DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 23,431 - $ 54,910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 68 H ARNOLD SUR 00068-00101-00015-000000 S 04/2004 28,650 32,390 28,650 1.1305 AB 93 E BLACKBURN SUR 00093-00220-00000-000000 S 12/2004 25,000 26,850 25,000 1.0740 AB 108 G BIRDWELL SUR 00108-00171-00010-000000 S 10/2004 48,000 48,280 48,000 1.0058 AB 278 J FERGUSON SUR 00278-00140-00000-000000 S 06/2004 40,000 52,470 40,000 1.3118 AB 385 T HOWETH SUR 00385-00460-00000-000000 S 06/2004 60,250 51,060 60,250 0.8475 AB 545 R MAGEE SUR 00545-00041-00010-000000 S 01/2005 55,000 46,950 55,000 0.8536 AB 668 J ROOME SUR 00668-00080-00000-000000 S 10/2004 25,000 23,550 25,000 0.9420 AB 846 J WELCH SUR 00846-00110-00000-000000 S 12/2004 45,000 41,770 45,000 0.9282 LT 5 BLK 296 W F JOHNSON 01250-00170-00000-000000 S 06/2004 40,000 45,480 40,000 1.1370 1.4 AC OF BLK 310 01260-00580-00000-000000 S 04/2004 20,250 26,630 20,250 1.3151 LT 1 BLK 548 E B WARREN S 01300-00480-00000-000000 S 01/2005 50,000 47,200 50,000 0.9440 E 75 LTS 27-28 BLK 340 A 02030-00270-00000-000000 S 01/2005 38,000 43,160 38,000 1.1358 LT 3 BLK 1/157 COLONIAL H 02110-00030-00000-000000 S 05/2004 56,500 42,780 56,500 0.7572 LT 8 BLK 1/157 COLONIAL H 02110-00080-00000-000000 S 09/2004 46,000 45,890 46,000 0.9976 LT 1 & S20 LT 2 BLK 11/2 02140-00800-00000-000000 S 05/2004 45,000 46,330 45,000 1.0296 LTS 3-4 & S20 LT 5 BLK 1 02140-01090-00000-000000 S 10/2004 56,000 50,140 56,000 0.8954 LT 1 BLK 3/360 FAIRVIEW A 02200-00240-00000-000000 S 10/2004 79,000 54,270 79,000 0.6870 LT 6 & W/2 LT 7 BLK 2/289 02340-00200-00000-000000 S 05/2004 57,700 51,890 57,700 0.8993 LT 9 BLK 8/457 JONES SUB 02390-00590-00000-000000 S 04/2004 52,800 49,520 52,800 0.9379 LT 8 BLK 11/460 JONES SUB 02390-00750-00000-000000 S 05/2004 64,500 46,770 64,500 0.7251 LT 1 BLK 7/674 MILNER PAR 02450-00110-00000-000000 S 09/2004 53,500 51,330 53,500 0.9594 LT 5 BLK 766B MILLVILLE D 02470-00050-00000-000000 S 05/2004 44,000 50,260 44,000 1.1423 LT 12 BLK 1/89 MONTG SUB 02480-00100-00000-000000 S 07/2004 32,500 36,890 32,500 1.1351 LT 1A BLK 12/91 02490-00361-00000-000000 S 05/2004 36,100 39,730 36,100 1.1006 LT 1 RETTIG SUBD 02640-00010-00000-000000 S 02/2005 26,000 38,890 26,000 1.4958 LTS 8-9 BLK 3/224 SUNNYBR 02740-00280-00000-000000 S 02/2005 33,000 35,400 33,000 1.0727 LT 7 BLK 1/464 WESTERN HT 02890-00070-00000-000000 S 07/2004 52,000 48,830 52,000 0.9390 LOT 6 DOGWOOD FOREST SUBD 02947-00060-00000-000000 S 04/2004 59,225 50,890 59,225 0.8593 LTS A10 & A11 STRYKER CRK 02970-01011-00000-000000 S 06/2004 43,500 29,140 43,500 0.6699 ___________ ___________ ______ STRATUM 2 TOTALS 1,254,740 1,312,475 0.9560 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 54,911 - $ 79,510 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 68 H ARNOLD SUR 00068-00090-00000-000000 S 04/2004 75,000 67,770 75,000 0.9036 AB 809 W H WALTERS SUR 00809-01260-00010-000000 S 09/2004 67,000 64,420 67,000 0.9615 AB 880 J J Y BARBO SURVEY 00880-00387-00000-000000 S 05/2004 64,000 69,290 64,000 1.0827 AB 909 H HAWKINS SUR 00909-00160-00000-000000 S 10/2004 68,000 61,570 68,000 