DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 57,698 - $ 129,562 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BATES SUBDIVISION LOT BLO R001 1630 0050.0 S 08/2004 86,618 76,621 86,618 0.8846 BISHOP ESTATES #1 LOT BLO R005 0050 1220.0 S 02/2004 87,900 86,220 87,900 0.9809 BISHOP HILLS # 2 COR LOT R005 0070 4900.0 S 02/2004 114,301 126,261 114,301 1.1046 BUFFALO RIDGE SUB # 1 LOT R005 5150 1290.0 S 04/2004 99,155 83,488 99,155 0.8420 BUFFALO RIDGE SUB # 1 LOT R005 5150 1710.0 S 11/2004 75,797 75,291 75,797 0.9933 BUFFALO RIDGE SUB # 1 LOT R005 5150 1990.0 S 03/2004 88,956 83,754 88,956 0.9415 PRAIRIE WEST ESTATES # 4 R065 1350 5090.0 S 03/2005 140,000 127,480 140,000 0.9106 TWO DEER CREEK # 1 LOT BL R078 2380 0460.0 S 08/2004 103,000 100,405 103,000 0.9748 SECT 54 B S & F LOT BLOCK R370 0540 2580.0 S 07/2004 115,349 112,170 115,349 0.9724 SECT 56 B S & F LOT BLOCK R370 0560 9800.0 S 12/2004 106,000 102,101 106,000 0.9632 SECT 94 B S & F LOT BLOCK R370 0940 5000.0 S 05/2004 125,000 128,984 125,000 1.0319 SECT 54 G & M LOT BLOCK 0 R600 0540 3520.0 S 03/2005 67,000 68,973 67,000 1.0294 ___________ ___________ ______ STRATUM 2 TOTALS 1,171,748 1,209,076 0.9691 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 129,563 - $ 170,549 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BISHOP HILLS #1 LOT BLOCK R005 0070 0500.0 S 09/2004 150,000 142,386 150,000 0.9492 CHRISTY SUB # 1 LOT BLOCK R009 1050 0095.0 S 07/2004 148,557 160,305 148,557 1.0791 CHRISTY SUB # 1 LOT BLOCK R009 1050 0370.0 S 04/2005 166,778 146,482 166,778 0.8783 CHRISTY SUB # 4 LOT BLOCK R009 1053 1500.0 S 04/2004 157,500 151,584 157,500 0.9624 EAGLE TREE # 2 LOT 021 BL R014 4600 1360.0 S 05/2005 194,000 169,661 194,000 0.8745 INDIAN HILL EST # 2 LOT B R044 0120 0430.0 S 05/2004 135,000 137,346 135,000 1.0174 INTERSTATE FORTY W ACS #2 R044 1100 2045.0 S 07/2004 142,000 131,301 142,000 0.9247 MESQUITE ACRES # 1 LOT BL R044 9450 0100.0 S 05/2004 151,109 165,897 151,109 1.0979 PRAIRIE WEST ESTATES # 1 R065 1350 1750.0 S 06/2004 152,500 147,383 152,500 0.9664 PRAIRIE WEST ESTATES # 1 R065 1350 2700.0 S 06/2004 160,500 156,586 160,500 0.9756 PRAIRIE WEST ESTATES # 3 R065 1350 5770.0 S 03/2005 157,000 151,741 157,000 0.9665 SECT 56 B S & F LOT BLOCK R370 0560 4007.0 S 01/2004 110,000 148,974 110,000 1.3543 SECT 56 B S & F LOT BLOCK R370 0560 8600.0 S 06/2004 135,500 154,338 135,500 1.1390 SECT 90 B S & F LOT BLOCK R370 0900 1000.0 S 04/2005 179,357 143,653 179,357 0.8009 ___________ ___________ ______ STRATUM 3 TOTALS 2,107,637 2,139,801 0.9850 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 170,550 - $ 234,380 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BISHOP ESTATES #2 LOT BLO R005 0050 4110.0 S 08/2004 172,980 171,285 172,980 0.9902 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 170,550 - $ 234,380 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BISHOP HILLS #1 LOT 006 B R005 0070 3100.0 S 03/2005 190,540 180,661 190,540 0.9482 INDIAN HILL EST # 1 LOT B R044 0120 0100.0 S 02/2004 177,500 174,725 177,500 0.9844 OUTPOST RANCHES # 1 LOT B R061 2490 0150.0 S 03/2004 165,000 208,373 165,000 1.2629 OUTPOST RANCHES # 2 LOT 0 R061 2490 0840.0 S 07/2004 227,900 215,774 227,900 0.9468 OUTPOST RANCHES # 3 LOT 0 R061 2490 0875.0 S 08/2004 196,000 211,020 196,000 1.0766 OUTPOST RANCHES # 3 LOT 0 R061 2490 0885.0 S 