253 S 06/2005 92,500 88,182 90,379 0.9757 LOT 18 OAKS AT HIGHLAND L 170121 S 06/2005 86,000 86,997 84,028 1.0353 LOT 22046 HIGHLAND LAKE E 170439 S 08/2005 110,000 111,462 106,560 1.0460 LOT 28119 HIGHLAND LAKE E 170545 S 05/2005 94,301 102,949 92,531 1.1126 LOT 221 LAGO VISTA COUNTR 175522 S 08/2005 129,900 136,829 125,837 1.0874 LOT 226 LAGO VISTA COUNTR 175527 S 08/2005 103,900 120,567 100,651 1.1979 LOT 581 LAGO VISTA COUNTR 176987 S 07/2005 137,000 117,086 133,287 0.8785 LOT 6 BLK D LAGO VISTA SE 177799 S 08/2005 143,560 142,004 139,070 1.0211 LOT 5 BLK D LAGO VISTA SE 177800 S 07/2005 122,500 102,230 119,180 0.8578 LOT 1230 LAGO VISTA ESTAT 179379 S 07/2005 136,900 130,471 133,189 0.9796 LOT 1933 LAGO VISTA ESTAT 180398 S 06/2005 131,000 121,104 127,996 0.9462 LOT 2402 LAGO VISTA ESTAT 180533 S 05/2005 132,500 108,837 125,181 0.8694 LOT 39 BLK A POINT VENTUR 439105 S 08/2005 118,000 106,624 114,310 0.9328 LOT 8177 BAR-K RANCHES PL 458528 S 07/2005 128,500 127,000 125,017 1.0159 LOT 4039 BAR-K RANCHES PL 458695 S 08/2005 183,000 127,566 177,277 0.7196 ___________ ___________ ______ STRATUM 2 TOTALS 2,786,399 3,026,903 0.9205 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 144,848 - $ 196,636 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 826 POINT VENTURE SEC 148155 S 06/2005 215,000 184,519 210,069 0.8784 LOT 315 POINT VENTURE SEC 150852 S 05/2005 194,500 182,208 190,850 0.9547 LOT 326 POINT VENTURE SEC 150957 S 07/2005 195,000 179,490 189,715 0.9461 LOTS 626, 645 POINT VENTU 152840, 846 S 07/2005 192,000 164,387 178,127 0.9229 LOT 480 POINT VENTURE SEC 152984 S 06/2005 194,000 185,458 189,551 0.9784 LOT 8036 HIGHLAND LAKE ES 161961 S 08/2005 194,000 176,908 187,933 0.9413 LOT 8121 HIGHLAND LAKE ES 162042 S 07/2005 220,000 167,084 214,037 0.7806 LOT 30155 *& LOT 30156 *& 162488 S 08/2005 195,000 154,863 188,901 0.8198 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 144,848 - $ 196,636 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 12 BLK P EMERALD BEND 162966 S 08/2005 265,000 188,287 256,712 0.7335 LOT 9129 HIGHLAND LAKE ES 165910 S 06/2005 239,999 176,488 234,495 0.7526 LT 15157 HIGHLAND LAKE ES 166173 S 06/2005 210,000 162,760 205,184 0.7932 LOT 4046 HIGHLAND LAKE ES 169432 S 06/2005 153,717 154,056 150,192 1.0257 LOT 2238 COUNTRY CLUB EST 169601 S 05/2005 233,000 190,252 224,212 0.8485 LOTS 2506, 2517 COUNTRY C 169660, 671 S 06/2005 212,000 165,510 207,138 0.7990 LOT 2538 COUNTRY CLUB EST 169722 S 07/2005 185,000 183,647 179,986 1.0203 LOT 10036 HIGHLAND LAKE E 169786 S 06/2005 181,000 192,617 176,849 1.0892 LOT 1531 COUNTRY CLUB EST 169995 S 06/2005 193,000 179,423 183,688 