DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:41:14 2005 ISD SUMMARY WORKSHEET REPT: PTS265 177/Nolan VRSN: W 177-903/Blackwell ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 11,192,180 .9963 11,233,745 11,192,180 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 249,138 ** 249,138 249,138 D. RURAL REAL(TAXABLE) 27,100,268 .9460 28,647,685 27,100,268 F1. COMMERCIAL REAL 550,484 ** 550,484 550,484 F2. INDUSTRIAL REAL 24,786,614 ** 24,786,614 24,786,614 G. OIL,GAS,MINERALS 58,986,173 1.0129 58,234,942 58,986,173 J. UTILITIES 38,784,430 1.2021 32,263,897 38,784,430 L1. COMMERCIAL PERSONAL 625,476 ** 625,476 625,476 L2. INDUSTRIAL PERSONAL 2,074,556 ** 2,074,556 2,074,556 M. MOBILE HOMES 600,201 ** 600,201 600,201 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 164,949,520 159,266,738 164,949,520 LESS TOTAL DEDUCTIONS 5,929,431 5,946,014 5,929,431 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 159,020,089 153,320,724 159,020,089 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,972,759 4,972,759 MKT VALUE NON-QUAL CAP VALUE LOSS 292,974 294,062 ACRES & FRM/RNCH IMPRV 16,948,133 1.0199 16,617,446 OVER 65 FREZ LOSS 607,238 622,733 PROD VAL QUAL ACRES 10,152,135 .8439 12,030,239 ALL OTHER 56,460 56,460 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 5,929,431 5,946,014 TOTAL TAXABLE VALUE 27,100,268 28,647,685 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:41:14 2005 FINAL VALUES WORKSHEET REPT: PTS265 177/Nolan VRSN: W 177-903/Blackwell ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 161,616,961 2,596,872 159,020,089 0 161,616,961 159,020,089 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