10/2004 215,000 220,286 215,000 1.0246 OUTPOST RANCHES # 3 LOT 0 R061 2490 0930.0 S 07/2004 213,000 225,430 213,000 1.0584 OUTPOST RANCHES # 3 LOT 0 R061 2490 0950.0 S 08/2004 205,900 215,666 205,900 1.0474 PRAIRIE WEST ESTATES # 1 R065 1350 1600.0 S 03/2005 196,000 180,823 196,000 0.9226 PRAIRIE WEST ESTATES # 3 R065 1350 4200.0 S 06/2004 184,500 181,276 184,500 0.9825 WESTCLIFF PARK ADDITION L R086 1490 0240.0 S 05/2004 165,500 173,924 165,500 1.0509 ___________ ___________ ______ STRATUM 4 TOTALS 2,359,243 2,309,820 1.0214 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 234,381 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHRISTY SUB # 2 LOT BLOCK R009 1051 0140.0 S 02/2004 359,164 344,286 359,164 0.9586 DRIPPIN' SPRINGS # 1 LOT R014 3600 0540.0 S 09/2004 299,410 285,820 299,410 0.9546 INDIAN HILL EST # 3 LOT B R044 0120 0550.0 S 12/2004 980,000 978,723 980,000 0.9987 OUTPOST RANCHES # 3 LOT 0 R061 2490 0895.0 S 01/2005 252,000 239,725 252,000 0.9513 OUTPOST RANCHES # 3 LOT 0 R061 2490 0925.0 S 04/2005 243,000 251,116 243,000 1.0334 OUTPOST RANCHES # 3 LOT 0 R061 2490 0940.0 S 10/2004 243,000 249,583 243,000 1.0271 OUTPOST RANCHES # 1 LOT 0 R061 2490 2600.0 S 10/2004 267,588 288,649 267,588 1.0787 OUTPOST RANCHES # 4 LOT 0 R061 2490 3640.0 S 05/2005 260,000 244,198 260,000 0.9392 PRAIRIE WEST ESTATES # 4 R065 1350 5900.0 S 09/2004 235,000 240,852 235,000 1.0249 WESTCLIFF PARK ADDITION L R086 1490 0290.0 S 01/2005 239,148 238,360 239,148 0.9967 WESTCLIFF PARK ADDITION L R086 1490 0670.0 S 03/2004 234,406 234,565 234,406 1.0007 SECT 56 B S & F LOT BLOCK R370 0560 4012.0 S 02/2005 340,000 333,077 340,000 0.9796 SECT 82 B S & F LOT BLOCK R370 0820 2510.0 S 02/2004 302,191 295,260 302,191 0.9771 ___________ ___________ ______ STRATUM 5 TOTALS 4,224,214 4,254,907 0.9928 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 290 0 0 9,771,250 9,771,250 2 R 12 462 1,171,748 1,209,076 46,225,429 0.9691 47,699,339 3 R 14 284 2,107,637 2,139,801 46,250,167 0.9850 46,954,484 4 R 12 215 2,359,243 2,309,820 46,246,857 1.0214 45,277,910 5 R 13 122 4,224,214 4,254,907 46,053,039 0.9928 46,387,026 TOTAL 51 1,373 9,862,842 9,913,604 194,546,742 196,090,009 0.9921 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 143,075 - $ 969,386 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 7 BLK 3 CANODE-COM PAR R00575401081 A 383,771 337,301 1.1378 INTERSTATE FORTY W ACS #3 R044 1100 0215.0 S 09/2004 275,000 275,134 275,000 1.0005 LT 1A BLK 2 IH40 W ACS # R04411000300 A 377,362 364,461 1.0354 TR IN WESTGATE MALL R08615800101 A 169,404 172,942 0.9795 TR IN SEC 61 BLK 9 BS&F R37006103050 A 170,996 147,183 1.1618 TR IN SECT 95 BS&F R37009500207 A 177,854 179,866 0.9888 ___________ ___________ ______ STRATUM 2 TOTALS 1,554,521 1,476,753 1.0527 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 969,387 - $ 2,112,267 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR IN BLK 3 CANODE-COM PA R00575400970 A 1,998,283 1,941,683 1.0291 LT 1 BLK 4 CANODE-COM PAR R00575401600 A 1,305,452 1,335,325 0.9776 LT 7 BLK 4 CANODE-COM PAR R00575401700 A 1,009,872 987,450 1.0227 RIDGEVIEW MEDICAQL CENTER R06530500050 A 1,583,038 1,592,048 0.9943 TR IN BLK 42 WESTGATE MAL R08615800201 A 1,245,440 1,425,232 0.8739 TR IN BLK 4 CANODE-COM # R37004201605 A 1,394,414 1,394,414 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 