0.9768 LOT 28033 HIGHLAND LAKE E 170475 S 08/2005 133,000 164,590 128,840 1.2775 LOT 28056 HIGHLAND LAKE E 170497 S 06/2005 167,000 175,164 163,170 1.0735 LOT 2774 LAGO VISTA COUNT 173127 S 06/2005 144,900 145,544 141,577 1.0280 LOT 2884 LAGO VISTA COUNT 173323 S 05/2005 167,000 167,816 163,866 1.0241 LOT 2887 LAGO VISTA COUNT 173326 S 06/2005 169,900 174,868 166,003 1.0534 LOT 2713 LAGO VISTA COUNT 173453 S 08/2005 206,000 175,572 199,557 0.8798 LOT 1404 COUNTRY CLUB EST 173626 S 08/2005 195,770 184,111 183,157 1.0052 LOT 1423 COUNTRY CLUB EST 173648 S 08/2005 167,500 174,868 162,261 1.0777 LOT 1591 COUNTRY CLUB EST 173814 S 06/2005 135,000 173,990 131,904 1.3191 LOT 1625 COUNTRY CLUB EST 173835 S 06/2005 216,000 177,355 211,046 0.8404 LOTS 1646, 1647 COUNTRY C 173850, 51 S 08/2005 301,500 194,426 267,322 0.7273 LOT 191 LAGO VISTA COUNTR 175377 S 08/2005 195,950 195,019 189,822 1.0274 LOT 196 LAGO VISTA COUNTR 175382 S 06/2005 157,000 145,410 153,399 0.9479 LOT 202 LAGO VISTA COUNTR 175388 S 08/2005 185,000 160,660 179,214 0.8965 LOT 110 LAGO VISTA COUNTR 175467 S 07/2005 194,900 189,959 189,617 1.0018 LOT 253 LAGO VISTA COUNTR 175483 S 07/2005 290,000 191,832 282,140 0.6799 LOT 384 LAGO VISTA COUNTR 175565 S 08/2005 209,000 189,596 202,464 0.9364 LOT 767 COUNTRY CLUB ESTA 175699 S 07/2005 180,500 182,677 175,608 1.0403 LOT 3053 LAGO VISTA COUNT 175825 S 06/2005 229,500 179,570 221,305 0.8114 LOT 1382 COUNTRY CLUB EST 175832 S 07/2005 179,500 176,973 174,635 1.0134 LOT 713 LAGO VISTA COUNTR 176908 S 08/2005 176,000 166,043 170,496 0.9739 LOT 307 LAGO VISTA COUNTR 177192 S 05/2005 227,000 174,817 222,740 0.7848 LOT 2 BLK C LAGO VISTA SE 178769 S 07/2005 163,000 156,575 158,582 0.9873 LOT 42 *LESS E 88 FT AV L 182506 S 05/2005 225,000 149,207 220,778 0.6758 LOT 418 POINT VENTURE SEC 439156 S 05/2005 205,000 187,663 201,153 0.9329 LOT 21134 HIGHLAND LAKE E 475411 S 08/2005 169,900 173,175 164,586 1.0522 UNIT 4 WATERSIDE OAKS CON 543006 S 08/2005 133,900 161,143 129,712 1.2423 UNIT 30 WATERSIDE OAKS CO 543032 S 07/2005 179,900 182,814 175,024 1.0445 ___________ ___________ ______ STRATUM 3 TOTALS 7,859,394 8,497,617 0.9249 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 196,637 - $ 339,283 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 137, 138 POINT VENTU 148109 S 07/2005 265,000 262,474 250,934 1.0460 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 196,637 - $ 339,283 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 18 POINT VENTURE SEC 148129 S 07/2005 230,000 197,374 223,766 0.8821 LOT 17 POINT VENTURE SEC 148130 S 08/2005 344,000 204,845 331,304 0.6183 LOT 48 LAKESHORE RANCH SU 161789 