0.9054 LT 1 BLK 583 HENDERSON WE 01310-01070-00000-000000 S 06/2004 60,000 63,710 60,000 1.0618 LT 2 BLK 887 01370-00742-88702-000000 S 04/2004 59,000 64,700 59,000 1.0966 LT 1 BLK 2/319 ALTA VISTA 02010-00040-00000-000000 S 03/2005 80,560 69,700 80,560 0.8652 PT LT 18 & ALL LT 19 BLK 02030-00140-00000-000000 S 11/2004 60,000 74,680 60,000 1.2447 LT 6 BLK 1332 CHAMBERLAIN 02080-00350-00000-000000 S 04/2004 79,000 77,250 79,000 0.9778 LT 13 BLK 1/157 COLONIAL 02110-00130-00000-000000 S 07/2004 64,000 61,460 64,000 0.9603 LT 12 BLK 1/358 FAIRVIEW 02200-00080-00000-000000 S 09/2004 61,000 59,050 61,000 0.9680 LT 2 GRAY-GREGORY SUB 02302-00020-00000-000000 S 08/2004 59,500 61,830 59,500 1.0392 LT 1 BLK 4/453 JONES SUB 02390-00250-00000-000000 S 11/2004 67,000 60,430 67,000 0.9019 LT 5 BLK 8/457 JONES SUB 02390-00550-00000-000000 S 05/2004 64,900 59,630 64,900 0.9188 LT 4 BLK 910-A MEADOW ACR 02441-00010-00000-000000 S 09/2004 110,000 75,220 110,000 0.6838 LT 16 BLK 910A MEADOW ACR 02441-00130-00000-000000 S 05/2004 87,000 77,640 87,000 0.8924 LT 1 BLK 2/94 MONTGOMERY 02480-00130-00000-000000 S 06/2004 68,000 63,370 68,000 0.9319 LT 1 BLK 12/91 WILLIAMS S 02490-00360-00000-000000 S 09/2004 65,000 77,610 65,000 1.1940 LT 9 BLK 16/376 MONTG SUB 02500-00160-00000-000000 S 10/2004 73,000 77,540 73,000 1.0622 W 34.3 LT 4 ALL 5 BLK 21 02500-00490-00000-000000 S 12/2004 77,000 66,570 77,000 0.8645 LT 13 & W 40 LT 12 BLK 1 02520-00070-00000-000000 S 04/2004 58,000 60,800 58,000 1.0483 LT 18 BLK 6 NORTH WOODLAK 02540-00570-00000-000000 S 12/2004 80,750 77,640 80,750 0.9615 LT 9 & S55 LT 8 BLK 2/42 02570-00240-00000-000000 S 08/2004 68,000 64,700 68,000 0.9515 LTS 4-5 BLK 3/818 SCOGGIN 02660-00190-00000-000000 S 05/2004 69,900 68,300 69,900 0.9771 LT 14 BLK 839 SHAWNEE VIL 02670-00650-00000-000000 S 02/2005 84,000 72,480 84,000 0.8629 LT 15 BLK 996 SHAWNEE VLG 02670-00990-00000-000000 S 08/2004 67,000 75,440 67,000 1.1260 LT 27 BLK 999 SHAWNEE VLG 02670-01850-00000-000000 S 08/2004 76,800 76,070 76,800 0.9905 LT 28 BLK 999 SHAWNEE VLG 02670-01860-00000-000000 S 09/2004 78,250 72,010 78,250 0.9203 LT 5 BLK 903 SOUTHVIEW AC 02700-00550-00000-000000 S 11/2004 56,200 63,680 56,200 1.1331 LT 2 BLK 905 SOUTHVIEW AC 02700-00640-00000-000000 S 05/2004 65,000 59,330 65,000 0.9128 LT 11 BLK 1317 SPRING CRE 02704-00670-00000-000000 S 09/2004 52,760 56,970 52,760 1.0798 LT 3 BLK 472 WILEY WEBB S 02870-00120-00000-000000 S 12/2004 87,500 79,020 87,500 0.9031 LT 2 LESS E 7.3 BLK 1/46 02890-00020-00000-000000 S 09/2004 59,800 61,680 59,800 1.0314 ___________ ___________ ______ STRATUM 3 TOTALS 2,241,560 2,312,920 0.9691 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 79,511 - $ 132,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 15 T J JACKSON SUR 00015-00040-00000-000000 S 09/2004 90,500 85,530 90,500 0.9451 AB 158 M DEL CARMEL SUR 00158-01190-00000-000000 S 01/2005 84,900 85,610 84,900 1.0084 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 79,511 - $ 132,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 874 J WALLING 00874-00010-00000-000000 S 07/2004 121,500 121,260 121,500 0.9980 LT 11 BLK 137 J SMITH-F