DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:46:08 2005 ISD SUMMARY WORKSHEET REPT: PTS265 220/Tarrant VRSN: W 220-907/Keller ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,090,900,713 .9866 6,173,627,319 6,090,900,713 B. MULTIFAMILY RESIDENCES 147,494,609 ** 147,494,609 147,494,609 C. VACANT LOTS 181,659,963 ** 181,659,963 181,659,963 D. RURAL REAL(TAXABLE) 144,562,076 1.0000 144,564,755 144,562,076 F1. COMMERCIAL REAL 725,329,532 .9273 782,195,117 725,329,532 F2. INDUSTRIAL REAL 14,569,553 ** 14,569,553 14,569,553 G. OIL,GAS,MINERALS 1,944,450 ** 1,944,450 1,944,450 J. UTILITIES 86,785,302 ** 86,785,302 86,785,302 L1. COMMERCIAL PERSONAL 261,435,833 ** 261,435,833 261,435,833 L2. INDUSTRIAL PERSONAL 78,218,856 ** 78,218,856 78,218,856 M. MOBILE HOMES 25,294,667 ** 25,294,667 25,294,667 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 328,070,184 ** 328,070,184 328,070,184 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 8,086,265,738 8,225,860,608 8,086,265,738 LESS TOTAL DEDUCTIONS 662,164,312 668,037,919 662,164,312 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 7,424,101,426 7,557,822,689 7,424,101,426 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 467,638,649 467,638,649 MKT VALUE NON-QUAL CAP VALUE LOSS 43,384,613 43,973,863 ACRES & FRM/RNCH IMPRV 144,030,767 ** 144,030,767 OVER 65 FREZ LOSS 99,470,043 104,754,400 PROD VAL QUAL ACRES 531,309 .9950 533,988 ALL OTHER 51,671,007 51,671,007 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 662,164,312 668,037,919 TOTAL TAXABLE VALUE 144,562,076 144,564,755 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:46:08 2005 FINAL VALUES WORKSHEET REPT: PTS265 220/Tarrant VRSN: W 220-907/Keller ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 7,713,528,801 289,427,375 7,424,101,426 0 7,713,528,801 7,424,101,426 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