S 08/2005 555,000 338,778 537,642 0.6301 LOT 8070 HIGHLAND LAKE ES 161934 S 08/2005 357,000 263,339 345,835 0.7615 LOT 15026 HIGHLAND LAKE E 162353 S 06/2005 268,300 249,964 261,169 0.9571 LOT 15015 HIGHLAND LAKE E 162364 S 06/2005 209,000 200,344 204,207 0.9811 LT 9058&9059 HIGHLND LAKE 165796 S 08/2005 331,750 229,180 321,375 0.7131 LOT 2801 LAGO VISTA COUNT 173451 S 06/2005 225,000 204,000 219,840 0.9279 LOT 103 *& NE.021 ACR OF 180165 S 05/2005 217,100 217,100 213,026 1.0191 LOT 8062 BAR-K RANCHES PL 181822 S 05/2005 235,000 210,024 230,590 0.9108 LOT 496A LAGO VISTA COUNT 424622 S 05/2005 144,000 198,781 141,298 1.4068 ABS 2126 SUR 49 SETTLE M 475354 S 08/2005 355,000 239,435 343,897 0.6962 LOT 156 POOLE PLACE SEC 1 497892 S 08/2005 434,000 295,000 420,427 0.7017 LOT 2333A COUNTRY CLUB ES 523381 S 06/2005 225,000 239,610 219,840 1.0899 UNIT 17 WATERSIDE OAKS CO 543019 S 07/2005 217,000 201,944 211,118 0.9565 UNIT 26 WATERSIDE OAKS CO 543028 S 06/2005 215,000 203,756 210,069 0.9699 UNIT 31 WATERSIDE OAKS CO 543033 S 08/2005 265,000 274,938 256,712 1.0710 ___________ ___________ ______ STRATUM 4 TOTALS 4,230,886 4,943,049 0.8559 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 339,284 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 158 POINT VENTURE SEC 150720 S 06/2005 418,000 372,333 408,413 0.9117 LT 159 POINT VENTURE S-1 150721 A 350,372 393,385 0.8907 LOT 875A POINT VENTURE SE 150816 S 05/2005 452,000 411,287 443,518 0.9273 LT 883A PT VENTURE S-5 150823 A 356,316 390,388 0.9127 PT LT 13-3, 13-A3 LODGE A 159354 A 405,858 456,531 0.8890 LT 9 COVE AT LAGO VISTA A 159691 A 518,267 566,168 0.9154 LTS 31-32 PT 30 LAKESHORE 161728 A 720,099 736,602 0.9776 LT 17005 HIGHLAND LAKE ES 162261 A 501,595 543,829 0.9223 LOT 744 *BELOW 715 FT COU 177226 S 06/2005 650,000 478,231 635,092 0.7530 LOT 3 SPANISH OAK SPRINGS 179350 S 06/2005 300,000 346,319 293,120 1.1815 LTS 54,55 S JONESTOWN HIL 361222 A 390,213 304,170 1.2829 LOT 8 BLK A WATERFORD ON 375647 S 06/2005 625,000 624,741 610,666 1.0230 LT 3 BK A WATERFORD ON LA 375652 A 448,322 419,399 1.0690 LT 8 BK B WATERFORD ON LA 475043 A 673,644 675,492 0.9973 LT 66 NORTHSHORE ON LAKE 475679 A 1,380,000 1,250,140 1.1039 LT 2 NORTHLAKE HILLS S-4 475914 A 445,956 612,620 0.7279 ___________ ___________ ______ STRATUM 5 TOTALS 8,423,553 8,739,533 0.9638 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 822 0 0 31,726,776 31,726,776 2 R 24 1,239 2,786,399 3,026,903 150,617,226 0.9205 163,625,449 3 R 45 839 7,859,394 8,497,617 150,574,066 0.9249 162,800,374 4 R 18 574 4,230,886 4,943,049 150,744,259 0.8559 176,123,682 5 R 16 231 8,423,553 8,739,533 150,173,190 