S 01220-02480-00000-000000 S 05/2004 142,000 109,960 142,000 0.7744 LT 11 BLK 145 F J STARR S 01220-03270-00000-000000 S 10/2004 122,500 122,410 122,500 0.9993 LT 10 BLK 215 E B WARREN 01240-00651-00700-000000 S 06/2004 80,000 81,560 80,000 1.0195 LT 4 BK 470 J SMITH SUR 01290-00040-00000-000000 S 05/2004 112,500 104,520 112,500 0.9291 LT 10 BLK 768 T K BENNETT 01350-00260-00000-000000 S 04/2004 124,500 129,700 124,500 1.0418 LT 2 BLK 986 BIG OAK SUB 02050-00340-00000-000000 S 04/2004 91,155 105,120 91,155 1.1532 LT 6 BLK 1333 CHAMBERLAIN 02080-00520-00000-000000 S 07/2004 87,000 81,320 87,000 0.9347 LT 1 BLK 5/364 FAIRVIEW A 02200-00560-00000-000000 S 08/2004 86,000 84,620 86,000 0.9840 LT 6 BLK 907 MEADOW ACRES 02440-00060-00000-000000 S 05/2004 87,900 85,730 87,900 0.9753 LT 3 BLK 909 MEADOWS ACRE 02440-00180-00000-000000 S 04/2004 93,500 79,880 93,500 0.8543 LT 1 BLK 910B MEADOW ACRE 02441-00140-00000-000000 S 07/2004 125,000 122,350 125,000 0.9788 LT 14 BLK 910C MEADOW ACR 02441-00320-00000-000000 S 06/2004 109,000 99,830 109,000 0.9159 LT 15 BLK 910C MEADOW ACR 02441-00330-00000-000000 S 06/2004 130,000 130,500 130,000 1.0038 LT 1 BLK 13/92 MONTG SUB 02490-00460-00000-000000 S 07/2004 89,900 84,360 89,900 0.9384 LT 2 & E/2 LT 4 BLK 17/37 02500-00185-00000-000000 S 05/2004 92,700 103,940 92,700 1.1213 LT 2 BLK 971 OAK RIDGE ES 02550-00060-00000-000000 S 06/2004 72,500 84,460 72,500 1.1650 LT 11 BLK 949 RAMBLEWOOD 02600-00340-00000-000000 S 04/2004 88,500 82,190 88,500 0.9287 LT 4 & 25 X 126.25 X 140 02650-00080-00000-000000 S 07/2004 105,823 100,900 105,823 0.9535 LT 5 BLK 996 SHAWNEE VLG 02670-00890-00000-000000 S 06/2004 87,000 82,020 87,000 0.9428 LT 3 BLK 1315 SPRING CREE 02704-00300-00000-000000 S 05/2004 134,000 112,830 134,000 0.8420 PT LT 1A & PT LT 4 BLK 47 02738-00474-00001-000000 S 08/2004 73,677 81,710 73,677 1.1090 LT 4 BLK 474 SUMMER PLACE 02738-00474-00004-000000 S 09/2004 132,500 131,480 132,500 0.9923 LT 1 BLK 2 ADAWAY CNTRY E 02940-00060-00000-000000 S 02/2005 95,000 106,230 95,000 1.1182 LT 29 SOUTH FORK ACRES 02967-00290-00000-000000 S 04/2004 120,000 107,690 120,000 0.8974 ___________ ___________ ______ STRATUM 4 TOTALS 2,707,710 2,779,555 0.9742 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 132,441 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 15 T J JACKSON SUR 00015-00020-00000-000000 S 06/2004 185,000 178,820 185,000 0.9666 AB 158 M DEL CARMEL SURVE 00158-00071-00010-000000 S 10/2004 220,000 211,000 220,000 0.9591 AB 478 R LANGHAM SUR 00478-00301-00000-000000 S 05/2004 165,000 184,360 165,000 1.1173 AB 515 A MARR SUR 00515-00030-00030-000000 S 08/2004 150,000 143,390 150,000 0.9559 AB 702 H M SMITH SUR 00702-05014-00000-000000 S 08/2004 179,200 165,870 179,200 0.9256 W 175 OF LT 12 BLK 97 J 01210-00750-00000-000000 S 01/2005 155,000 148,660 155,000 0.9591 LT 6 BLK 209 J SMITH SUR 01240-00260-00000-000000 S 04/2004 194,000 143,360 194,000 0.7390 LTS 4 & 5 BLK 294 F N BRO 01250-00070-00000-000000 S 10/2004 160,000 152,050 160,000 0.9503 LT 9 BLK 992 BIG OAK SUB 02050-01040-00030-000000 S 07/2004 175,000 138,480 175,000 0.7913 LT 17 BLK 993 BIG OAK SUB 