DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:44:50 2005 ISD SUMMARY WORKSHEET REPT: PTS265 206/San Saba VRSN: W 206-903/Cherokee ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 3,130,690 1.0089 3,103,073 3,130,690 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 785,890 ** 785,890 785,890 D. RURAL REAL(TAXABLE) 24,450,561 .9488 25,769,328 24,450,561 F1. COMMERCIAL REAL 1,495,890 ** 1,495,890 1,495,890 F2. INDUSTRIAL REAL 72,380 ** 72,380 72,380 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 4,182,720 .9769 4,281,626 4,182,720 L1. COMMERCIAL PERSONAL 598,790 ** 598,790 598,790 L2. INDUSTRIAL PERSONAL 136,120 ** 136,120 136,120 M. MOBILE HOMES 245,350 ** 245,350 245,350 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 35,098,391 36,488,447 35,098,391 LESS TOTAL DEDUCTIONS 3,396,499 3,373,563 3,396,499 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 31,701,892 33,114,884 31,701,892 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 2,654,359 2,654,359 MKT VALUE NON-QUAL CAP VALUE LOSS 36,660 36,337 ACRES & FRM/RNCH IMPRV 14,017,281 1.0039 13,962,826 OVER 65 FREZ LOSS 705,480 682,867 PROD VAL QUAL ACRES 10,433,280 .8837 11,806,502 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 3,396,499 3,373,563 TOTAL TAXABLE VALUE 24,450,561 25,769,328 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:44:50 2005 FINAL VALUES WORKSHEET REPT: PTS265 206/San Saba VRSN: W 206-903/Cherokee ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 33,090,715 1,388,823 31,701,892 0 33,090,715 31,701,892 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