0.9638 155,813,644 TOTAL 103 3,705 23,300,232 25,207,102 633,835,517 690,089,925 0.9185 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 4,001 - $ 12,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 267 POINT VENTURE SEC 150655 S 03/2005 12,500 5,000 12,500 0.4000 LOT 543 POINT VENTURE SEC 153040 S 01/2005 34,500 8,000 34,500 0.2319 LOT 90 LODGE ACRES ANNEX 157011 S 11/2004 4,500 5,400 4,500 1.2000 LOT 12166 HIGHLAND LAKE E 166018 S 11/2004 2,250 9,000 2,250 4.0000 LOT 20068 HIGHLAND LAKE E 166121 S 09/2004 2,000 12,000 2,000 6.0000 LOT 33213 HIGHLAND LAKE E 166842 S 01/2005 4,000 6,000 4,000 1.5000 LOT 4130 HIGHLAND LAKE ES 169374 S 06/2004 12,000 12,000 12,000 1.0000 LOT 2248 COUNTRY CLUB EST 173746 S 04/2004 6,500 12,000 6,500 1.8462 LOT 894 COUNTRY CLUB ESTA 175757 S 02/2005 5,000 12,000 5,000 2.4000 LOT 2050A LAGO VISTA CIVI 177893 S 04/2004 5,250 5,400 5,250 1.0286 LOT 1219 LAGO VISTA ESTAT 179399 S 08/2004 3,000 10,000 3,000 3.3333 LOT 1155 LAGO VISTA ESTAT 179439 S 06/2004 6,000 7,500 6,000 1.2500 LOT 2396 LAGO VISTA ESTAT 180527 S 10/2004 7,000 10,000 7,000 1.4286 LOT 7066 HIGHLAND LAKE ES 497933 S 04/2004 4,500 4,500 4,500 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 118,800 109,000 1.0899 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 12,001 - $ 57,725 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 6114 HIGHLAND LAKE ES 159542 S 01/2005 90,000 40,000 90,000 0.4444 LOT 7038 HIGHLAND LAKE ES 159648 S 08/2004 72,450 47,578 72,450 0.6567 LOT 17008 HIGHLAND LAKE E 159734 S 10/2004 43,000 27,839 43,000 0.6474 LOT 2030 LAGO VISTA CIVIC 176728 S 03/2005 9,000 15,000 9,000 1.6667 LOT 20 SPANISH OAK SPRING 179353 S 02/2005 30,000 18,600 30,000 0.6200 ABS 248 SUR 103 D & W R R 179367 S 11/2004 70,000 39,200 70,000 0.5600 LOT 56 SOUTH JONESTOWN HI 180085 S 05/2004 33,000 30,000 33,000 0.9091 LOT 1 * (2.076ACR) HIGH H 180205 S 09/2004 61,500 31,140 61,500 0.5063 LOT 473 POINT VENTURE SEC 439177 S 03/2005 25,000 20,000 25,000 0.8000 LOT 21043 *RESUB 21001-21 475455 S 05/2004 18,000 20,000 18,000 1.1111 LOT 2 POINTE THE 475836 S 12/2004 25,625 31,500 25,625 1.2293 LOT 4 LIGHTHOUSE ESTATES 498653 S 08/2004 59,000 40,356 59,000 0.6840 LOT 3 LIGHTHOUSE ESTATES 498654 S 03/2005 59,000 40,500 59,000 0.6864 LOT 12 BLK B GRANDACRES 543685 S 07/2004 50,000 27,225 50,000 0.5445 LOT 19 BLK B GRANDACRES 543695 S 05/2004 48,000 25,725 48,000 0.5359 LOT 10 BLK B GRANDACRES 543954 S 02/2005 43,000 26,725 43,000 0.6215 ___________ ___________ ______ STRATUM 3 TOTALS 481,388 736,575 0.6535 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 57,726 - $ 194,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 