02050-01130-00080-000000 S 06/2004 147,000 147,240 147,000 1.0016 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 132,441 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 12 BLK 994 BIG OAK SUB 02050-01170-00080-000000 S 12/2004 162,500 172,300 162,500 1.0603 LTS 19 BLK 994 02050-01170-00994-000019 S 05/2004 159,900 169,270 159,900 1.0586 LT 5 BLK 909 MEADOW ACRES 02440-00200-00000-000000 S 09/2004 155,000 147,040 155,000 0.9486 LTS 5-6 BLK 1/574 NOB HIL 02520-00030-00000-000000 S 09/2004 225,000 225,480 225,000 1.0021 S 2/3 LT 3 & N 2/3 LT 6 B 02550-00490-00000-000000 S 10/2004 164,000 154,260 164,000 0.9406 LT 2 BLK 1314 SPRING CREE 02704-00270-00020-000000 S 04/2004 157,000 153,890 157,000 0.9802 LT 1 BLK 1503 TERRA NOVA 02815-01503-00001-000000 S 11/2004 150,000 156,670 150,000 1.0445 LT 4 BLK 1507 TERRA NOVA 02815-01507-00004-000000 S 10/2004 176,000 188,080 176,000 1.0686 LT 6 BLK 1507 TERRA NOVA 02815-01507-00006-000000 S 02/2005 175,000 165,280 175,000 0.9445 LTS 3-4 BLK 1320 TOWN E C 02980-00030-00000-000000 S 11/2004 142,750 137,440 142,750 0.9628 ___________ ___________ ______ STRATUM 5 TOTALS 3,282,940 3,397,350 0.9663 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,313 0 0 17,923,160 17,923,160 2 R 29 2,046 1,254,740 1,312,475 85,058,959 0.9560 88,973,806 3 R 33 1,197 2,241,560 2,312,920 85,082,883 0.9691 87,795,772 4 R 27 806 2,707,710 2,779,555 85,285,737 0.9742 87,544,382 5 R 20 417 3,282,940 3,397,350 84,783,300 0.9663 87,740,143 TOTAL 109 5,779 9,486,950 9,802,300 358,134,039 369,977,263 0.9680 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 9 WM ELLIOT SUR 00009-00760-00000-000000 S 06/2004 10,950 10,830 10,950 0.9890 AB 15 T J JACKSON SURVEY 00015-00830-00005-000000 S 10/2004 102,200 103,350 102,200 1.0113 AB 19 J MCCLAIN SUR 00019-00090-00000-000000 S 06/2004 170,000 159,200 170,000 0.9365 AB 21 T MCDONALD SUR 00021-00470-00000-000000 S 04/2004 49,668 49,670 49,668 1.0000 AB 36 J ROTH SUR 00036-00240-00000-000000 S 04/2004 280,000 344,440 280,000 1.2301 AB 108 G BIRDWELL SUR 00108-00150-00000-000000 S 06/2004 45,000 44,260 45,000 0.9836 AB 135 T BROWN SUR 00135-00230-00000-000000 S 09/2004 21,500 20,600 21,500 0.9581 AB 158 M DEL CARMEL 00158-00070-00000-000000 S 09/2004 270,000 253,000 270,000 0.9370 AB 396 R HOWARD 00396-00030-00000-000000 S 10/2004 82,500 91,920 82,500 1.1142 AB 536 B MILLER SUR 00536-00090-00000-000000 S 04/2004 115,000 117,500 115,000 1.0217 AB 542 G W MCGUIRE SUR 00542-00060-00000-000000 S 08/2004 19,000 24,700 19,000 1.3000 AB 560 B W MEADOR SUR 00560-00050-00010-000000 S 10/2004 149,900 144,820 149,900 0.9661 AB 584 J A MEDFORD SUR 00584-00020-00000-000000 S 09/2004 29,500 39,060 29,500 1.3241 AB 643 J J POE 00643-00050-00015-000000 S 06/2004 32,154 36,350 32,154 1.1305 AB 664 P REED SUR 00664-00060-00000-000000 S 07/2004 43,500 41,270 43,500 0.9487 AB 798 B A VANSICKLE SUR 00798-00210-00000-000000 S 01/2005 42,377 42,380 42,377 1.0001 AB 822 W R WARNELL 00822-00090-00000-000000 S 08/2004 21,400 13,600 21,400 0.6355 AB 822 W R WARNELL SUR 00822-00280-00000-000000 S 07/2004 30,000 25,000 30,000 0.8333 AB 932-796 J KILE-B VANSI 