Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:45:14                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              210/Shelby                                            VRSN: W
                                                        210-906/Excelsior ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            3,329,800               1.0014                    3,325,145                 3,329,800

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                           193,290                   **                      193,290                   193,290

D.  RURAL REAL(TAXABLE)                 7,903,407               1.0861                    7,276,947                 7,903,407

F1. COMMERCIAL REAL                        38,042                   **                       38,042                    38,042

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                    1,572,030                   **                    1,572,030                 1,572,030

J.  UTILITIES                             866,630                .8746                      990,887                   866,630

L1. COMMERCIAL PERSONAL                   131,653                   **                      131,653                   131,653

L2. INDUSTRIAL PERSONAL                    55,000                   **                       55,000                    55,000

M.  MOBILE HOMES                          616,100                   **                      616,100                   616,100

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               14,705,952                                        14,199,094                14,705,952

LESS TOTAL DEDUCTIONS                   3,563,187                                         3,559,549                 3,563,187
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    11,142,765                                        10,639,545                11,142,765 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        2,478,710          2,478,710    MKT VALUE NON-QUAL

CAP VALUE LOSS            360,810            360,306    ACRES & FRM/RNCH IMPRV            4,527,837         1.0284         4,402,798

OVER 65 FREZ LOSS         723,667            720,533    PROD VAL QUAL ACRES               3,375,570         1.1745         2,874,149

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        3,563,187          3,559,549    TOTAL TAXABLE VALUE               7,903,407                        7,276,947
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:45:14                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              210/Shelby                                            VRSN: W
                                                        210-906/Excelsior ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       12,451,065              1,308,300        11,142,765                 531,542           11,919,523             10,611,223

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****