810 *& ALL BELOW 715 148234 S 06/2004 115,000 121,007 115,000 1.0522 LOT 155 POINT VENTURE SEC 150717 S 10/2004 125,000 105,792 125,000 0.8463 LOT 438 POINT VENTURE SEC 150824 S 05/2004 91,300 67,750 91,300 0.7421 LOT 1&2 LAKESHORE RANCH S 161753 S 07/2004 158,000 153,000 158,000 0.9684 LOT 55 LAKESHORE RANCH SU 161780 S 12/2004 146,000 109,200 146,000 0.7479 LOT 24014 HIGHLAND LAKE E 166960 S 08/2004 142,000 113,475 142,000 0.7991 LOT 22036 *BELOW 715 CONT 170429 S 04/2004 110,000 90,250 110,000 0.8205 LOT 24050 HIGHLAND LAKE E 170645 S 12/2004 150,000 118,800 150,000 0.7920 LOT 24049 HIGHLAND LAKE E 170646 S 07/2004 142,000 113,668 142,000 0.8005 LOT 805 *& ALL BELOW 715 439109 S 11/2004 185,000 75,330 185,000 0.4072 LOT 437 POINT VENTURE SEC 439153 S 05/2004 115,000 79,000 115,000 0.6870 LOT 15 NORTHLAKE HILLS SE 441308 S 04/2004 185,000 173,375 185,000 0.9372 LOT 74 BLK A WATERFORD ON 475013 S 12/2004 70,000 90,000 70,000 1.2857 LOT 70 BLK A WATERFORD ON 475017 S 05/2004 150,000 160,000 150,000 1.0667 LOT 68 BLK A WATERFORD ON 475019 S 06/2004 168,000 150,000 168,000 0.8929 LOT 6 BLK B WATERFORD ON 475041 S 12/2004 100,000 65,000 100,000 0.6500 LOT 61 NORTHSHORE ON LAKE 475684 S 10/2004 120,000 125,000 120,000 1.0417 LOT 83 NORTHSHORE ON LAKE 475747 S 04/2004 210,000 150,000 210,000 0.7143 LOT 84 NORTHSHORE ON LAKE 475748 S 03/2005 180,000 168,728 180,000 0.9374 LOT 5 POINTE THE 475775 S 04/2004 150,000 137,246 150,000 0.9150 LOT 9 POINTE THE 475779 S 07/2004 185,000 153,339 185,000 0.8289 LOT 4 POINTE THE 475838 S 08/2004 175,000 144,280 175,000 0.8245 LOT 9 BLK A LONG HOLLOW E 475874 S 11/2004 60,000 62,500 60,000 1.0417 LOT 10 BLK A LONG HOLLOW 475875 S 09/2004 77,500 62,500 77,500 0.8065 LOT 25 BLK A LONG HOLLOW 475887 S 08/2004 120,000 87,500 120,000 0.7292 LOT 6 LIGHTHOUSE ESTATES 498651 S 02/2005 89,000 85,150 89,000 0.9567 LOT 6107A HIGHLAND LAKE E 543126 S 07/2004 129,000 82,162 129,000 0.6369 ___________ ___________ ______ STRATUM 4 TOTALS 3,044,052 3,647,800 0.8345 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 194,201 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 27 NORTHSHORE ON LAKE 475697 S 07/2004 285,000 254,250 285,000 0.8921 LOT 28 NORTHSHORE ON LAKE 475698 S 02/2004 270,000 308,795 270,000 1.1437 LOT 29 NORTHSHORE ON LAKE 475699 S 02/2004 266,750 254,625 266,750 0.9545 LOT 36 NORTHSHORE ON LAKE 475707 S 11/2004 400,000 267,121 400,000 0.6678 LOT 46 NORTHSHORE ON LAKE 475717 S 09/2004 260,000 260,000 260,000 1.0000 LOT 48 NORTHSHORE ON LAKE 475719 S 11/2004 245,000 245,000 245,000 1.0000 LOT 7 NORTHSHORE ON LAKE 475794 S 01/2005 235,000 298,100 235,000 1.2685 