00932-00030-00000-000000 S 02/2005 20,298 27,070 20,298 1.3336 LT 2 BLK 721 A P VAUGHN S 01340-00750-00000-000000 S 05/2004 4,500 5,930 4,500 1.3178 ___________ ___________ ______ STRATUM 0 TOTALS 1,594,950 1,539,447 1.0361 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 20 6,099 1,594,950 1,539,447 80,641,020 1.0361 77,831,310 TOTAL 20 6,099 1,594,950 1,539,447 80,641,020 77,831,310 1.0361 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 32,001 - $ 123,750 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 4 BLK 1 KANGERGA OFFIC 01200-00040-00000-000000 A 48,310 51,506 0.9379 LT 1 BLK 9 J SMITH SUR 01200-00360-00000-000000 S 05/2004 36,900 34,860 36,900 0.9447 LTS 4 & 5 BLK 16 01200-00800-00000-000000 S 01/2005 150,000 98,000 150,000 0.6533 LT 3 BLK 36 01200-01620-36003-000000 S 10/2004 72,500 67,500 72,500 0.9310 LT 1 BLK 324 J SMITH 01260-01390-00000-000000 S 02/2004 35,000 35,000 35,000 1.0000 PART OF LT 9 BLK 525 E B 01300-00074-00000-000000 S 10/2004 55,000 57,460 55,000 1.0447 LT 1 BLK 1221 S J WARREN 01440-00050-00000-000000 S 12/2004 125,000 112,610 125,000 0.9009 ___________ ___________ ______ STRATUM 2 TOTALS 453,740 525,906 0.8628 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 123,751 - $ 279,810 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LTS 2 & 3 BLK 14 W F JOHN 01200-00600-00000-000000 S 12/2004 140,000 131,290 140,000 0.9378 NW PT 4 & ALL 5 & 6 BLK 1 01220-02740-00141-000001 A 179,020 183,540 0.9754 LT 10 BLK 350 J SMITH SUR 01270-00060-00000-000000 A 160,000 167,629 0.9545 PT BLK 770 01350-00510-00010-000000 S 06/2004 250,000 260,000 250,000 1.0400 LT 2A BLK 995 SHAWNEE VLG 02670-00790-00000-000000 S 02/2005 122,913 136,570 122,913 1.1111 SL-1B STRYKER CREEK RES 02970-00003-00000-000000 A 148,500 156,517 0.9488 ___________ ___________ ______ STRATUM 3 TOTALS 1,015,380 1,020,599 0.9949 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 279,811 - $ 880,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 2 BLK 326 J SMITH SUR 01260-01480-00000-000000 A 555,000 585,407 0.9481 LT 1A,2 THRU 5 & E PT LT 01310-00630-00000-000000 S 08/2004 350,000 335,000 350,000 0.9571 LT 2 BLK 864 01370-00120-00864-000002 A 340,000 349,143 0.9738 LT 4B BLK 866 J SMITH SUR 01370-00185-00000-000000 A 500,000 519,450 0.9626 BROOKRIDGE LT 1 02067-00001-00000-000000 A 380,000 347,823 1.0925 LT 6 & W 20 OF LT 7 BLK 3 02425-00010-00000-000000 A 300,000 310,735 0.9655 ___________ ___________ ______ STRATUM 4 TOTALS 2,410,000 2,462,558 0.9787 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 880,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALL BLKS 19 & 20 AB 709 J 01200-00928-00000-000000 A 930,000 958,184 0.9706 LT 1 LESS N 110 OF W 390 01240-01310-00000-000000 A 962,520 1,007,111 0.9557 LT 1 BLK 862 (LESS LEASED 01370-00070-00862-000100 A 4,400,000 4,492,874 0.9793 PT BLK 864 J SMITH 01370-00130-00000-000000 A 947,200 1,003,937 0.9435 ___________ ___________ ______ STRATUM 5 TOTALS 7,239,720 7,462,106 0.9702 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 226 0 0 3,554,142 3,554,142 2 R 7 248 453,740 525,906 16,824,327 0.8628 19,499,684 3 R 6 87 1,015,380 1,020,599 