8,536,499 8,676,152 0.9839 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 2,112,268 - $ 3,845,630 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 4 BLK 3 CANODE-COM PAR R00575401050 A 3,412,062 3,481,619 0.9800 LT 2 BLK 4 CANODE-COM PAR R00575401650 A 2,787,684 2,605,403 1.0700 LT 10 BLK 4 CANODE-COM PA R00575402000 A 3,099,808 3,217,889 0.9633 LT 2 BLK 1 RIDGEVIEW MEDI R06530500200 A 2,729,084 2,933,622 0.9303 LT 7 BLK 1 SONCY HTS # 4 R07305700100 A 2,314,602 2,670,631 0.8667 ___________ ___________ ______ STRATUM 4 TOTALS 14,343,240 14,909,164 0.9620 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,845,631 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR IN BLK 2 AMRILLO MEDIC R00107500346 A 5,837,443 5,602,156 1.0420 TR IN LT 3 BLK 2 AMRILLO R00107500347 A 5,206,468 5,402,905 0.9636 LT 2C BLK 2 CANODE-COM PA R00575400465 A 5,915,764 6,813,755 0.8682 ___________ ___________ ______ STRATUM 5 TOTALS 16,959,675 17,818,816 0.9518 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 100 0 0 5,822,930 5,822,930 2 R 6 71 1,554,521 1,476,753 27,044,789 1.0527 25,690,880 3 R 6 18 8,536,499 8,676,152 28,467,381 0.9839 28,933,206 4 R 5 8 14,343,240 14,909,164 28,723,444 0.9620 29,858,050 5 R 3 4 16,959,675 17,818,816 23,231,617 0.9518 24,408,087 TOTAL 20 201 41,393,935 42,880,885 113,290,161 114,713,153 0.9876 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 82,651 - $ 1,285,356 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BORCHARDT'S COIN MACHINES B00010203007 A 496,589 576,067 0.8620 CRYOGENIC RESEARCH AND DE B00018006500 A 106,693 109,117 0.9778 FMC FINANCIAL GROUP B00023301775 A 101,593 95,748 1.0610 GARY KING PHARMACY B00026400800 A 133,597 138,260 0.9663 KELLY JACK B ENTERPRISES B00036100200 A 98,930 95,880 1.0318 KEYES HELIUM B00036500850 A 353,056 353,056 1.0000 LA QUINTA B00037504748 A 263,242 285,610 0.9217 MACKSCO SUPPLY B00040102110 A 253,390 227,466 1.1140 COMFORT INN & SUITES B00050205703 A 105,442 108,169 0.9748 ___________ ___________ ______ STRATUM 2 TOTALS 1,912,532 1,989,373 0.9614 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 1,285,357 - $ 18,213,635 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AIR LIQUIDE B00001509005 A 2,625,000 2,625,000 1.0000 AIR PRODUCTS B00001509900 A 16,365,053 16,365,053 1.0000 CONOCOPHILLIPS B00016707768 A 6,621,260 6,621,260 1.0000 HOLMES CONSTRUCTION B00032007352 A 1,613,422 1,878,066 0.8591 TEXAS DIAGNOSTIC CLINIC B00050300275 A 2,750,072 2,464,720 1.1158 VALERO LOGISTICS B00066202966 A 4,672,720 4,672,720 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 34,647,527 34,626,819 1.0006 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 18,213,636 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BOC GROUP B00006900565 A 34,537,191 34,537,191 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 34,537,191 34,537,191 1.0000 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:53:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: W 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 377 0 0 6,669,692 6,669,692 2 R 9 116 1,912,532 1,989,373 31,453,710 0.9614 32,716,570 3 R 6 9 34,647,527 34,626,819 40,440,419 1.0006 40,416,169 4 C 1 1 34,537,191 34,537,191 34,537,191 1.0000 34,537,191 TOTAL 16 503 71,097,250 71,153,383 113,101,012 114,339,622 0.9892 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