LOT 8 NORTHSHORE ON LAKE 475795 S 12/2004 300,000 298,100 300,000 0.9937 LOT 9 NORTHSHORE ON LAKE 475796 S 09/2004 365,000 300,000 365,000 0.8219 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 194,201 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 12 NORTHSHORE ON LAKE 475799 S 10/2004 375,000 347,768 375,000 0.9274 LOT 23 NORTHSHORE ON LAKE 475808 S 06/2004 265,000 249,239 265,000 0.9405 LOT 5 BLK A NORTHSHORE ON 543417 S 10/2004 350,000 331,182 350,000 0.9462 ___________ ___________ ______ STRATUM 5 TOTALS 3,414,180 3,616,750 0.9440 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 3,306 0 0 7,593,182 7,593,182 2 R 14 5,178 118,800 109,000 38,783,438 1.0899 35,584,400 3 R 16 1,375 481,388 736,575 28,364,894 0.6535 43,404,581 4 R 27 362 3,044,052 3,647,800 33,669,549 0.8345 40,346,973 5 R 12 105 3,414,180 3,616,750 33,435,184 0.9440 35,418,627 TOTAL 69 10,326 7,058,420 8,110,125 141,846,247 162,347,763 0.8737 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:58:12 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 227/Travis VRSN: W 227-912/Lago Vista ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 15B COVE AT LAGO VIST 159704 S 01/2005 1,030,200 1,022,458 1,030,200 0.9925 ABS 2537 SUR 98 CARLTON J 178384 S 04/2004 60,000 60,120 60,000 1.0020 10.47 AC CHAS HEARTT ABS 182236 S 07/2004 41,000 40,999 41,000 1.0000 LOT 1 RANCHO CIELO 424603 S 10/2004 39,500 59,420 39,500 1.5043 LOT 2 RANCHO CIELO 424606 S 10/2004 39,500 53,400 39,500 1.3519 LOT 3 RANCHO CIELO 424607 S 05/2004 60,000 60,192 60,000 1.0032 LOTS 7 & 8 RANCHO CIELO 424611, 12 S 04/2004 218,350 159,310 218,350 0.7296 LOT 12 RANCHO CIELO 424616 S 07/2004 54,000 40,043 54,000 0.7415 ABS 189 SUR 98 CAMPBELL M 440073 S 07/2004 80,000 88,399 80,000 1.1050 LOT 12 NORTHLAKE HILLS SE 458459 S 07/2004 199,950 178,011 199,950 0.8903 LOT 1 NORTHLAKE HILLS SEC 475915 S 04/2004 182,500 187,528 182,500 1.0276 ABS 2536 SUR 104 CARLTON 475923 S 06/2004 250,000 243,263 250,000 0.9731 LOT 8 BLK D NORTHSHORE ON 523468 S 09/2004 375,000 207,576 375,000 0.5535 LOT 7 BLK D NORTHSHORE ON 523469 S 03/2005 375,000 100,000 375,000 0.2667 LOT 5 BLK D NORTHSHORE ON 523471 S 01/2005 350,000 204,797 350,000 0.5851 LOT 4 BLK D NORTHSHORE ON 523472 S 11/2004 395,000 100,000 395,000 0.2532 ABS 249 SUR 105 D & W R R 543989 S 04/2004 92,500 57,143 92,500 0.6178 ___________ ___________ ______ STRATUM 0 TOTALS 2,862,659 3,842,500 0.7450 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 17 583 2,862,659 3,842,500 46,562,490 0.7450 62,499,987 TOTAL 17 583 2,862,659 3,842,500 46,562,490 62,499,987 0.7450 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