16,828,550 0.9949 16,914,816 4 R 6 37 2,410,000 2,462,558 16,961,553 0.9787 17,330,697 5 R 4 10 7,239,720 7,462,106 16,529,458 0.9702 17,037,166 TOTAL 23 608 11,118,840 11,471,169 70,698,030 74,336,505 0.9511 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 14,021 - $ 82,530 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FINANCIAL PACIFIC LEASING 90405-46000-58555-650000 A 21,020 27,975 0.7514 XEROX LEASE EQUIP 90405-46022-41451-000000 A 33,900 37,597 0.9017 CHILDRESS EDDIE 90405-46022-50768-000000 A 20,410 31,630 0.6453 FACTORY CONNECTION LLC 90405-46022-51286-000000 A 48,220 38,260 1.2603 EMPORIUM ON THE SQUARE 90405-46022-55749-000000 A 15,390 14,752 1.0432 PETERSON D L TRUST 90405-46022-57363-000000 A 66,920 70,147 0.9540 D C DISTRIBUTORS INC 90405-46022-61497-000000 A 22,840 18,779 1.2163 ___________ ___________ ______ STRATUM 2 TOTALS 228,700 239,140 0.9563 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 82,531 - $ 219,850 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HN TEXAS PROP LP-A TEXAS 90405-46022-36829-000000 A 194,770 194,707 1.0003 EDDIE'S PAINT & BODY SHOP 90405-46022-37016-000000 A 134,600 113,508 1.1858 CITIZENS NATIONAL BANK 90405-46022-42549-000000 A 182,990 193,523 0.9456 ERRE LP ELDER RANDALL MOT 90405-46022-52824-000000 A 186,550 202,291 0.9222 COCA-COLA ENTERPRISES 90405-46022-58529-000000 A 91,870 96,038 0.9566 FAMILY DOLLAR STORES OF T 90405-46022-58549-000000 A 140,620 144,309 0.9744 ___________ ___________ ______ STRATUM 3 TOTALS 931,400 944,376 0.9863 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 219,851 - $ 590,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CVS # 6959 90405-46022-37015-000000 A 451,680 448,702 1.0066 JONES CASSITY & CLAUDETTE 90405-46022-37244-000000 A 396,500 407,672 0.9726 HENDERSON CARE CENTER REA 90405-46022-37348-000000 A 256,550 224,218 1.1442 CITIZENS NATIONAL BANK 90405-46022-42469-000000 A 568,820 490,856 1.1588 MCNEWS 90405-46022-45352-000000 A 538,130 540,340 0.9959 TEXAS BANK 90405-46022-48661-000000 A 256,570 283,257 0.9058 TEXAIR WELDING SUPPLY LTD 90405-46022-58340-000000 A 494,690 517,328 0.9562 ___________ ___________ ______ STRATUM 4 TOTALS 2,962,940 2,912,373 1.0174 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:54:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: W 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 590,181 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WAL-MART REAL ESTATE 90405-46022-37324-000000 A 5,905,270 5,945,542 0.9932 KROGER CO #490 90405-46022-46605-000000 A 820,950 835,212 0.9829 TRACTOR SUPPLY CO/TSC #42 90405-46022-56678-000000 A 695,750 695,751 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 7,421,970 7,476,505 0.9927 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 431 0 0 2,462,309 2,462,309 2 R 7 290 228,700 239,140 11,689,287 0.9563 12,223,452 3 R 6 76 931,400 944,376 11,636,767 0.9863 11,798,405 4 R 7 30 2,962,940 2,912,373 11,993,539 1.0174 11,788,420 5 R 3 6 7,421,970 7,476,505 11,164,228 0.9927 11,246,326 TOTAL 23 833 11,545,010 11,572,394 48,946,130 49,518,912 0.9884 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
