DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:43:22 2005 ISD SUMMARY WORKSHEET REPT: PTS265 194/Red River VRSN: W 194-903/Rivercrest ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 35,892,140 .9636 37,247,966 35,892,140 B. MULTIFAMILY RESIDENCES 1,039,880 ** 1,039,880 1,039,880 C. VACANT LOTS 1,645,880 ** 1,645,880 1,645,880 D. RURAL REAL(TAXABLE) 54,265,440 1.0562 51,378,637 54,265,440 F1. COMMERCIAL REAL 3,517,520 ** 3,517,520 3,517,520 F2. INDUSTRIAL REAL 1,104,630 ** 1,104,630 1,104,630 G. OIL,GAS,MINERALS 18,438,660 1.0350 17,815,130 18,438,660 J. UTILITIES 12,638,060 1.0043 12,583,949 12,638,060 L1. COMMERCIAL PERSONAL 1,971,750 ** 1,971,750 1,971,750 L2. INDUSTRIAL PERSONAL 4,832,000 ** 4,832,000 4,832,000 M. MOBILE HOMES 2,391,960 ** 2,391,960 2,391,960 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 12,790 ** 12,790 12,790 ___________________ ___________________ ___________________ SUBTOTAL 137,750,710 135,542,092 137,750,710 LESS TOTAL DEDUCTIONS 27,715,950 28,549,705 27,715,950 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 110,034,760 106,992,387 110,034,760 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 21,058,220 21,058,220 MKT VALUE NON-QUAL CAP VALUE LOSS 1,670,580 1,733,686 ACRES & FRM/RNCH IMPRV 36,526,300 1.0917 33,458,184 OVER 65 FREZ LOSS 4,951,650 5,722,299 PROD VAL QUAL ACRES 17,739,140 .9899 17,920,453 ALL OTHER 35,500 35,500 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 27,715,950 28,549,705 TOTAL TAXABLE VALUE 54,265,440 51,378,637 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:43:22 2005 FINAL VALUES WORKSHEET REPT: PTS265 194/Red River VRSN: W 194-903/Rivercrest ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 120,910,970 10,876,210 110,034,760 0 120,910,970 110,034,760 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
